HomeMy WebLinkAboutResolution No. 13-R12RESOLUTION NO. 13-1112
A RESOLUTION OF THE SUCCESSOR AGENCY OF THE
FORMER REDEVELOPMENT AGENCY OF THE CITY
OF AZUSA APPROVING AND ADOPTING THE
RECOGNIZED OBLIGATION PAYMENT SCHEDULE
FOR THE PERIOD OF JANUARY 1, 2014 THROUGH
JUNE 30, 2014 PURSUANT TO AB xl 26 AS AMENDED BY
AB 1484
WHEREAS, Health and Safety Code Section 34169(h), enacted by AB xl 26, requires
successor agencies to prepare a Recognized Obligation Payment Schedule ("ROPS") every six-
month period.
WHEREAS, because the Successor Agency of the former Redevelopment Agency of the
City of Azusa ("Agency') previously adopted a ROPS, Resolution No. 13-R3, dated February
19, 2013, is operative only through December 31, 2013, so that the Agency may continue to meet
the Agency's recognized obligations, and
NOW, THEREFORE, BE IT RESOLVED, determined and ordered by the Agency as
follows:
Section 1. The Recitals set forth above are true and correct and incorporated
herein by reference.
Section 2. The Agency staff is hereby authorized to administratively amend
the ROPS in order to remove line items which are subsequently
disapproved by the Oversight Board, the California State
Department of Finance ("DOF") and the County of Los Angeles
Auditor -Controller and to format the ROPS to conform with DOF
requirements and to take all necessary and appropriate actions to
prepare and submit the ROPS, provided, however, that neither such
authorization nor such removal shall be deemed to be, nor are they
intended as, an acknowledgement of the validity of AB xl 26 and
AB 1484 or such action by the Oversight Board and/or the DOF.
The Agency reserves all rights of the Agency to challenge the
validity and/or application of any or all provisions of AB xl 26 and
AB 1484 in any administrative or judicial proceeding, without
prejudice to the Agency's right to list any such removed item on
this or a future BOPS. The Agency reserves the right to pursue any
and all appeals and any available legal or equitable remedy
provided or available by law to obtain the correction of any
erroneous decision regarding the BOPS.
Section 3. The Agency staff is authorized to include on the ROPS any items
which were approved on ROPS I, ROPS II, ROPS III and ROPS
13-14A but not fully expended.
Section 4. The Agency hereby approves and adopts ROPS 13-1413, in
substantially the form attached to this Resolution as Exhibit A, so
that the Agency may continue to meet its recognized obligations, all
as required by Health and Safety Code section 34169, during the
time period from January 1, 2014 through June 30, 2014. The
Agency reserves the right to further amend the ROPS in the future
in order to provide an accurate schedule.
Section 5. The Agency Secretary shall certify to the adoption of this
Resolution.
Section 6. This Resolution shall become effective upon its adoption.
PASSED AND ADOPTED at a regular meeting of the Successor Agency of the City of
Azusa on the 16th day of September 2013 by the following vote of the Agency:
AYES: COUNCILMEMBERS: GONZALES, CARRILLO, ALVAREZ, ROCHA
NOES: COUNCILMEMBERS: NONE
ABSENT: COUNCILMEMBERS: MACIAS
106*4 41� /"
,Joseph Romero Rocha, Chairmen
ATTEST:
Vim. -
e L ence Cornejo, Jr., S r et6y
CERTIFICATION
I, Jeffrey Lawrence Cornejo Jr. , City Clerk of the City of Azusa, DO HEREBY
CERTIFY that the above referenced Resolution No. 13-R12 was duly adopted by the City
