HomeMy WebLinkAboutResolution No. 93-C001r�
U
RESOLUTION NO. 93—C1
n
U
A RESOLUTION OF THE CITY COUNCIL
OF THE CITY OF AZUSA
APPROVING APPROPRIATION AMENDMENTS
FOR FISCAL YEAR 1992-93
PURSUANT TO SECTION 3.04.050 OF
THE AZUSA MUNICIPAL CODE
WHEREAS, on June 8, 1992 the City Council of the City of Azusa passed Resolution
No. 92-C66 adopting the Budget and approving appropriations for the City of Azusa for the fiscal
year commencing July 1, 1992 and ending June 30, 1993; and
WHEREAS, Section 3.04.050 of the Azusa Municipal Code provides for the
amendment of said Budget, when required for the operation of the City and recommended by the
City Administrator, and
WHEREAS, certain appropriation amendments are, in fact, required, as detailed below:
ESTIMATED REVENUES
GENERAL DUI / IMPOUND POLICE 4702 $175
INTERFUND TRANSFERS - REVENUE & APPROPRIATIONS
INCREASE'
FUND CQMMENTS DIV srom OBJECT (DECREASE)
CIP
PREVIOUSLY APPROVED ITEM
LIGHT
3640
INCREASE
FUND
COWN N7�
DVISION
OBJECT
IDECREASE)
HEAD
NEW HEAD START CONTRACT
HEAD START
4535
$68,217
START
FEDERAL GRANTS
CARRYOVER FROM PREVIOUS YR
LIGHT
3640
HEAD
NEW HEAD START CONTRACT
HEAD START
4540
$58,385
START
STATE GRANTS
3650
CARRYOVER FROM PREVIOUS YR
CENTRAL
PREVIOUSLY APPROVED ITEM
ACCOUNTING
4740
$85,250
SERVICES
ACCOUNTING ALLOCATION
SERVICES
GENERAL
. DONATION FOR K-9
POLICE
4875
$25
GENERAL DUI / IMPOUND POLICE 4702 $175
INTERFUND TRANSFERS - REVENUE & APPROPRIATIONS
INCREASE'
FUND CQMMENTS DIV srom OBJECT (DECREASE)
CIP
PREVIOUSLY APPROVED ITEM
LIGHT
3640
CARRYOVER FROM PREVIOUS YR
PURCHASE EDISON FACILITIES
CITRUS & ARROW HWY
CIP
CARRYOVER FROM PREVIOUS YR
LIGHT
3640
SUBSTATION UPGRADE
LIGHT
PREVIOUSLY APPROVED ITEM
LIGHT
3650
CARRYOVER FROM PREVIOUS YR
PURCHASE EDISON FACILITIES
CITRUS & ARROW HWY
LIGHT
CARRYOVER FROM PREVIOUS YR
LIGHT
3650
SUBSTATION UPGRADE
$72,500
$100,000
$72,500
$100,000
L
0
APPROPRIATIONS - OPERATIONS & MAINTENANCE
INCREASE
FIND
COMMENTS
DMSLON
OBJECT
(DECREASE)
GENERAL
FOR SB -90 CLAIMS SUBMITTED TO
ACCOUNTING
6340
$12,500
STATE CONTROLLER
SERVICES
HEAD
SITE PREPARATION OF THREE
HEAD START
7199
$72,750
START
CLASSROOMS 0 MEMORIAL PARK
PRIOR YEAR
GENERAL
LEGAL FEES
ADMINISTRATION
6301
$50,000
HEAD
NEW HEAD START CONTRACT
HEAD START
6095
$(5,000)
START
- SALARY SAVINGS
HEAD
NEW HEAD START CONTRACT
HEAD START
6003
$(1,114)
START
SALARIES
HEAD
NEW HEAD START CONTRACT
HEAD START
6006
$39,570
START
PART-TIME SALARIES
HEAD
NEW HEAD START CONTRACT
HEAD START
6101
$(42)
START
PERS-EMPLOYEE
HEAD
NEW HEAD START CONTRACT
HEAD START
6105
$345
START
PERS-EMPLOYER
HEAD
NEW HEAD START CONTRACT
HEAD START
6109
$1,802
START
PARS -EMPLOYER
HEAD
NEW HEAD START CONTRACT
HEAD START
6125
$572
START
MEDICARE
HEAD
NEW HEAD START CONTRACT
HEAD START
6140
$(127)
START
LIFE INSURANCE
HEAD
NEW HEAD START CONTRACT
HEAD START
6155
$385
START
WORKERS' COMPENSATION
HEAD
NEW HEAD START CONTRACT
HEAD START
6160
$245
START
LONG-TERM DISABILITY
HEAD
NEW HEAD START CONTRACT
HEAD START
6165
$39
START
UNEMPLOYMENT
HEAD
NEW HEAD START CONTRACT
HEAD START
6175
$41,059
START
HEALTH INSURANCE
