HomeMy WebLinkAboutResolution No. 14-R13RESOLUTION NO. 14-1113
A RESOLUTION OF THE SUCCESSOR AGENCY OF THE FORMER
REDEVELOPMENT AGENCY OF THE CITY OF AZUSA APPROVING
AND ADOPTING THE RECOGNIZED OBLIGATION PAYMENT
SCHEDULE FOR THE PERIOD OF JANUARY 1, 2015 THROUGH JUNE
30, 2015 PURSUANT TO AB xI 26 AS AMENDED BY AB 1484
WHEREAS, Health and Safety Code Section 34169(h), enacted by AB xl 26, requires
successor agencies to prepare a Recognized Obligation Payment Schedule ("ROPS") every six-
month period.
WHEREAS, because the Successor Agency of the former Redevelopment Agency of the
City of Azusa ("Agency") previously adopted a ROPS, Resolution No. 14-R2, dated February
18, 2014, is operative only through December 31, 2014, so that the Agency may continue to meet
the Agency's recognized obligations, and
NOW, THEREFORE, BE IT RESOLVED, determined and ordered by the Agency as
follows:
Section 1. The Recitals set forth above are true and correct and incorporated
herein by reference.
Section 2. The Agency staff is hereby authorized to administratively amend
the ROPS in order to remove line items which are subsequently
disapproved by the Oversight Board, the California State
Department of Finance ("DOF") and the County of Los Angeles
Auditor -Controller and to format the ROPS to conform with DOF
requirements and to take all necessary and appropriate actions to
prepare and submit the ROPS, provided, however, that neither such
authorization nor such removal shall be deemed to be, nor are they
intended as, an acknowledgement of the validity of AB xl 26 and
AB 1484 or such action by the Oversight Board and/or the DOF.
The Agency reserves all rights of the Agency to challenge the
validity and/or application of any or all provisions of AB xl 26 and
AB 1484 in any administrative or judicial proceeding, without
prejudice to the Agency's right to list any such removed item on
this or a future ROPS. The Agency reserves the right to pursue any
and all appeals and any available legal or equitable remedy
provided or available by law to obtain the correction of any
erroneous decision regarding the ROPS.
Section 3. The Agency staff is authorized to include on the ROPS any items
which were approved on ROPS I, ROPS II, ROPS III, ROPS 13-
14A and ROPS 13-14B, ROPS 14-15A but not fully expended.
Section 4. The Agency hereby approves and adopts ROPS 14-15B, in
substantially the form attached to this Resolution as Exhibit A, so
that the Agency may continue to meet its recognized obligations, all
as required by Health and Safety Code section 34169, during the
time period from January 1, 2015 through June 30, 2015. The
Agency reserves the right to further amend the ROPS in the future
in order to provide an accurate schedule.
Section 5. The Agency Secretary shall certify to the adoption of this
Resolution.
Section 6. This Resolution shall become effective upon its adoption.
PASSED APPROVED and ADOPTED this 15'h day of September, 2014.
oseph Romero Rocha
Chairman
ATTEST:
J ff a keCornejo- Jr
Secretary
CERTIFICATION
I, Jeffrey Lawrence Comejo, Jr., City Clerk of the City of Azusa, do hereby certify that
Resolution No. 14-1113 was duly adopted by the City Council of the City of Azusa, serving as
the Successor Agency to the Former Redevelopment Agency, at a regular meeting held on the
15'h day of September 2014, by the following vote of the Agency:
AYES: AGENCY MEMBERS: GONZALES, CARRILLO, MACIAS, ALVAREZ, ROCHA
NOES: AGENCY MEMBERS: NONE
ABSENT: AGENCY MEMBERS: NONE
f L ceComejo,r.
Secretary
ATTACHMENT A
RECOGNIZED OBLIGATION PAYMENT SCHEDULE 14-15B
ATTACHMENT
Recognized Obligation Payment Schedule (ROPS 14-15B) - Summary
Filed for the January 1, 2015 through June 30, 2015 Period
Name of Successor Agency: Azusa
Name of County: Los Angeles
Current Period Requested Funding for Outstanding Debt or Obligation
Six -Month Total
Enforceable Obligations Funded with Non -Redevelopment Property Tax Trust Fund (RPTTF) Funding
.