Council of Azusa, serving as the successor agency, at a regular meeting held on the 6th day of
May, 2013, by the following vote of the Agency:
AYES: COUNCILMEMBERS: GONZALES, CARRILLO, ALVAREZ, ROCHA
NOES: COUNCILMEMBERS: NONE
ABSENT: COUNCILMEMBERS: MACIAS
fffey 1&rence Cornej , Jr
City Clerk
EXHIBIT A
RECOGNIZED OBLIGATION PAYMENT SCHEDULE 13-14B
EXHIBIT A
Recognized Obligation Payment Schedule (ROPE 13.14B) • Summary
Filed for the January 1, 2014 through June 30, 2014 Period
Name of Successor Agency:
Name of County:
Current Pe lod Requested Funding for Outstanding Debt or Obligation
Six -Month Total
Enforceable Obligations Funded with Non -Redevelopment Property Tax Trust Fund (RPTTF) Funding
A
Sources(B+C+D):
$
B
Bond Proceeds Funding (ROPS Detail)
-
C
Reserve Balance Funding (ROPS Detail)
-
D
Other Funding (ROPS Detail)
-
E
Enforceable Obligations Funded with RPTTF Funding (F+G):
E 3A37,114
F
Non -Administrative Costs (BOPS Detail)
3.312,114
G
Administrative Costs (ROPS Detail)
125,000
H
Current Period Enforceable Obligations (A+E):
S 3,437,114
Successor Agency Self -Reported Prior Period Adjustment to Current Period RPTTF Requested Funding
I Enforceable Obligations funded with RPTTF (E): 3,437,114
J Less Prior Period Adjustment (Report of Prior Period Adjustments Column U)
R Adjusted Current Period RPTTF Requostod Funding (IJ) S 3,437,114
Cerfifcation of Oversight Board Chairman:
Pursuant to Section 34177(m) of the Health and Safety code, I hereby
certify, that the above is a true and accurate Recognized Obllgation Name Title
Payment Schedule for the above named agency. ,-,
Signature Dale
E%HIBITA
Recognized Obligation Payment Schedule (ROPS) 13-1413 - Report of Fund Balances
(Report Amounts In Whole Dollars)
Pursuant to Health and Safety Code section 34177(1), Redevelopment Property Tax Trust Fund (RPTTF) may be listed as a source of payment on the ROPS, but only to the extent no other funding source is available or when payment from propedy lax revenues is required
b an enforceable obligation.
ATB
C
D E F G H I J
H
Fund
Sources
Bond Proceeds
Reserve Balance
Other
RPTTF
Review balances
retained for
RPTTF
Bondslssued
Bondslssued
approved
balances
Rent,
on or before
on or after
enforceable
retained for bond
Grants,
Fund Balance Information by ROPS Period
12/31/10
01/01/11
obligations
reserves
Interest, Etc.
Non -Admin
Admin
Total
Comments
ROPS III Actuals 01/01H3-6130113
Beginning Available Fund Balance (Actual 0l/01/13)
1
Note that for the RPTTF, 1 - 2 should tie to columns L and Q In the
Report of Prior Period Adjustments (PPAs)
81,339
$ 81,339
Revenuedncome (Actual 06130113) Note that the RPTTF amounts
2
should lie to the ROPS III distributions from the County Auditor -
Controller
536,181
1,912,545
125,000
$ 2,573,726
Expenditures for ROPS III Enforceable Obligations (Actual
3
06130113) Note that for the RPTTF, 3+4 should Iia to columns N
and S in the Report of PPAs
617,520
1,214.315
125.00
<'
$ 1,956,835
Retention of Available Fund Balance (Actual 06130/13) Note
4
that the Non -Admin RPTTF amount should only Include the
retention of reserves for debt service approved in ROPS III
I
I
1
1.698,230
1
$ 698,230
ROPS III RPTTF Prim Period Adjustment Note that the net Non -
Admin and Admin RPTTF amounts should tie to columns O and T
o e ry r Ir
5
in the Report of PPAs.
