HomeMy WebLinkAboutResolution No. 5431RESOLUTION NO. 5431
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF
AZUSA ADOPTING THE BUDGET AND APPROVING APPROPRIATIONS
FOR THE CITY OF AZUSA FOR THE FISCAL YEAR COMMENCING
JULY 1, 196BAND ENDING JUNE 30, 1969.
The City Council of the City of Azusa does resolve as follows:
SECTION 1. The budget for the City of Azusa for the fiscal year commencing
July 1, 1968, and ending June 30, 1969, as prepared and submitted by the City Administrator
and as modified by the City Council, is hereby approved and adopted as the budget of the
City of Azusa for said fiscal year. A copy of said budget is hereby ordered filed in the Office
of the City Clerk and shall be certified by the City Clerk as having been adopted by this
Resolution.
SECTION 2. From the effective date of said budget, the several amounts stated
therein as proposed expenditures shall be and become appropriated to the several departments,
offices and agencies of the City for the respective objects and purposes therein set forth,
subject to expenditure pursuant to the provisions of all applicable ordinances of the City and
statutes of the State.
SECTION 3. All appropriations in the 1967-68 budget of the City not expended
or encumbered hereby expire and terminate, except for those appropriations expressly continued
and carried forward into the budget for 1968-69 hereby adopted, which appropriations shall
remain in effect and shall not expire or terminate.
SECTION 4. Amounts appropriated to any account for any object or purpose
may be transferred to a different account for the same general object or purpose within the
department or activity upon recommendation of the department head and the Accounting Officer
of the City and approval by the City Administrator. Transfer of funds for one object or purpose
to another or from one department or activity to another shall require an amendment of the
budget by the City Council.
SECTION 5. The City Clerk shal I certify to the adoption of this resolution.
Adopted and approved this 1st day of July , 1968.
I hereby certify that the foregoing resolution was duly adopted by the City Council
of the City of Azusa at a regular meeting thereof held on the 1st day of July 1968,
by the following vote of the Council:
AYES: Councilmen: Rubio, Decker, Cooney, Calvert, Solem
NOES: Councilmen: None
ABSENT: Councilmen: None
CITY OF AZUSA •
Summary of Expenditures by Governmental Function
Fiscal Year 1968-69
Account
eral Govt.
Salaries
or Wages
Materials
Supplies
Services
Other
larges
Sub
Total
Capital
Outlay
Total
5010
City Council
9,000
150
3, 250
12,400
200
12,600
5020
Administration
29,228
28,170
730
58,128
400
58,528
5030
City Clerk
37,020
8,950
539
461509
690
47,199
5040
Accounting
24,793
2,550
2,493
29,836
29,836
5050
City Treasurer
7,800
250
275
8,325
8,325
5060
City Attorney
14,000
225
14,225
14,225
5070
Planning
24,134
3,615
1,115
28,864
28,864
5080
Personnel
16,974
5,100
600
22,674
600
23,274
5090
Govt. Bldgs.
33,871
25,420
59,291
3,776
63,066
Non -Departmental
5100
Community Promot'ns
18,000
18,000
18,000
5110
Elections
5120
Debt Retirement
5131
Insurance
102,525
102,525
102,525
5132
Sick Leave Fund
3,000
3,000
3,000
5137
Dues & Memberships .
2,000
2,000
2,000
5140
Refunds -Prior Years
200
200
200
5141
Switchboard
6,516
23,700
30,216
30,216
5142
Retirement I
1 180,070
180,070
180,070
' CITY OF AZUSA •
' Summary of Expenditures by Governmental Function.
' Fiscal Year 1968-69
1
1
1 '
'1.
1
Account
Salaries
or Wages
Materials
Supplies
Services
Other
Charges
Sub
Total
Capital
Outlay
Total
5165
Land Acquisition
25,000
25,000
.5190
Central Stores
15,890
1,775
225
17,890
200
18,090
5195
Tax Collections
2,050
2,050
2,050
5720
Central Garage
8,631
2,450
50
11,131
3,000
14,131
5730
Multilith
1,000
700
1,700
300
2,000
Public Safety
�
5210
Police
578,732
33,525
3,785
616,042
30,863
646,905
5212
Mayor's Safety Comm.