A Sources (B+C+D):
$
B Bond Proceeds Funding (ROES Detail)
-
C Reserve Balance Funding (ROPS Detail)
D Other Funding (BOPS Detail)
-
E Enforceable Obligations Funded with RPTTF Funding (F+G):
E
2,126,599
F Non -Administrative Costs (BOPS Detail)
1,851,599
G Administrative Costs CROPS Detail)
275,000
R Current Period Enforceable Obligations (A+E):
b
2,126,599
Successor Agency Self -Reported Prior Period Adjustmentto Current Period RPTTF Requested Funding
I Enforceable Obligations funded with RPTTF (E):
2,126,599
J Less Prior Period Adjustment (Report of Prior Period Adjustments Column S)
K Adjusted Current Period RPTTF Requested Funding (IJ)
$
2,126,599
County Auditor Controller Reported Prior Period Adjustment to Current Period RPTTF Requested Funding
i L Enforceable Obligations funded with RPTTF (E):
i
2,126,599
LM Less Prior Period Adjustment (Report of Pnor Period Adjustments Column AA)_
N Adjusted Current Period RPTTF Requested Funding (L -M)
2,126,599
Certification of Oversight Board Chairman:
Pursuant to Section 34177 (m) of the Health and Safety code, I
hereby certify that the above is a true and accurate Recognized Name
Title
Obligation Payment Schedule for the above named agency.
fs/
Signature
Date
AI
AlIACHMENT A
A2
Recognized Obligation Payment Schedule (ROPS 10.1613( - ROPS Detail
January 1, 2015 through June 10, 2015
(Report Ammmes n Wnde Deem)
A B
c
O
E
F
G
H
I
J
K L M N
O p
Funding Sourte
NomRmJ-1.;—qxm PrapaM Tax Trust Fund
N—RPTTF RPTTF
ConbacllAgrtanent CmtreNAgremand
To01 Outstanding
Reserve
Man Failed Name l Debt Obligation
Obligation Type
E.—mum Oae
Termination Data
Forest
DescrilNiompmject Scope
Pmjen Ama
unto or Missumn
Retired
Bond proceeds Bahamas. OMer Fund. Nonddmin I
Admin Six.nm Total
$ 6,156,]19
$ - $ - 5 - 5 1851.599 1 $
375,000 S 2128599
1 Tax Nloccrumn Bonds
BonNlssued Ono,
121182000
81120]1
Bond Holders
2006 Setln A MeredTA Bonds
MCBDSWE
605000
N
2380751233
OR
2 Tex Amenian Bonds
Sondslssued Onor
12112003
1112023
..ad Holders
3003 Merged TA. Relundn9 Bonds
MCBDSWE
6,510000
N
138.155
138,155
Saba. 12/31110
3 To. alomeon Boma
Bondslssued Ono'
3/172005
Wicom
Bond Holden
2005 merged T. A. Bonds
MCBDOWE
9,129,889
N
171713
Before 1101/10
111-1,wFwd Advance
Thim-P Loam
011997
62]6033
Light and canter
Af ana15]]EIS FmMillMrams Site
MCDC6WE
N
"" -
5U tFund Advance
ThOdP Loem
121/199]
10/16033
Ll Mand Water
City Adv/Ammealershi
McBWWE
N
6 Water Fund Ahanee
Thrid Petty Loam
1192005
8].102825
Light and Water
Cily Advf619£21 N. Asum(Tellm
MCBD6WE
N
Stop)
]Reind. Agreement
Bmdslssced On or
12/12003
&12020
Cir, or 're.