— _ -
-
-
$ -
6
Endin Actual Avallable Fund Balance 1+2-3-4-5
$ J$_• $ - E 698230 $ -
$ 688,230
1 $
$
13-14A Estimate 07101113-12/31113
7
Beginning Available Fund Balance (Actual 07101113) (C, D, E,
G,andl=4+6,F=H4+F6, and H=5+8
$
$ -
$ -
E 698,230
$ -
E 698,230
E -
$ 698,230
Ravenue/Income (Estimate 12131113)
Note that the RPTTF amounts should tie to the ROPS 13-14A
I7IROPS
distributions from the Count Auditor -Controller
11,377
2,448,128
125,000
$ 2,584,505
9
Expenditures for 13-14A Enforceable Obligations
Estimate 12/31/11
11,377
3.473,018
125,000
$ 3,609,395
Retention of Available Fund Balance (Estimate 12131113)
10
Note that the RPTTF amounts may include the retention of
reserves for debt service approved in HOPS 13-14A
$
11
Ending Estimated Available Fund Balance Q+8-9-10
$ -
$
$ -
E 691
E -
1 $ 326,660
E
$ 326,660
E%HIBITA
Recognized Obligation Payment Schedule (ROPS (13.148 • ROPS Detail
January 1, 2014 through June 20, 2014
(Report Amounts In Wood Wllem)
A a
C
D
E
F
0 H
I
J
N
L
M
N
O
P
Fundl Sourm
Noo-ReMuebpment Pmpeny Tax Tmal FuM
Non-RPT1F
RPTTF
CommcVAgnem-I
ConOeNAgmement
T..10ttsleMing
(temp Project Name l Dead Oblemen
Oble,donn rate
Exeufim Dele
Toronto -Dale
Pe a
Onseniptioro,mleat Soops Pro act Area
Deal or 061'albn
III
Be. Proceed. Rev—B.mr- OIs,Fund,
Nan -Admin
Admin SIxJNMIt Tolel
$ 74493845
$ - 3 - S 7
3 3,312,114 $ 1250003437114
Accordion Tax AccorAccordion Bolls
Bondal—adOno,
1211012006
&111034
Bond Al
2008 Sodas A Merged TA. Bonds MCBD&WE
8,305,000
N
241,200
3
241,200
Befora 12/31/10
2 Tax Albvlbn Samoa
Bonds Issued On or
IYIr2m
&1120233
Bond Holden
2003 Merged T A. Refund, BOM, MC9O&M
6,8]0,000
N
190.093
$
141.093
Before 11131110
3 Tex Albutbn Bond.
Bonds bared On or
O17OW5
6112034
BOM
005 temporalHolders temporalT. A. Bond. MCBD&WE
9429.668
N
114713
S
174,713
Ratan 12131110
4 Liat FUM Advance
Th,m-Pen Lon-
00111997
61272pJJ
Hard Pool Wrier
Adwnp6774i45 FooftlAi,me Sao MC00I
1,184.596
N
-
S
S Light FUM Adramn
Tolaml. Loma
421/1007
IW1I203
Light all Water
Cft Am,TAulodeaI MCBD&WE
5093.116
N
-
$
6 Water FuMAdvenm
TI ik-Party Lorna
1102005
&3012025
Liars end Waer
Cily Adl Mal N. Azme(Talley MCBD&WE
195,821
N
3
BM
7 Relmb. Agnemenl
Amaral aauad On ar
121112001
&1/2020
Cly,l
Ralra A9nnV2003 Refunding COP' a MCBD&WE
2840,000
N
410
3
410,903
Befine 1231110
8 H ... In, Bonds
BOMal.... I On or
111252008
Sigma
Moral Homes
2006 Series B Housing TA, Bonds MCBD&WE
10,710,000PN
368,580
3613,560
Before 1231110
Boa
9 Tex Albalonll
Bolla Issued On or
71/12 007
81112MS
Be.BOM Hotel
207 SedA Tax Almost—Bonds MCSD&WE
13400.000
4045%
$
9046.
Before '"1110
10 fax AllBan.
Bonds named On or
b31207
811/2036
Bond Hopers
2W7 added B Tax Albvlbn BOM. MCBD&WE
4255.000
109,664
$
109,884
Before IMI/10
11 Abrre Com Ynm
Fees
611YM12
6MOVall
rE6ra CompS cbibts ATbrt calculation for Bonds MCBD&WE
I'm
5325
3
5325
12'mixed, Tax Oonaalem,
Pmbaabnel
61162012
mAgCy13
HdL Coren&wm
lex Increment ands Servant, MCBD&WE
21,M
11,000 3
11,000
ndSara1J
Commu Service.
