HomeMy WebLinkAboutResolution No. 96-R90 0
RESOLUTION NO. 96—R9
A RESOLUTION OF THE BOARD OF DIRECTORS OF THE
REDEVELOPMENT AGENCY OF THE CITY OF AZUSA APPROVING
APPROPRIATION AMENDMENTS FOR FISCAL YEAR 1995-96 PURSUANT TO
SECTION 2-4.50 OF THE AZUSA MUNICIPAL CODE
WIIEREAS, on June 20, 1995 the Board of Directors of the Redevelopment Agency of the City
of Azusa passed Resolution No. 95-R33 adopting the Budget and approving appropriations for the
Redevelopment Agency for the fiscal year commencing July I, 1995 and ending June 30, 1996; and,
WHEREAS. Section 2-450 of the Azusa Municipal Code provides for the amendment of said
Budget, when required for the operation of the Agency and recommended by the Executive Director; and
WHEREAS, certain appropriation amendments are, in fact, required, as detailed below:
Fund
Fund
Description
Object
Description
Project
Division Object Number
Increase
(Decrease) Comments
512
20% Set Aside
Misc/Silent 2nds-Harlan Lee
6200
7099
501201
($100,000) Decrease regmt fret 41 to 25 homes
512
20% Set Aside
Misc/Silent 2nds-I larlan tee
6200
7099
501201
($4,000) Reclass object ade
512
20% Set Aside
Legal Fees -Harlan lee
6200
6301
501201
$2,850 Reclassobjectode
512
20% Set Aside
Land Preparation -Harlan Lee
6200
7110
501201
$1,150 Rectus object code
516
CBD Dbt Svc
Tax Increment
6300
4025
($91,260) DecreasePro)ected Tax Ina -New Fal
516
CBD Dbt Svc
LACO Pass Through
6300
7044
($26,580) Dmeaseprojected Tax Ina -New Est.
518
WED Dbt Svc
Taxlncrement
6300
4025
($563,900) DraeaseProjected Tax lncr-New Fat.
518
WED Dbt Svc
LACO Pass Through
6300
7044
($281,330) Decreaseprejened Tax Ina -New Fat.
519
Rnch Ctr Dbt Svc
Tax Increment
6300
4025
($18,420) DecreasePrujected Tax Ina -New Fat
519
Rnch Ctr Dbt Svc
LACO Pass Through
6300
7044
(59,580) Decreaseprojectcd Tax Incr-New Fat
512
20% Set Aside
Tax Increment Set Aside
6200
3641
($169530) Ue reaaeprojec ed Tax Ina -New EL
512
20% Set Aside
Prof Sves/Krem's Site
6200
6399
501300
($50,000) Decrease Appropriation -tack of funds
505
WED Cap Pro)
Prof Svcs/Prim Club
6400
6399
503303
($6,910) Dexrerse Appropriation -lack of funds
503
CBD Cap I'm)
Prog Expns/5th k Azusa
6400
6625
504400
(55,000) Rectae to Project 502700
503
CBD Cap Prol
Legal Fees/Andrew's OPA
6400
6301
502700
$5,000 Increase Appropriation
721
1994 Mrgd Bond
Legal Fees /Cent Sq Restaurant
6395
6301
501401
$15,000 Reclass Object Code
721
1994 Mrgd Bond
Prof Svcs/Cent Sq Restaurant
6395
6399
501401
($15,000) Reclas Object Code
503
CBD Cap Proj
Legal Fees/New Project Area
6400
6301
502801
(510,000) Derres.Appropriallon/ReclnsFund
503
CBD Cap Pro)
Prof Svcs/New Project Arca
6400
6399
502801
($163,000) Decrease Approprlanon/Reclue Fund
503
CBD Cap Prol
Postage/New Project Area
6400
6518
502801
($1,000) Decrease Appropriation
503
CBD Cap Proj
Prog Expns/New Project Area
6400
6625
502801
($1,000) Recta" Furl
721
1994 Mrgd Bond
Legal Fees/New Project Area
6395
6301
502801
$2,000 Recta" Fund
721
1994 Mrgd Bond
Prof Svcs/New Project Area
6395
6399
502801
$70,000 Recta" Fwd
721
1994 Mrgd Bond
Prog Expns/New Project Area
6395
6625
502801
$3,000 Recta" Furl
503
CBD Cap Pro)
Legal Fees/Mission Chrysler
6400
6301
504700
550,000 Inaease Appropriation
503
CBD Cap Prof
Advertising/Mission Chrysler
6400
6601
504700
$5,000 Increase Appropriation
503
CBD Cap Pool
Prog Expns/Mission Chrysler
6400
6625
504700
$2,000 Inaease Appropriation
503
CBD Cap Proj
Mlsc/Mission Chrysler
6400
7099
504700
($200,000) Decrease Appropriation
512
20% Set Aside
Prog Consult/1 TOME Rehab
6200
6345
505302
$15,000 hae," Appropriation
721
1994 Mrgd Bond
Legal Fees/Downtown Pkg
6395
6301
505400
($2,500) Delete I'mjed/Approprhmtion
721
1994 Mrgd Bond
Prof Svcs/Downtown Pkg
6395
6399
505400
($15,000) Delete Project/Appropriation
721
1994 Mrgd Bond
Prog Expos/Downtown Pkg
6395
6625
505400
($3,000) Delete project/Appropnaoon
721
1994 Mrgd Bond
Structures/Downtown Pkg
6395
7130
505400
(539500) Delete Proiect/Approprlation
512
20% Set Aside
M1sc/6th k Alameda
6200
7099
507000
($2,100) Decrease Appropriation
512
20% Set Aside
Misc/Balboa Proj
6200
7099
507100
($50,000) Dearxsa Silent 2nd regent by (3) he.