Reimn A9rm@003 RefundIn9 COP§
MCBDQWE
2,285,000
N
10,531
Before 12/31/10
1390,820
8 Housing So.
Bmd. Issued On or
11252008
WI6038
Bond Holders
clew Sawa B Housing T A. Bonds
MCBDBWE
10,565,000
N
361,573
Before IM1110
9 Tex Agea ion Bonds
Be. saved 0.m
]131000]
8412035
Bond Holders
2007 Series A Tax Allocation Bonds
MCBDBWE
12920,000
N
390820
Before 12131/10
10 Tax Martian Bands
Bonds Impact On or
]131200]
8112035
Band Hnlden
2007 Sane, B Tax Allocation Bonds
MCBD6WE
1,150000
N
107,521
Bells. IM1110
tl Prbirae Compliance
Fen
611!2013
6/!06013
AIDNe DumpSenelcm Arluae calwlaran for Bonds
MCBDAYE
N
13 property Tax Consulting
P,olnaunal
611M012
8202013
HdL Doren O Cone
Ts.Inuemem And, Services
MCBOat^/E
N
Services
13 ContServlet
Dissolution Facies
61182012
6I30xi
Lance Soil A Lunnard
Audit Servlet
MOBOBWE
N
11 Barn !no}FFE
Business Incentive
1262009
12M011
Bambino'. Pius
Available Furniture Hature b
MOBOBWE
N
Agreements
Equipment Loan balance
15 Contract purchase Order
Audi
tela6013
MM013
Ea LServicus
Manimance of Few, PmpeM
MCB0841£
N
MaM.-ce
16 Legal SeMm - Projaq
Legal
1311x2012
6902013
Best Bnt a Kne9er
A9enry Lagal Counsel
MCSOBWE
N
Adminho-axan
17 Consufting Serv!Les
Fen
81=012
Worse!3
Urban Futures
Bond Discleaures
MCBDBWE
N
Ia Bond AdminSbation
Fen
6"M012
wWr2013
Well Fargo Bank
Trustee Admintownsn Charges
MCBD6WE
N
! 19 SERIF FY 3010-11 Loan
CirylCoun Loam
1Y
522011
6V=030
U tem Water
9h
FY 201611 SEPAF Pa
Payment SMte
MCBDBWE
N
I
On or Belle 827/11
20 UnemPloymerd Bmefih
UnNndM LlaBiliYes
WI860II
600,2015
EDD
nemsbenefit sh to former RDA
rm
MCSDEWE
N
enclosures
n
21 HerFan Las Pvj Qbmerty
ThirdVeM loam
7/1/1991
5/!06016
O9M and Wetrr
LwrMod 110010. Hauen9 atvarrce
MC806WE -"--
--'
N
- "--
ComstledlCasdm)
_
22 Atn8rlrstraxve Allaaton
Adnan Cafb
7112012
81302013
G ty orAwza
Agenry Admnno-ative
MCBDBWE
125000
N
125,000 125.001]
Awashsor
awavm
23 Payment Rnervaam
Rnrnn
1/12011
9/30201/
Ciry algnma
ReservetyBonddJu3011 Bt OeE1
MCBOIW
0E 269,5
N
269A]5
369,135
6ervice and aspens.&
NO LBW EIde -"loan "-
Thir&pa Loam"
6c30/1909
6906011
Utimird4Wltt """
"" 25 -Year Scored Nale-RevM1n
Ranch Center
N
! 25 City LowilabI OM9alhn(Bond)
CRy1CauMy Loam
]1111991
6/!06039
CaIrsfAarsa
1990APFABoMCm Lease Laen
Form Center
N
I
On or Belle 627/11
Drawdown
_ 26Cits LSW Enterprise Loan .__
Third -4e Loam
M/1989
M02039
Li tend Waltt
AduancreeRedbablitaboan Imprisonments Retch Center
N
A2
ATTACHMENTA
A3
Recognized Obligation Payment Schedule (ROPS 14-169) - ROPS Detail
January 1, 2015 through June 30, 3015
(Report Amounts at WHole Dollars)
A 8
L 0
E
F G H 1
J K L M N 0
P
Items Project Name/ Debt Obligation
CmbaNAgrtnnnrt Co muWAgberrsent
Obligation Type general Dab Terminatipn Date
Total Outstanding
Peter, 0esed ionNmject Scope I'miset Area Debtor Obligation
C-efing Soume
NmiteEevelopmmt Proper, Tu Teen Fund
(Non-RPWFj RPTTF
Reserve
Rained Bond Proceeds Saleece .1 Funds NanAEmin Admin
SUAdpn. Total
2I SERAF FY 2010.11 LOan
CHylLowN pars a 50/2011 6/302030
Orn
tight and Water FT 2010-11 SERAF Payment to State Ranch Center
�Y���r'
IN - —
29 Neem la meM Oeneher
lraOilAes ]/12012
Onned
Gil
CALPERS Heats Remuev MCBOQWE
N
30 Merged and Ranch Propck
Co
Pdmin Loafs ]/12012
NJO201J
SCOW)
OMenr
Iron Mountain OX-iilp storage for redevelopment files MLBDdVdE -
N
31 Reader Board
Admin Coib 7118012
6008013
Vernon Communication Service m Reatler MCBOBVJE
Board
N
R DOA (AdherWAmw-My)
OPNOONConsbucti 6rt2011
on
N302014
The Chanat Repay LLC IImprovement MLBO6WE
N
33 Pryer,edevelpped
CiryFwnty Loans 1014/1988
On or Before 62L11
10C1n014
Rice Fer T., Redevelop Price Company site MCBOBWE
N
N Admintarratve M.Cm n
