HomeMy WebLinkAboutResolution No. 12-R27RESOLUTION NO. 12-1127
A RESOLUTION OF THE SUCCESSOR AGENCY OF THE
FORMER REDEVELOPMENT AGENCY OF THE CITY
OF AZUSA APPROVING AND ADOPTING THE
RECOGNIZED OBLIGATION PAYMENT SCHEDULE
FOR THE PERIOD OF JANUARY 2013 THROUGH JUNE
2013 PURSUANT TO AB 1X 26
WHEREAS, Health and Safety Code Section 34169(h), enacted by AB 1X 26, requires
successor agencies to prepare a Recognized Obligation Payment Schedule ("ROPS") every six-
month period.
WHEREAS, because the Successor Agency of the former Redevelopment Agency of the
City of Azusa ("Agency") previously adopted a ROPS, Resolution No. 12-R14, dated April 2,
2012, is operative only through December 31, 2012, so that the Agency may continue to meet the
Agency's recognized obligations, and
NOW, THEREFORE, BE IT RESOLVED, determined and ordered by the Agency as
follows:
Section 1. Recitals. The Recitals set forth above are true and correct and
incorporated herein by reference.
Section 2. Approval of Amended ROPS. The Agency hereby approves and adopts
the ROPS, in substantially the form attached to this Resolution as Exhibit A, so that the Agency
may continue to meet its recognized obligations, all as required by Health and Safety Code
section 34169, during the time period from January 1, 2013 through June 30, 2013. The Agency
reserves the right to further amend the ROPS in the future to make the ROPS more accurate.
Section 3. Certification. The Agency Secretary shall certify to the adoption of this
Resolution.
Section 4. Effective Date. This Resolution shall become effective upon its adoption.
PASSED AND ADOPTED at a regular meeting of the Successor Agency of the City of
Azusa on the 16th day of July 2012 by the following vote:
AYES: AGENCYMEMBERS: GONZALES, MACIAS, HANKS, ROCHA
NAYS: AGENCYMEMBERS: NONE
ABSENT: AGENCYMEMBERS: CARRILLO
ABSTAIN: AGENCYMEMBERS: NONE
/IloseplN. Rocha, Chair
ATTEST:
ra Mendoza, ecretary
EXHIBIT A
RECOGNIZED OBLIGATION PAYMENT SCHEDULE
EXHIBIT A
RECOGNIZED OBLIGATION PAYMENT SCHEDULE - CONSOLIDATED
FILED FOR THE JANUARY 2013 to JUNE 2013 PERIOD
Name of Successor Agency FORMER REDEVELOPMENT AGENCY OF THE CITY OF AZUSA
REVISED
Certification of Oversight Board Cbainnan:
Pursuant to Section 34177(1) of the Health and Safety code,
I hereby certify that the above is a true and accurate Recognized
Enforceable Payment Schedule for the above named agency.
1 of 4
Name Title
Signature Date
Current
Total Outstanding
Total Due
Debt or Obligation
Durin Fiscal Year
Outstanding Debt or Obligation
$ 3
$ 5,547,901
Total Due for Six Mod
OutstandingDebt or Obligation
$
Available Revenues other than anticipated funding from RPTTF
;6,647,901
$
Enforceable Obligations paid with RPTTF
$ 1
Administrative Cost paid with RPTTF
$ 0
Pass -throw h Pa menu aid with RPTTF
$Administrative
Allowance (greater of 3%of anticipated Funding them RPTTF or 250,000. Note: Calculation should not
include pass-ttvough payments made with RPTTF. The RPTTF Administrative Cost figure above should not exceed thisdministrative
Cost Allowance figure)
$ 0
Certification of Oversight Board Cbainnan:
Pursuant to Section 34177(1) of the Health and Safety code,
I hereby certify that the above is a true and accurate Recognized
Enforceable Payment Schedule for the above named agency.