HEAD
NEW HEAD START CONTRACT
HEAD START
6215
$250
START
REIMBURSABLE
HEAD
NEW HEAD START CONTRACT
HEAD START
6223
$2,780
START
PARENT TRAINING
HEAD
NEW HEAD START CONTRACT
HEAD START
6235
$1,500
START
MEETINGS & CONFERENCES
HEAD
NEW HEAD START CONTRACT
HEAD START
6240
$400
START
MILEAGE
HEAD
NEW HEAD START CONTRACT
HEAD START
6353
$5,000
START
DENTAL SERVICES
HEAD
NEW HEAD START CONTRACT
HEAD START
6356
$2,800
START
DIAGNOSTIC / TREATMENT
HEAD
NEW HEAD START CONTRACT
HEAD START
6358
$7,500
START
MENTAL HEALTH /
PSYCHOLOGICAL
-
HEAD
PREVIOUSLY APPROVED ITEM
HEAD START
6420
$24,000
START
ACCOUNTING ALLOCATION
HEAD
NEW HEAD START CONTRACT
HEAD START
6425
$7,500
START
COMPUTER ALLOCATION
HEAD
NEW HEAD START CONTRACT
HEAD START
6430
$1,600
START
CUSTODIAL SERVICES
HEAD
NEW HEAD START CONTRACT
HEAD START
6518
$79
START
POSTAGE
HEAD
NEW HEAD START CONTRACT
HEAD START
6530
$1,500
START
OFFICE SUPPLIES
HEAD
NEW HEAD START CONTRACT
HEAD START
6536
$100
START
REPROGRAPHICS
0
0
HEAD
NEW HEAD START CONTRACT
HEAD START
6554
$300
START
CLEANING SUPPLIES
HEAD
NEW HEAD START CONTRACT
HEAD START
6562
$1,700
START
COMPONENT SUPPLIES
HEAD
NEW HEAD START CONTRACT
HEAD START
6563
$(1,500)
START
CLASSROOM SUPPLIES
HEAD
NEW HEAD START CONTRACT
HEAD START
6564
$2,000
START
MEDICAL / DENTAL SUPPLIES
HEAD
NEW HEAD START CONTRACT
HEAD START
6569
$8,000
START
SMALL EQUIPMENT
HEAD
NEW HEAD START CONTRACT
HEAD START
6625
$1,200
START
PROGRAM EXPENSES
HEAD
NEW HEAD START CONTRACT
HEAD START
6904
$3,800
START
OTHER UTILITIES
HEAD
NEW HEAD START CONTRACT
HEAD START
6563
$(6,987)
START
CLASSROOM SUPPLIES
PRIOR YEAR
HEAD
NEW HEAD START CONTRACT
HEAD START
7120
$40,087
START
OFFICE RENOVATION
PRIOR YEAR
HEAD
NEW HEAD START CONTRACT
LIBRARY
6503
$3,000
START
BOOK PURCHASES
HEAD
NEW HEAD START CONTRACT
LIBRARY
6235
$900
START
MEETINGS & CONFERENCES
HEAD
NEW HEAD START CONTRACT
LIBRARY
6530
$200
START
OFFICE SUPPLIES
HEAD
NEW HEAD START CONTRACT
LIBRARY
6542
$168
START
REPROGRAPHICS
ASSET
USE OF ASSET SEIZURE FUNDS
POLICE
7150
$3,143
SEIZURE
TERMINAL FOR JAIL
ASSET
USE OF ASSET SEIZURE FUNDS
POLICE
6201
$211
SEIZURE
GLOCK HOLSTERS
GENERAL
DONATION FOR K-9
POLICE
6563
$25
SPECIAL SUPPLIES
GENERAL
DUI / IMPOUND
POLICE
6563
$70
MINI -BLINDS IN RECORDS OFFICE
GENERAL
DUI / IMPOUND
POLICE
6899
$105
PAINT & SUPPLIES
GENERAL
CONFORM BUDGET
POLICE
6830
$(1,500)
TO ACTUAL NEEDS
COMPUTER HARDWARE SUPPORT
GENERAL
CONFORM BUDGET
POLICE
6415
$1,500
TO ACTUAL NEEDS
COMPUTER SOFTWARE SUPPORT
SENIOR
PREVIOUSLY APPROVED ITEM
SENIOR NUTRITION
6420
$12,000
NUTRITION
ACCOUNTING ALLOCATION
GENERAL
PREVIOUSLY APPROVED ITEM
ACCOUNTING
6420
$13,250
ACCOUNTING ALLOCATION
SERVICES
GENERAL
PREVIOUSLY APPROVED ITEM
ADMINISTRATION
6215
$3,300
REIMBURSABLE
GENERAL
PREVIOUSLY APPROVED ITEM
COMPUTER
6215
$1,300
REIMBURSABLE
SERVICES
GENERAL
PREVIOUSLY APPROVED ITEM
HUMAN
6215
$2,600
REIMBURSABLE
RESOURCES
GENERAL
PREVIOUSLY APPROVED ITEM
CITY CLERK
6215
$1,000
REIMBURSABLE
GENERAL
PREVIOUSLY APPROVED ITEM
ACCOUNTING
6215
$6,200
REIMBURSABLE
SERVICES
GENERAL
PREVIOUSLY APPROVED ITEM
