HomeMy WebLinkAboutResolution No. 11-R38RESOLUTION NO. 11-R38
A RESOLUTION OF THE REDEVELOPMENT AGENCY
OF THE CITY OF AZUSA, CALIFORNIA APPROVING
AND ADOPTING THE PRELIMINARY DRAFT OF THE
INITIAL RECOGNIZED OBLIGATION PAYMENT
SCHEDULE PURSUANT TO AB 1X 26
WHEREAS, pursuant to the Community Redevelopment Law (Health and Safety Code
Sections 33000 et seq.), the City Council of the City of Azusa ("City") created the
Redevelopment Agency of the City of Azusa ("Agency") to serve as the redevelopment agency
within the City; and
WHEREAS, the City Council of the City of Azusa ("City Council') approved and
adopted the Redevelopment Plan ("Redevelopment Plan") for the Merged Central Business
District and West End Redevelopment Project Area and the Ranch Center Project Area covering
certain properties within the City (the "Project Areas"); and
WHEREAS, as part of the 2011-2012 State budget bill, the California State Legislature
recently enacted, and the Governor signed, companion bills AB 1X 26 and AB 1X 27, which
eliminate every redevelopment agency unless the community that created it adopts an ordinance
agreeing to participate in an Alternative Voluntary Redevelopment Program which requires the
payment of an annual "community remittance" payment; and
WHEREAS, on July 18, 2011, the League of California Cities and the California
Redevelopment Association filed suit in the Supreme Court of the State of California challenging
the constitutionality of and requesting a stay of enforcement of AB 1X 26 and AB 1X 27; and
WHEREAS, on August 11, 2011, the Supreme Court agreed to take the case and issued
an order for the immediate stay of the enforcement of AB 1X 26 in part and AB 1X 27 in its
entirety; and
WHEREAS, on August 17, 2011, the Court modified its stay to clarify that Health and
Safety Code Sections 34161 through 34169.5, enacted by AB 1X 26, are not subject to the stay;
and
WHEREAS, Health and Safety Code Section 34169(h), enacted by AB 1X 26, requires
redevelopment agencies to prepare, by September 30, 2011, a preliminary draft of the initial
Recognized Obligation Payment Schedule ("ROPS").
NOW, THEREFORE, BE IT RESOLVED, determined and ordered by the
Redevelopment Agency of the City of Azusa as follows:
Section 1. Recitals. The Recitals set forth above are true. and correct and
incorporated herein by reference.
Section 2. Approval and Adoption of ROPS. The Agency hereby -approves and
adopts the preliminary draft of the initial ROPS, in substantially the form attached hereto as
Exhibit A, as required by Health and Safety Code Section 34169(h).
Section 3. Future Action. The Agency hereby authorizes the Agency Executive
Director, or his or her designee, to provide the preliminary draft of the initial ROPS to the
Agency's successor agency, if the Supreme Court's stay is lifted or modified in a manner that
permits a successor agency to be established for the Agency pursuant to Part 1.85 to Division 24
of the Health and Safety Code, enacted by AB 1X 26.
Section 4. Certification. The Agency Secretary shall certify to the adoption of this
Resolution.
Section 5. Effective Date. This Resolution shall become effective upon its adoption.
PASSED AND ADOPTED at a regular meeting of the Redevelopment Agency
of the City of Azusa on the 19`" day of September, 2011.
C.
seph R. Rocha, Chairperson
I HEREBY CERTIFY that the foregoing resolution was duly adopted by the
Redevelopment Agency of the City of Azusa at a regular meeting held on the 19`h day of
September, 2011.
