HomeMy WebLinkAboutResolution No. 93-C0270 0
RESOLUTION NO. 93-C27
A RESOLUTION OF THE CITY COUNCIL
OF THE CITY OF AZUSA
APPROVING APPROPRIATION AMENDMENTS
FOR FISCAL YEAR 1992-93
PURSUANT TO SECTION 3.04.050 OF
THE AZUSA MUNICIPAL CODE
WHEREAS, on June 8, 1992 the City Council of the City of Azusa passed Resolution
No. 92-066 adopting the Budget and approving appropriations for the City of Azusa for the fiscal
year commencing July 1, 1992 and ending June 30, 1993; and
WHEREAS, Section 3.04.050 of the Azusa Municipal Code provides for the
amendment of said Budget, when required for the operation of the City and recommended by the
City Administrator, and
WHEREAS, certain appropriation amendments are, in fact, required, as detailed below:
ESTIMATED REVENUES
�`UNII; COMMENTS
GENERAL LA IMPACT DEPOSIT
CENTRAL PHOTO COPIER RENTAL
SERVICES
/NOREASS '
DAMON OBJWr (DOCREAM
POLICE 4702 $2,220
MULTI -LITH 4735 $1,800
APPROPRIATIONS - OPERATIONS & MAINTENANCE
Page 1
F UND ; "
Cl6MMENTS '
DIVISION ,
OBJECT
(DECREASE)
ASSET
COMPUTER LINE
POLICE
8496
$1,439
SEIZURE
INSTALLATION
901900
ASSET
LA IMPACT OVERTIME
POLICE
6033
$2,220
SEIZURE
901900
NET EFFECT
$33,659
CENTRAL
CITY HALL PHOTOCOPIER
MULTI -LITH
7150
$14,000
SERVICES
CENTRAL
CONFORM BUDGET
TRANSIT
6301
$3,000
SERVICES
TO ACTUAL NEED
ADMINISTRATION
LEGALFEES
CENTRAL
SICK LEAVE CASH OUT
ACCOUNTING
6078
$1,000
SERVICES
SERVICES
CENTRAL
SICK LEAVE CASH OUT
PURCHASING
6078
$500
SERVICES
CENTRAL
SICK LEAVE CASH OUT
TRANSPORTATION
6078
$1,000
SERVICES
CENTRAL
CONFORM BUDGET
TRANSIT
6801
$(31000)
SERVICES
TO ACTUAL NEED
ADMINISTRATION
LAND RENT
Page 1
Page 2
0
0
CENTRAL
VACATION PAYOFF
ACCOUNTING
6075
$1,500
SERVICES
SERVICES
NET EFFECT
$18,000
GENERAL
EQUIPMENT MAINTENANCE
ACCOUNTING
6542
$450
SERVICES
GENERAL
CONFORM BUDGET
CITY CLERK
7150
$(400)
TO ACTUAL NEED
OFFICE EQUIPMENT
GENERAL
CONFORM BUDGET
CITY CLERK
6845
$400
TO ACTUAL NEED
EQUIPMENT MAINT
GENERAL
EQUIPMENT MAINTENANCE
CITY CLERK
6542
$900
GENERAL
CONFORM BUDGET
COMMUNITY
6625
$(2,000)
TO ACTUAL NEED
PROMOTION
PROGRAM EXPENSES
GENERAL
CONFORM BUDGET
ADMINISTRATION
6601
$2,000
TO ACTUAL NEED
ADVERTISING
GENERAL
VACATION PAYOFF
LIBRARY
6075
$1,500
GENERAL
SICK LEAVE CASH OUT
HUMAN
6078
$750
RESOURCES
GENERAL
SICK LEAVE CASH OUT
CITY CLERK
6078
$500
GENERAL
SICK LEAVE CASH OUT
ACCOUNTING
6078
$1,500
SERVICES
GENERAL
SICK LEAVE CASH OUT
LIBRARY
6078
$1,000
GENERAL
SICK LEAVE CASH OUT
POLICE
6078
$24,000
GENERAL
SICK LEAVE CASH OUT
RECREATION
6078
$1,500
GENERAL
SICK LEAVE CASH OUT
SENIOR
6078
$500
PROGRAMS
GENERAL
SICK LEAVE CASH OUT
PLANNING
6078
$2,000
GENERAL
SICK LEAVE CASH OUT
COMMUNITY
6078
$750
IMPROVEMENT
GENERAL
SICK LEAVE CASH OUT
BUILDING
6078
$750
REGULATION
GENERAL
SICK LEAVE CASH OUT
ENGINEERING
6078
$750
GENERAL
SICK LEAVE CASH OUT
PARK
6078
$750
MAINTENANCE
GENERAL
SICK LEAVE CASH OUT
STREET
6078
$1,250
MAINTENANCE
GENERAL
VACATION PAYOFF
ACCOUNTING
6075
$17,000
SERVICES
GENERAL
CONFORM BUDGET
ACCOUNTING
6915
$500
TO ACTUAL NEED
SERVICES
TELEPHONE
GENERAL
CONFORM BUDGET
TREASURY
6542
$150
TO ACTUAL NEED
REPROGRAPHICS
GENERAL
CONFORM BUDGET
TREASURY
8530
$300
TO ACTUAL NEED
OFFICE SUPPLIES
GENERAL
CONFORM BUDGET
TREASURY
6240
$100
TO ACTUAL NEED
MILEAGE
GENERAL
CONFORM BUDGET
TREASURY
7070
$(450)
TO ACTUAL NEED
TAX ADMINISTRATION
GENERAL
CONFORM BUDGET
ACCOUNTING
6230
$250
TO ACTUAL NEED
SERVICES
DUES & SUBSCRIPTIONS
Page 2