BUSINESS
6215
$2,000
REIMBURSABLE
LICENSES
GENERAL
PREVIOUSLY APPROVED ITEM
LIBRARY
6215
$8,000
REIMBURSABLE
GENERAL
PREVIOUSLY APPROVED ITEM
POLICE
6215
$45,000
FUND
APPROPRIATIONS - CAPITAL PROJECTS
COMMENTS
CIP PREVIOUSLY APPROVED ITEM
CARRYOVER FROM PREVIOUS YR
PURCHASE EDISON FACILITIES
CITRUS & ARROW HWY
CIP CARRYOVER FROM PREVIOUS YR
SUBSTATION UPGRADE
INCREASE
DA4S1ON OBJECT PROJECT (DECREASE)
LIGHT 8164 705500 $72,500
LIGHT $9,162 705302 $100,000
APPROPRIATIONS - DEBT SERVICE
GENERAL
PREVIOUSLY APPROVED ITEM
RECREATION
6215
$5,000
REIMBURSABLE
GENERAL
PREVIOUSLY APPROVED ITEM
SENIOR
6215
$800
REIMBURSABLE
PROGRAMS
GENERAL
PREVIOUSLY APPROVED ITEM
PLANNING
6215
$5,000
REIMBURSABLE
GENERAL
PREVIOUSLY APPROVED ITEM
COMMUNITY
6215
$5,000
REIMBURSABLE
IMPROVEMENT
GENERAL
PREVIOUSLY APPROVED ITEM
BUILDING
6215
$2,000
REIMBURSABLE
REGULATION
GENERAL
PREVIOUSLY APPROVED ITEM
ENGINEERING
6215
$3,000
REIMBURSABLE
GENERAL
PREVIOUSLY APPROVED ITEM
PARK
6215
$10,000
REIMBURSABLE
MAINTENANCE
GENERAL
PREVIOUSLY APPROVED ITEM
STREET
6215
$8,000
REIMBURSABLE
MAINTENANCE
GENERAL
PREVIOUSLY APPROVED ITEM
BUILDING
6215
$4,000
REIMBURSABLE
MAINTENANCE
GENERAL
PREVIOUSLY APPROVED ITEM
EMPLOYEE
6095
$(112,200)
SALARY SAVINGS
BENEFITS
LIGHT
PREVIOUSLY APPROVED ITEM
LIGHT
6215
$7,000
REIMBURSABLE
LIGHT
PREVIOUSLY APPROVED ITEM
EMPLOYEE
6095
$(7,000)
SALARY SAVINGS
BENEFITS
SEWER
PREVIOUSLY APPROVED ITEM
STREET
6215
$4,000
REIMBURSABLE
MAINTENANCE
SEWER
PREVIOUSLY APPROVED ITEM
EMPLOYEE
6095
$(4,000)
SALARY SAVINGS
BENEFITS
SELF
PREVIOUSLY APPROVED ITEM
HUMAN
6215
$1,000
INSURANCE
REIMBURSABLE
RESOURCES
SELF
PREVIOUSLY APPROVED ITEM
EMPLOYEE
6095
$(2,000)
INSURANCE
SALARY SAVINGS
BENEFITS
SELF
PREVIOUSLY APPROVED ITEM
ACCOUNTING
6215
$1,000
INSURANCE
REIMBURSABLE
SERVICES
CENTRAL
PREVIOUSLY APPROVED ITEM
COMPUTER
6215
$2,000
SERVICES
REIMBURSABLE
SERVICES
CENTRAL
PREVIOUSLY APPROVED ITEM
PURCHASING
6215
$2,000
SERVICES
REIMBURSABLE
CENTRAL
PREVIOUSLY APPROVED ITEM
EMPLOYEE
6095
$(4,000)
SERVICES
SALARY SAVINGS
BENEFITS
FUND
APPROPRIATIONS - CAPITAL PROJECTS
COMMENTS
CIP PREVIOUSLY APPROVED ITEM
CARRYOVER FROM PREVIOUS YR
PURCHASE EDISON FACILITIES
CITRUS & ARROW HWY
CIP CARRYOVER FROM PREVIOUS YR
SUBSTATION UPGRADE
INCREASE
DA4S1ON OBJECT PROJECT (DECREASE)
LIGHT 8164 705500 $72,500
LIGHT $9,162 705302 $100,000
APPROPRIATIONS - DEBT SERVICE
0 0
INCREASE
FUND COMMENTS DMSION OBJECT" (DECREASE)
NOW, THEREFORE, BE IT RESOLVED, that the City Council of the City of
Azusa does hereby approve the foregoing Budget amendments and orders the same to be
recorded in the City's books of account and henceforth to be a part of said Budget as if adopted
with the original thereof.
ADOPTED and APPROVED this 4th day of January , 1993_
I HEREBY CERTIFY that the foregoing resolution was duly adopted by the City
Council of the City of Azusa at a regular meeting thereof held on the 4th day of
January ,19 9 3b the following vote of the Council:
AYES: COUNCILMEMBERS: DANGLEIS, MADRID, NARANJO, ALEXANDER,
MOSES
NOES: COUNCILMEMBERS: NONE
ABSENT: COUNCILMEMBERS: NONE