350
500
850
850
5220
Fire
400,501
41,512
707
442,720
4,715
447,435
5230
Bldg. Regulation
15,000
15,000
15,000
5240
Animal Regulation
11,892
2,130
41
14,063
250
14,313
5250
Civil Defense
8,514
550
725
9,789
500
10,289
Public Works
,5310
Engineering
99,238
5,380
750
105,368
400
105,768
5320
Public Works
128,144
58,670
100
186,914
90,839
277,753
5329
Street Construction
184,598
184,598
5330
Parking
3,500
.3,500
3,500
5340
Sanitary Sewers
5350
Waste Collection
129,240
129, 240
129,240
ICITY OF AZUSA •
Summary of. Expenditures by Governmental Function
Fiscal Year 1968-69
Account
Salaries
or Wages
Materials
Supplies
Services
Other
Charges
Sub
Total
Capital
Outlay
Total
5370
Street Lighting
107,000
107,000
107,000
5371
TTraffic Signals
10,000
10,000
10,000
5372
Railroad Crossing
Gate Maintenance
4,000
4, 000
4,000
5410
( Health
2,430
2,430
2,430
5510
Library
92,392
53,806
14,714
160,912
3,083
163,995
Parks & Recreation
5611
Parks.
74,739
32,510
400
107,649
25,300
132,949
5612
Parkways
4,750
4,750
4,750
5651
Recreation
126,075
12,750
625
139,450
3,000
142,450
Tota I -Gen. Govt.
1,738,084
653,983
316,644
2,708,711
377,713
3,086,424
Total -Water Dept.
134,814
348,339
Total -Light Dept.
226,239
1,159,701
TOTAL ALL BUDGETS
4, 594, 464
1.
CITY OF AZUSA. •
' DEPARTMENT, BUDGET.SUYMARY
1 .
FUND
FUNCTION
ACTIVITY
DEPARTMENT
CODE
General
General Govt;
City Council
City Council
5010
Actual
Expend-
Current
Proposed
Final
Mures
Budget
Budget
Budget
Code Classification
1966-67
1967-68
1968-69
1968-69
100 Salaries -Wages -Form 100.
9 000.00.
9,000.00
9,000.00
9,000_00,
200 Material,Supplies,Services
-0-
-0-
150.00 ,
150.00
Form 200
—
�—
—
300 Other . Charges Form 300
2,070.00
4,000.00
3,250.00
3; 250.00
Sub . Total
H/070.00
13, 000, 00
.12 400.00
12, 400.00
400 Capital Outlay Form 300 .
-0-
200,00.
200.00
200.00
Total Department Budget
11, 070, 00
13, 200.00
1.2, 600, 00
12, 600.00
i
i
i
LJ
CITY OF AZUSA
'PERSONNEL REQUEST SUMMARY
FUND
FUNCTION
ACTIVITY
DEPARTMENT
CODE
General
General Govt.
City Council
City Council
5010
DESCRIPTION.-,
Request
Adjusted
Adjusted
Total
Permanent Personnel Form 110
91000.00
9,000.00
Temporary Employees
Emergency Overtime
Vacation Relief
9,000.00
9,000.00
Sub Total
Interdepartment Charge.!,
9,000.00
9,000.00
Total
Statement of Necessity
Temporary Employees. _
Number Employee Hours
Average Pay Rate
Total to Summary
Emergency Overtime
Number Employee Hours
Average Pay Rate
Total to Summary
Vacation Relief.
Number Employee Hours
Average Pay Rate
Total to Summary
Budget Form 100
FU2v73
FUNCTION `.
ACTIVITY
DEPARTMENT
CODE
General
General Govt,
tcity Council
City Council
5010
1
Quota +�
1
Salary
Current
Proposed
Final
C
R
F
Budget
Budget,
Budget
Range
Position Title.
.1967-68
1968-69
1968-69
.1
i
1
Councilmen.
5
5
5
91000.00
9,000,00
9,000.00
1
1
1
1
* Quota Code
1 C -Current
R -Requested..
F -Final
Budget Form 120
1