AYES: AGENCY MEMBERS: GONZALES, CARRILLO, MACIAS, HANK, ROCHA
NOES: AGENCY MEMBERS: NONE
ABSTAIN: AGENCY MEMBERS: NONE
ABSENT: AGENCY MEMBERS: NONE
era Mendoza, Secretary
EXHIBIT A
RECOGNIZED OBLIGATION PAYMENT SCHEDULE
45636.06001\6949659.2
Now of Redevelopment Agenry: Chy of Azma Redevelopment Allen,
Project And(s) Merged Central Business Oismat B West End Protect Area
RECOGNIZED OBLIGATION PAYMENTSCHEDULE
Per AS 26 -Section 34177
Page 2 of 2 Pages
Project Name l Debt Oblig.tion
Payee
Description
Total Outstandmg
Debt or Obll.tion
Jen
Feb
Mar
Payments by month
Apt
May
Jun
Total
Source of Payment
20
Consulting Services
Lance Soil a Lun hard
Audit Services
16.000.00
1,400.00
3.000.00
I $
9400.00
Redevelopment Prop Tax Trust Fund RPTTF
21
Radev Consullog Services
Uman Futures
Pro .11 Administration
325000.00
27.083.00
27,083.00
27,08100
27,083.00
27,083.00
2708300 t $
16249800
RPTTF
22
Contract Purchase Order
ENL Services
Re airofA enc Praparty
20,040.00
1670.00
1,670.00
1,670.00
1,670.00
1,670.00
1,670.00 $
10,020.00
RPTTF
23
Legal Services
Best Best B Kne er
Redevelo merit Le.I Counsel
400000.00
33,333.00
33,000.00
33333.00
33,333.00
33,33300
33333.00 $
199,665.00
RPTTF
24
A an operations
Venzon
Reeder Board Month Ulili BIII
1,500.00
140.00
140.00
140.00
140.00
140.00
14D.00 S
840.00
RPTTF
25
Agency operations
V.HErm
Cell Phone for Redev. Pro. M,
1,200.00
100.00
100.00
100.00
10000
100.00
100.00 $
600.00
RPTTF
26
Agency Operations
Vanden
Fez Machine
24000
2000
2000
20.00
20.00
20.00
2000 at
120.00
RPTTF
27
A enc (Donations
Iron Mountain
Monthly Records Storage
1.740.00 1
145.00
145.00
14500
145.00
145.00
145.00 $
870.00
IRPTIT
28
Ageney Operations
National Construction Rentals, Inc.
Socurty Fen¢ 716718 N. Calton A
3,180.00
265.00
26500
265.00
265.00
265.00
265.00 $
159000
RPTTF
29
A enc O ...lions
AT&T
Lan Distance Service
120.00
10.00
10.00
10.00
10.00
10.00
1,00 $
60.00
RPTTF
30
A en Operations
Natonal Construction Rentals, Inc.
Secun Fence Choi property)
1,200.00
10000
100.00
100.00
10000
10000
100.00 $
600.00
RPTTF
31
Agency Operations
Azusa Light &Water
Ulilit costs
7,909.52
860.00
860.00
860.00
860.00
860.00
860.00 $
5.160.00
RPTTF
32
A en Operations
FedEx
Pease.
450.00
25.00
25.00
50.00
50.00
50.00
50.00 $
250.00
RPTTF
33
Agency Operations
Office Depot
Ofrme su lies
1000.00
0.00 0
000
100.00
100.00
30D.00
100.00 $
600.00
RPTTF
JI
Advertlsin
San Gannet Valle Tribune
Advertising and Public Notices
18,000.00
1,000.00
1,000.00
1,000.00
1000.00
1,000.00
1,00000 $
fi000.00
RPTTF
35
Travel and Meato Expenses
US Bank
Travel and MeetingExpenses
5000.0D
2,000.00
$
200000
RPTTF
36
Bond Administration
Wells Fargo Trust
Trustee Services for Bonds
14.850.00
14.850.00 S
14, 85000
RPTTF
37
DDA AausalAnoWH
The Chamat FamilyLLC
Potential Li uidated Dame es
50,000.00
50000.00
$
5,000.00
RPTTF
36
DDA 90VAlamedd Hon Pra
Ci Ventures LLC
Potential Liquidated Damages
2500,00
25000.00 $
25,000.00
RPTTF
39
ENAEnte nse
Kal Pacific 6 Assodates
Potential Liquidated Damages
15000.00
15,000.00
$
15000.00
RPTfF
40
ION Advance
Ci of Azusa
City Adv./FY 2010-11 SEW prof
50454000
50454000 $
504540.00
RPTTF
4
$
Totals - This Page (1)
1 1,411,989.1+2$114,751.00
$
65,818.00 S
79,876.00
$ 67876.00 $
67,076.00 $609.266.00
$
1,004.663.00
(1) All payment amounts are estimates.