Atlmin Costs 71112014
W W015
L1Counry LowMM Income Housirg 300,000
Aeminiibatiee Nloa+ted
N 150.W0
150.Po0
JS 1989 Ranh Center project loan
ImprovemenNnhasII 9/112014
,store
2]020]0
Ciry of Axuap Pualic Improvement Ranch Center 61,661
N 597
597
36100 Rend CrimanXiddel
Busmeaa Card. Loan
Ipap mvempnNnkaan 91112011
ucWre
&]020]0
CiryolPmsa Public lmpmvemenl MCBOBWE 485,818
N 4,]W
4,7W
J] 1989 Wet End Phil Loan
Improvemen inhastr 9/112014
ucNre
N3020J11
CiryotAmsa publis Improvement related to Price West End 9,141 ]65
Cub largest
N 90,515
90,515
38 Amount held for Lo Mod
CTyICwnry Loam 9111RO14
After 62]/11
6208030
Cowry of Loi Angple 20% retention of loan rabdcatron MCBDdWE 1,978.151
repayment
N 23,955
23,955
39
N
40
N
41
N
42
N
43
N
N
45
N
46
N
4]
N
46
N
49
N
50
N
51
N
52
N
53
N
N
N
55
N
56
N
5]
N
Si
N
59
N
W
N
61
N
82
N
63
N
A3
ATTACHMENT A
Recognized Obligation Payment Schedule (ROPS 14-15B) -Report of Cash Balances
(Report Amounts in Mole Dollars)
Pursuant to Health and Safety Code section 341]] (1), Redevelopment Property Tax Trust Fund (RPTTF) maybe listed as a source of payment on the RODS, but only to the extent no other funding source is available or
when payment from property tax revenues is required by an enforceable obligation. For tips on how to complete the Report of Cash Balances Form, see https,//rad.dof. ca. gov/rad-
sa/pdf/Cash Balance Agency jjg Sheetodf.
A B
C D E F G H
Fund Sources
Bond Proceeds
Reserve Balance
Other
RPTTF
Prior ROPS
Prior ROPS
period balances
RPTTF
Bonds Issued
Bonds Issued
and DDR RPTTF
distributed as
Rent,
Non -Admin
onorbefore
on or after
balances
reserve for
Grants,
and
Cash Balance Information by ROPS Period
11/31/10
01101/11
retained
future palladia)
Interest, Etc.
Admin
Comments
ROPS 13-14B Actuals 01/01114 - 06/30114
1
Beginning Avallable Cash Balance (Actual 01/01114)
4,142,113
411.252
175,324
1
ReyenueRncome(Actual 06130114)
RPTTF amounts should lie to Ne ROPS 13-148 distribution from the
County Auditor -Controller during January 2014
19,795
33,891
2,219,33]
3
Expenditures for ROPS 1}148 Enforceable Obligations (Actual
06130114)
RPTTF amounts, H3 plus H4 should equal total %ported actual
expenditures in me Report of PPA, Columns L and O
34,153
2.219 39
4
Retention ouAvailable Cash
houldoBalance
clude th amou16)
RPTTF amount retained shoNO only inGutle the amounts distributed for
debt service reserve(s) approved in ROPS 11148
4,126,]55
411252
6
ROPS 13-140 RPTTF Prior Period Adjustment
RPTTF amount should tie to the self-reported ROPS 13-14B PPA in the
No entry required
Report of PPA, Column S
6
Ending Actual Available Cash Balance
C to G=(1 r2 -3-4),H=(1 +2. 3.4.5)
209,215
ROPS 14-15A Estimate 0]101/14-1113111 6
7
Beginning Available Cash Balance (Actual 07101114)
(C, D, E, G=4+6, F=H4 +F4 -F6, and H=5x6)
4,126,755
411,252
209,215
8
Revenuellncome (Estimate 12131/14)
RPTTF amounts should tie to the ROPS 14-15A distdbu Jon from Ne
County Auditor -Controller during June 2014
9
Expendlturesfor ROWS 1L15A Enforceable Obligallons(Estimate
12/31114)
10
Retention of Available Cash Balance(Estimate 12131114)
RPTTF amount retained should only include the amount distributed for
debt service reserve(s) approvad in ROPS 14-15A
11
Ending Estimated Available Cash Balance 17+8.9-10)
4,126,755
411,251
109,215
A4
•J4
/\
\/
..
.....
..........\
I
!|
,|
....
.....
....
.....
................
�
!
,
_
/
|
!
!
|;
...
.....
....
.....
...............|
|
!,
Ǥ#
a
H!!;
,.
!(:•|
�
!
.
.
........
.....
..
.
.l..
.....
......1;_.
.
'
/
!
�
•;
-
I{
•�•
|{
!!
........
.....
....
.....
................
.
._
-
!
!
�)
}
Will
�
!|!)!
)
........
.....
....
.....
................
|
.