DlamlulonAudon
6/1812012
&301013
Lam. Son&Lu send
AWASaMma MCBD&WE
16m
10003 3
IO14
BembinpFFE
sinessa
Buncmtiw
112W2009
1282014
5—g—i pine
Awihble Fumems Murat& MCBDII
7,800mem.
Ev mlaenl Loon banw15
m
Oomm r.Pultl—Or
Room,
&1002012
6/10211013
EBLSam-.
Mommenw or Agency Property MCBD&WE
600
300 It
100
Mainbrenn
16 Lagel Serveea-0mjetl
Legal
6/182012
&30/2013
Beat Ban &14bger
Agency Legal Counts' MCBD&WE
90.00)
N
45.0 $
45,000
Administration
17 Carousal Serviced
Fel
61IM012
613012013
Ureen Futures
Bond 01-loouma MCBD&WE
10.04
N
to.=
S
10,000
1B Boll AdminlaMtbn
Fen
81182012
10012013
Weld FaroBanir
Trustee Administration comment MCBWWE
12,500
N
9000
3
9000
195ERAF FY 201 I 1 Loan
ChyYCornry Loan,
5IM011
61301200
LlgM and Welar
FY 2010-115ERAF Pepnant to Sud. MCBD&WE
526,145
N
E
Onor'Bemm6mn1
20 UnamploymeMBenaMa
Unfunded Liebilitlea
81182012
613012015
EOD
Unampl, Mne(t mala to fomrer RDA MOBO&WE
5,000
N
25M
E
2,500
cab
21 Ho den Lea Pmt(lormedy
mar -Pony Leena
71111991
WO(MI6
Li9smal Wrier
Lowabd Inwme Hours"edwnm MCBD&WE
808,101
N
$
Coea6ed/Cndan
22 Adminblmove A.vfonAdmin
Costa
1111&12
8130/0013
cayof Azuae
Sua.em, Agency Adminlatril MCBO&WE
45,300
N
45,300 E
95.300
Al lamllan
23 IstromlReae Ilea
Reserves
cri.f A1ufe
Rnerw fo,July 2013 Bond Data MCBO&WE
Semae all Address
748,590
N
746,590
$
748590
24 Csy L&W EnonmeS Loan
Tram -Pe L—
61dn11989
6130/1014
L alaMWeter
25- Yeer Sewed fled -R—M Renca Center
1901554
N
$
25 City em.0sM Om,.uan(.end)
Cd,10-my Loans
On or Bar.. W27111
71111891
E1M12039
C6yof Azuae
1993 APPA Bond Crry Lae. Loan 11mc1, Center
Omwibwn
N
$
26 Cly L&W Eno nix Loan
Torm-le Larne
YLI989
8/3012039
Light and Water
Adwnowlehmadarron lm rowmenre Ranch Center
N
a
27 SERAF FY 201011 Loan
CitylCounty Loans
512011
Irma 30
Light ell Web,
FY 2010-11 SERAF Polymers to Stale P—P, Center
8,867
N
It
Onor Bebrailar111
28 Adminhlntf-AMuflon
Admin Costa
71112012
89&2013
Cit'.f Azusa
Sucwe.rA,mP, Admbuhsl— Renca Center
111164
N
Albca.n
29 Unembmenl Benef.
Un(uMed Lleblliliea
71112012
&3&2013
CALPERS
RMime Heeltb Pmmiuma MCBD&WE
1.180
N
690711
$
890
3O Me dam Rarm, Pm ds
AdminCoab
71IM12
(ml
ImreMoun.ln
011a6e sto brredewb met Ho'MCBD6WE
1691
N
cad a31
RenderBoeN
Adman Come
7112012
003002013
Vedmn
Lommunvlbn 9eMmWReeder MCaO&WE
2,51/0
N
1,290 9
1,2Po
Boom
32 ODA(AzusalArmw Hwy)
OPAIDDA/Co—x117601=11
6/30"&14
rhsCMrvalFamilyLLC
Puhl,nomowm rd MC50ayVE
200,00)
N
'1(0,000S
200900
IRllall
����
I
III
1
IINRI
I
IIII�II
RI
■
II
I�IItNII
N'II�
Il�,��
,,,,��
e�
_��