Name of Redevelopment Agenry: City of Azusa Redevelopment Agency
Project Areas) Merged CmAnd Business District B West End Project Area
RECOGNIZED OBLIGATION PAYMENT SCHEDULE
Per A13 26 - Section 34177
Regal of2Pages
Project Name l Debt Obligation
Payee
Deser,tion
Total Outstanding
Debt or Obli atmn
Jan
Feb
Pe menta by month
Mar Apr
may
Jun
Total
Source of Payment
1
Tax Allocation Bonds
lders
2008 Series A Manse! T.A. Bonds
14705,231AD
247,590.00
S
247.59D.00
Redevalo Ment Pro Tex Trust Fund RPTTF
2
Tax Allocation Bonds
iS.ndlders
2003 Mer ed T.A. Refuntlln Bontls
11,855,163.00
169.890.00
S
169.99D.00
RPTTF
3
Tax Allocation Bonds
lden
2005 Mered T.A. Bonds
18,]55,912.00
—1]4,]10.00
S
1]4,]10.00
RPTTF
4
Ci Advance
zusa
Advancel577-645 FaothilVKrems Sita
1,]56,14500
]89]5.00
S
]8,9]5.00
RPTTF
5
Ci Advance
zusa
Oir Adv.lAutodealershi
9,088334.00
124840.00
S
124.840.00
RPTTF
6
Oi Advance
zusa
Ci AdvJ619-621 N, Azusa elle Bldg)227,052.00
3,745.00
S
3.745.00
RPTTF
7
ReimbA achunt
Azusa Public Finanun Author
RumbA rmV2003 Refunding COP'S
4,43],00700
1]8,]95.00
S
1]8.]95.00
RPTTF
8
Hours Bands
Bond Halder,
2009 Series B Housing TA. Bontls
25,499,067.00 1
408.267.50
$
400 26],50
RPTTF
9
Tax Allocaton Bands
Bond Halder
2007 Series A Tax Allocation Bands
28.363 765.00
640,932.50
S
640.932,50
RPTTF
10
Tax Allocation Bonds
Bond Holders
2007 Senez B Tex Allocation Bonds
9,59005fi00
160212.50
S
160212.50
RPTTF
11
UMI Advance
RDA Low Mod Fund
LovAMod Adv./Block 36 Mixed Use
1,551,13500
843,067.50
$
643,067.50
RPTTF AND Other Revenue Sources
12
City Advance
City LBW Fund
city AdV.I$450WAZusa 6 lst Reader Brd
499,425.00
49,942,50
S
49,942.50
RPTTF
13
Sales Tax Reimbursement
City of Azusa
Sales Tax Due City
16,360,403.00
99,980.00
99100.00
11127000
50,000.00
S
360,350.00
Other Revenue Sources
14
Sale, Tex Reimbursement
Price Family
Developer Are ent Advance
9,366,038.00
22]]0000
262,300.00
$
490,OOD.00
Other Revenue Sourcas
15
Sales Tax Pool
Gmurty and State
Admin Fees and Pool
90,00000
40,000.00
3400000
$
74.000.00
Other Revenue Sources
16
Employs. Costs
Employees ofAgency
Payroll for employees
785940.00
54,58D.00
54.580.00
54,580.00
54,580.00
5458000
54.580.00
S
327480.00
RPTTF
17
Arbitra.Com tiro.
Arbitrage comlian¢Specialists
Arbitra a calculation for Bonds
6100.00
100000
3.550.00
2,550.00
S
6,100.00
RPTTF
10
PricelCostco Note
HDLCorenB Cane
Sales Tax consulting&Calculations
21000.00
3495.00
3130000
3,300.00
3,300.00
3,300.00
4305.00
3
2100D.00
RPTTF
19
Pro a Tex Comultin
HDL Coren&C.no
Tax Increment and Pass through calk,
2]000.00
7,660,00
2.70D.00
7,500.00
2,700.00
2,700.00
3.740.001
3
27,000.00
RPTTF
Totals - This Page
Totals - Paget
Totals- Other Obligation6
Grand total - All Pages (1)
E 151984.]]400 3166,715.00
E 1,411,989.52 5114)51.00
S fin631593A0 $1101]0.00
5234028.336.52 $391,636.00
32182,627.50
S
E
1 $240],54B.50
$406900.00
114,751.00 i
110.1]000 $
3522696.00
$
]9,8]6.00 t
35920.00 542658000
13555.036.00
60580.00 E
67,8)6.00 $
$305140.00
1 1456,]96.00
84580.00
87,W8.00
51.475,49500
3 809266.00
3 24507].50
$2,329,836.50
1 34,386,89].50
51004663.00
313]0,01]50
$fi,]61,5]8.00
(1) All payment amounts ere estimates.