1 of 4
Name Title
Signature Date
EXHIBIT A
Name d Redevelopment Apawy: City of Azusa RimloOdopment AranW
P,ad A.M.) Magee Central Business Durand 6 West End Protect Area
RECOGNIZED OBLIGATION PAYMENT SCHEDULE
Per AB 26 - Section 34177
FOR THE SECOND SIX MONTHS OF FISCAL YEAR 2012-2013
IvViltizill
7h612012
2 of
Fl.J.ct Name I Debt Odi s u.n
Pa ee
Descri Von
Toed Ou aWndin9 Tole) Due Dining
Debt or Od' soon Pedod 1
Jan 2013
Feb
Pa
Mar
ants vmonth
Apr May
Jun 2013
Toed Soun-e of Payment
1
Tae PLocawo Baa.
Bond Homma
2008 Series A Marged TA Bonus
$ 6.485000 3
244.050 S 244.050 5
- S
i 3
$
$ 244,050 Re ad Tax TWO FW WTTf
2
Tax aBorsVon Bonds
Bond Hdden
2003 Morpd TA Refundina Ba Ws
7.080.000
15],42)
157.427
157427 RPTTF
3
Tex ASocaOon Banda
Bad Hilden
2005 Mar,d TA Bonds
8!29,889
174,712
174,712
174.712 RPTTF
4
Liht FundAurenw
Libland Water
MvawaI577E45FonNBb%bma Sib
1,213.209
72793
72,793
72,793 RPTTF .
5
Light Fund Advance
(1111 and Water
City Adz7Auoddidelahi
5202,610
273,137
273137
273,137 RPTTF
6
Water Fund Advawe
Light and Wader
City AcivAl"21 N. Hausa Tolle Blu
199.785
21.268
21,268
21268 RPTTF
7
Reimb ment
Cil os Azusa
Fund, A.W003 Refundin COP'.
2,785000
359.650
358,050
359,650 RPTTF
8
Hou.n Bonus
Bond Holders
2008 Sodas B Hwsin T.A. Bonds
10.975000
372,104
372.104
372104 RPTTF
9
Tax Alacedon Boma
Bond"cl.ra
200)Sias A Tax M. Wn Baha
1!290,000
41]62]
41)62)41),62]
-
-
-
RPTTF
10
TaxA dlcn Bonds
Bond Hdd.
2097 Sands B Tax Allocation Bonds
4,4500 00
112,0 &
112.081
112.084 RPTTF
11
Aminap ccunpliance
Nblba comptisrua,i eddista
AMWa a cNurlaVw far Bales
6,100
775
775
775 RPTTF
12
ProrentrTaxConsulUng
HDL Caen B Cone
Tax increment Audit Services
11000
5.500
-
2.750
2,750
5,500 RPTTF
13
ConsOlung Scrams
Lanes Sill 6 Lu hard
aedd seMcas
18 000
10,500
5.260
5.250
10.500 RPTTF
14
Samhirbs FFE
Bambino'. Pana
Furniture rindmea BEquipment Loan
7690
3645
3,845
3.045 RPTTF
15
Contract Pundnaw Order
E6 L SeMcea
MeinbnancedAe Pm
600
300
50
50
So
50 50
50
300 RPTTF
IB
Leal SeMces- Prod Adminisuat Beat Best B Krieger
Redavd.ment Leal Counad
180,000
90000
15,000
15,000
15000
15000 15000
15000
90.000 RPTTF
17
ConsMVn Services
Oman FUNras
Bond Dlsd.smas
10000
RPTTF
to
Bono AOminisba5an
Wells F.M.Bank
Tmslee Ad.W."tion Ch
12.500
3,500
3.500 1
3.500 RPTTF
Toed. - This Para (1)
Toed4-Pap 2111
Touts -Oder Obb bons
Grand total -A➢P. s
(1) Amounts aro am mmd..