512
20% Set Aside
Rehab/hermitage lark
6200
6650
507500
$5,000 C ay,,a prior year approp
721
1994 Mrgd Bond
Legal Fees/Oritex Assignment
6395
6301
507600
$2,500 lnaease Appropriation
503
CBD Cap Proj
Legal Fees/Country Inn Cafe
6400
6301
508300
$5,000 Inaeaae Appropriation
503
CBD Cap Pro)
Rehab/Country Inn Cafe
6400
6650
508300
($95,000) Decrease Approprlation-I.oan decreases
0 0
Fund
Fund
Description
Object
Description
roject
Division Object Number
-increase
(Decrease) Comments
503
CBD Cap Prof
Prog Consult/Taco Tapatlo
6400
6345
508600
$15,000 Incmaw Appropriation
512
20% Set Aside
Prog Consult/Taco Tapatio
6200
6345
508600
($5,000) Docreme Appropriation
512
20% Set Aside
Legal Fees/350402 Fthll Acqn
6200
6301
508800
($5,000) Ibcmnw Appropriadon-delete project
512
20% Set Aside
Prog Expns/350-412 Fthll Acqn
6200
6625
508800
($500) larrea. Appropriafina-& tnproject
512
20% Set Aside
land Disp/350-402 Fthll Acqn
6200
7115
508800
($300,000) Der,ra Appropriafion-delete pm)ed
503
CBD Cap Pro]
Sales Proceeds/Talley Bldg.
6400
4810
6100
($100,000) IMma.e Ea Revenu sno mie exrwc
503
CBD Cap Proj
Sales Proceeds/Yednik Bldg.
6400
4810
($2(X),000) D7,cmaw Ea Rrvenue.-eep a,le e.pected
503
CBD Cap Proj
Sales Proceeds/5th&San Gabr
6400
4810
($70,000) [Nene, Fu Revenue+ -no sale rxperted
721
1994 Mrgd Bond
Struchucs/EDAC Fwy Reader
6395
7130
504800
($300,000) Rel Fund/Dorreaw Appropriation
503
CBD Cap Pro]
Structures/EDAC Fwy Reader
6400
7130
504800
$175,000 Rccl Fund/Dhcrcaw Appropriation
512
20% Set Aside
land Sales/918N Azusa
6200
4810
508500
$129,000 lncreaw bt RevenuoPrior Yr Carry Ov
512
20% Set Aside
Prog Expns/918 N Azusa
6200
6625
508500
$1,000 increaw Appropriation
512
20% Set Aside
Rehab Expns/918 N Azusa
6200
6650
508500
$1,000 lnaeaw Appropriation
512
20% Set Aside
Main Expns/918 N Azusa
6200
6815
508500
$500 Incmaw Appropriation
501
Administration
Salary-Benefit/4%1)ecrease
6100
6003
($12,560) IMreaw Appropriation/4%
501
Administration
Salary-Benefit/4% Decrease
61(10
6006
($1,350) DecmawAppropriation/4%
501
Administration
Salary-Benefit/4% Decrease
6100
6101
($940) Decreaw Appropriation N%
501
Administration
Salary-Benefit/4% Decrease
6100
6105
($820) IMrr,.n Appropriation/4%
501
Administration
Salary-Ilcnefit/4%Decrease
6100
6125
($200) Deorcaw Appropriation/4%
501
Administration
Salary Adj/CRA Dir
6100
6003
($19,800) lkcreaw Appropriation
501
Administration
Salary Adj/CRA Dir
6100
6075
$10,240 lncmaw Appropriation
501
Administration
Salary Ad)/CRA Dir
6100
6101
($1,390) Dccreaw Appropriation
501
Administration
Salary Adj/CRA Dir
6100
6105
($400) DecreawAppmprialion
501
Administration
Salary Adj/CRA lir
6100
6125
($290) Darrow Appropriation
501
Administration
Salary Ad)/CRA Dir
6100
6175
($1,850) uwo,. Appropriation
501
Administration
Salary Adj/CRA Dir
6100
6180
$1,160 inaeaae Appropriation
501
Administration
Prof Svcs/CRA Consult Svcs
6100
6399
$20,900 lncreawAppropriation
OVERALL NET INCREASE (DECREASE): ($2,406,410)
OVERALL MAGNITUDE: $1,322,300
NOW, THEREFORE, BE IT RESOLVED, that the Board of Directors of the Redevelopment Agency
of the Cite of Azusa does hereby approve the foregoing Budget amendments and orders the same to be
recorded in the Agency's books of account and henceforth to be a part of said Budget as if adopted with
the original thereof.
ADOPTED AND APPROVED this 20th day of February 1996.
CIIAIRAIAN
1 HEREBY CERTIFY that the foregoing Resolution was duly passed, approved, and adopted by the
Board of Directors of the Redevelopment Agency of the City of Azusa at a regular meeting thereof held
on the 20th day of February , 1996 by the following vote of the Board:
AYES: BOARDMEMBERS: HARDISON, MADRID, NARANJO, BEEBE
NOES: BOARDMEMBERS: NONE
ABSTAIN: BOARDMEMBERS: ALEXANDER
ABSENT: BOARDIMI BERS NONE
J
Secreta