°
Name of Redevelopment Agency: Azusa Redevelopment Agency
Project Are.(.) Merged Cenral euslness Dishicl& West End Project Ama
OTHER RECOGNIZED OBLIGATION PAYMENT SCHEDULE
Per All 26 - Section 34177
Page t of 1 Pages
Project Name Debt Obbgation Payee
Description
Total Outstanding
Debt or Obli ation
Jan
Feb
Payments by month
Mar Apr
May
Jun
Total Source of Payment
1
Pass Through
Est. County Pass -Through /Admin
69,395 083.00
98460.00
246,220.00
13600.00 402880.00
278,150.00
242.215.00
$1,281,525.00
Redevelopment Prop Tax Twat Fund RPTTF
2
Pass Through
Est. Statutory Tax Sharing Pass -Throu h
11236510.00
11,710.00
910.00
22320.00 23700.00
26990.00
2862.50
$ 88492,50
RPTTF
3
f
4
$
5
$
8
$
$
e
a
9
$
10
$
11
E
12
$
13
$
14
$
15
$
16
$
1]
$
18
$
19
E
20
a
21
$
22$
23
$
24
$
25
$
26
$
2]
$
28I
$
Totals - Other Obligations (I
$ $0,631,693.00 f
110,170.00
f 247,130.00 $
36,920.00 $ 426,680.00 f
305,140.00
$ 245,077.50
i 1,$70,017.50
(1) All payment amounts ere estimates.
Name of Redevelopment Agency: Azusa Redevelopment Agency Page 1 of 1 Pages
Project Area(s) Ranch Center Project Area
RECOGNIZED OBLIGATION PAYMENT SCHEDULE
Per AB 26 -Section 34177
Pmjed Name) Debt Obligation
Payee
Description
Total Outstanding
Debt or Obligation
Jan Feb
Payments by menti
Mar Apr May Jun
Total Source of Payment
1 City L&W Enterprise Loan
Cit of Azusa LSW Funtl
25 -Year Secured Note - Revolvin
2,117,029.00
75,727.50
$ 75,727.50 Redev. Prop. Tax Trust Fund RPTTF
2 City Loan
Cit of Azusa
Unsecured Note - Due City
4,926,805.00
62,795.00
$ 62,795.00 RPTTF
3 Sales Tax Reimbursement
Cil of Azusa
Sales Tex Due City
11508,508.00
7,940.00
$ 7,940.00 RPTTF
4 City L&W Enter dse Loan
City of Azusa L&W Fund
Advance/Rehabilitation Improvements
1,840,478.00
38,857.50
$ 38,857.50 RPTTF
5
$
6
$
7
$
8
$
9
$
10
$
11
$
12
$
13
$
14
$
15
$
16
$
17
$
18
$
19
$
20
$
21
a
22
$
23
$
24
$
25
$
26
$
27
$
28
$
29
$
30
$
$
Totals - This Page
Totals -Other Obligations
Grand total - All Pages (11
$ 10,392,820.00 $
$ 4,309,747.00 S
$ 14,702,567.00 $
$
3,800.00 $
3,800.00 $-
$ $ $185,320.00
$ 17,900.00 $ 19,437.50 $
$ 1],900.00 $ 19,437.50 O $185320.00
$185.320.00
$ 51,257.50
$236,5]].50
(11 All payment amounts are estimates,
Name of Redevelopment Agency Azusa Redevelopment Agency
Project Area(.) Ranch Center Project Area
OTHER RECOGNIZED OBLIGATION PAYMENT SCHEDULE
Per AB 26 - Section 34177
Page 1 of 1 Pages
Project Name / Debt Obligation
Payee
Description
Total Outstanding
Debt or Obligation
Jan
Feb
Par ymentsb month (3)
Mar Apr
May Jun
Total
Source of Payment
1
Pass Through Agreement
Azusa Unified
Pass Through
293,464.00
1,690.00
2,340.00
3,270.00
$
7,300.00
Redev. Prop. Tax Trust Fund (RPTTF)
2
Pass Through Agreement
Citrus College
Pass Throu h
160,373.00
260.00
170.00
182.50
$
612.50
RPTTF
3
Pass Through Areement
LA Count
Admin Pass Throu h
3,855.910.00
3,800.00
8,170.00
15,39D.00
15.985.00
$
43,345.00
RPTTF
41
$
5
$
-
6
$
7
$
8
$
g
$
10
$
11
$
12
$
13
$
14)
$
15)
$
-
16
$
17
$
18
$
19
$
2D)
$
21
$
22
$
23
$
24
$
25
$
26)
$
27$
-
28
$
Totals other Obligations (1)
$ 4,309,747.00 $
3,80D.00
$ 10,120.00 1 $
- $ 17,900.00 1 $
19,437.511 1 $
$
51,257.50
(1) All payment amounts are estimates.