63,144.383
3.17!942
I ol
1S N319]25 8
231992 1,861)09 15.050 18,575 15050 15,050 383,740 2.T8.2)2
1838.591 5,400 5.400 5,400 SA00 6.]50 1810,241 1,838.591
0 0 0 0 0 0 0 0
4.157,863 S1.887.190 S 20.450 8 23.975.$ 20450 321800 1 32.203989 154,15),863
2 of
EXHIBIT A
Nemo 4 RsderN p Regpency CtlydA uRwev4pnm1 A0
Prg Ae"M We WC W Busrcea OWAot 6YRe EM PNW Nee
RECOGNIZED OBLIGATION PAYMENT SCHEDULE
Per AS 26 -Section 341n
FOR THE SECOND $U MONTHS OF FISCAL YEAR 2012.2012
REVISED
0711F/12
%getl Nand /Dam 001
Pqr
TOW
TOW Odaty
DaMu Cbeom
Tool Ow Dvn,
Pa, 1
Jan 2013 i
Feb
PeymvMa OymmN
My IAp
M, An 2013
Taal Soumq P.M.
19 SERAFF 2010-11 Loon
20 U— a09awlev
21 H.-LrP M/um COeW64 eRW
23 AOminiurnive"cat—
2] Pa menl Reawvlion
L eM W>Ia
EDD
Li t"Wda
Cily a uva
CIt dAzuvv
FY 2010-11 SEW Pa a to SWe
Uwn OmeM mos to lamer ROA w b a
Lo-MW—a Kp m Wva
Sumesw Aaergy AOmini vati eAl oc
ROM".for J 2013 Oon00eq Svr oa
f 519468
112.050
973611
121,103
1AM710
16.1"
33,]50
2308H
121103
1428,710
-
5.4N
SaW
-
54[U s.IW
is iS4
6,]50 5400
238SN
121103
1.428710
16181 gPTTF
33]50 RPTTF
233,840 RPTTF
121.103 AominlWotiva Alloww¢e
1,428710 RPT]F
2s
28
26
2e
29
3D
31
33
3]
34
35
R
J]
33
M4W'
TOWS-IFU P°9e ll)
a 3,1](902 f
1,838.691 3
5.450 f
5400 f
540]
8 1.610201 1,1.Bb 581
(11 Amoun4 era ammun
3 of
Named Redexeltpmenl Agency: A uaa Redevelapmenl Agency
prat. Area(.) Rana Center Project Nem
EXHIBIT A
RECOGNIZED OBLIGATION PAYMENT SCHEDULE
Per AB 26-Sectlon 14177
FOR THE SECOND SIX MONTHS OF FISCAL YEAR 2012 .2013
REVISED
07116/12
4 of
Tool Outabndmg Twat Due Durap
Pe manta by month
P MName l Data OWI anon
Payee
Desex,bon
Debt w OWi aetn
Petite 1 Jan W13
Feb
Mer Ma
Jun Z013
ToW Stomal Pe mens
1 City L&W Entemphee Lam
Light and Water
25 -Year Secumd Nob- Revdvin
E 2.044.661 $
1146,564 E -
i
b
Is
E 1.146,584
E 1.148584 Re4ewto manl Pro Tax Trust Fund RPTTF
2 Car LoenlDebl Oeli ¢tion Band
City of Num
1990 APFA Band City Lease Loan Drawdown
2,211,144
176.892
176,892
176.892 RPTTF
3 City L&W Enter ma Loan
ll hl and Water
AdvencelRehabilitaton lm menti
242,765
16.994
-
16.894
16,994 RPTTF
4 SERAF-FY 2010-11 Loan
Lhl and Water
FY 2010.11 SERAF Payment to Sub
9,081
9.D81
9081
9,081 RPTTF
5 Adminisbeew Pllocation
City dA7use
Succeam,A en Adminiaba6w Al.
40,487
40,497 -
40.487
40.467 AdmimStadw g9awanw
e
0
9
al
0
9
0
10
0
11
0
12
0
13
0
14
0
is
0
16
0
17
0
16
0
18
0
20
0
21
0
22
0
23
0
24
0
25
0
26
0
27
0
28
0
29
0
OW'e -This Page1.390030
E
E
E
5 S
$ 1390,038
E 1.390,038
FTolalted
FT
E E
$
S
E
S f
E
S
tart, -Ag
OraPa as 1
{ 1,648158 f
13900]8 {
S{
f
1390038
f 1,3
(i) Ameaab ao ae0matas
4 of