rl
0
GENERAL
CONFORM BUDGET
RECREATION
7150
TO ACTUAL NEED
TO ACTUAL NEED
WORKERS COMP CLAIMS
FURNITURE
CONFORM BUDGET
RISK MGT
GENERAL
CONFORM BUDGET
RECREATION
7140
LEGALFEES
TO ACTUAL NEED
SELF
CONFORM BUDGET
RISK MGT
EQUIPMENT
TO ACTUAL NEED
1221
GENERAL
CONFORM BUDGET
STREET
8301
TO ACTUAL NEED
MAINTENANCE
LEGALFEES
GENERAL
CONFORM BUDGET
COMMUNITY
6542
TO ACTUAL NEED
PROMOTION
REPROGRAPHICS ALLOCATION
GENERAL
CONFORM BUDGET
CITY CLERK
6301
TO ACTUAL NEED
LEGALFEES
GENERAL
CONFORM BUDGET
HUMAN
6235
TO ACTUAL NEED
RESOURCES
MEETINGS & CONFERENCES
GENERAL
CONFORM BUDGET
HUMAN
6509
TO ACTUAL NEED
RESOURCES
OTHER PUBLICATIONS
GENERAL
EQUIPMENT MAINTENANCE
ADMINISTRATION
6542
GENERAL
PROPERTY TAX ADMINISTRATION
TREASURY
7070
GENERAL
CONFORM BUDGET
TREASURY
6230
TO ACTUAL NEED
GENERAL
CONFORM BUDGET
ADMINISTRATION
6301
TO ACTUAL NEED
LEGAL FEES
GENERAL
CONFORM BUDGET
ADMINISTRATION
6530
TO ACTUAL NEED
OFFICE SUPPLIES
NETEFFECT
HEAD
CONFORM BUDGET
HEAD START
6599
START
TO ACTUAL NEED
MATERIAL & SUPPLIES
HEAD
CONFORM BUDGET
HEAD START
6563
START
TO ACTUAL NEED
SPECIAL SUPPLIES
NETEFFECT
QUIMBY
CONFORM BUDGET
PARK
6548
TO ACTUAL NEED
MAINTENANCE
PARKIMPROVEMENTS
QUIMBY
CONFORM BUDGET
PARK
6583
TO ACTUAL NEED
MAINTENANCE
PARKIMPROVEMENTS
NEfEFFECT
SELF
CONFORM BUDGET
RISK MGT
INSURANCE
TO ACTUAL NEED
1221
WORKERS COMP CLAIMS
SELF
CONFORM BUDGET
RISK MGT
INSURANCE
TO ACTUALNEED
1221
LEGALFEES
SELF
CONFORM BUDGET
RISK MGT
INSURANCE
TO ACTUAL NEED
1221
LIABILITY CLAIMS
Page 3
6745
6301
$24,628
$(24,828)
$5,000
$3,000
$(500)
$500
$450
$48,000
$(100)
$(8,000)
$500
$105,060
$(8,500)
$8,500
$0
$5,000
$5,000
$10,000
$75,000
$100,000
6740 $(178,000)
0
SELF CONFORM BUDGET
INSURANCE TO ACTUAL NEED
CLAIMS ADMINISTRATION
WATER
VACATION PAYOFF
WATER
SICK LEAVE CASH OUT
WATER
SICK LEAVE CASH OUT
SENIOR SICK LEAVE CASH OUT
NUTRITION
SEWER SICK LEAVE CASH OUT
SEWER SICK LEAVE CASH OUT
LIGHT SICK LEAVE CASH OUT
CONSUMER SICK LEAVE CASH OUT
SERVICES
0
RISK MGT 8480
1221
NETEFFECT
WATER
8075
WATER
6078
31NEERING
8078
NETEFFECT
SENIOR NUTRITION 6078
NETEFFECT
ENGINEERING
STREET
MAINTENANCE
NETEFFECT
LIGHT
NETEFFECT
CONSUMER
SERVICES
NETEFFECT
6078
6078
6078
6078
APPROPRIATIONS - CAPITAL PROJECTS
$3,000
so
$7,000
$1,000
$500
$8,500
$500
$500
$500
$250
$750
$7,500
$7,600
$1,250
$1,250
fNCfiJISE
I�Y/Nfi CGMMf f m OMSIOA( DCr #*c"q,
CIP CARRYOVER FROM PRIOR YEAR RECREATION 504200 $20,000
MEMORIAL PARK RESTROOM
NET EFFECT
$20,000
INTERFUND TRANSFERS - REVENUE & APPROPRIATIONS
NETEFFECT $22,220
Page 4
imc tEafSE".
f'lJNtl
C1�A1711 A1t;S
pNISfON
oojfiCr
(DECwAsp
CIP
MEMORIAL PARK RESTROOM
RECREATION
3640
$20,000
GENERAL
MEMORIAL PARK RESTROOM
RECREATION
3650
$20,000
GENERAL
LA IMPACT OVERTIME
POLICE
3650
$2,220
ASSET
LA IMPACT OVERTIME
POLICE
3640
$2,220
SEIZURE
NETEFFECT $22,220
Page 4
FUND
r .
•
0
APPROPRIATIONS - DEBT SERVICE
C0AW DNISIoN 6iuecr
TOTAL NET EFFECT = $175,209
ANC#ISI ',
(DECREASE}
NOW, THEREFORE, BE IT RESOLVED, that the City Council of the City of
Azusa does hereby approve the foregoing Budget amendments and orders the same to be
recorded in the City's books of account and henceforth to be a part of said Budget as if adopted
with the original thereof.
ADOPTED and APPROVED this5th
day of April , 1993.
I HEREBY CERTIFY that the foregoing resolution was duly adopted by the City
Council of the City of Azusa at a regular meeting thereof held on the 5th day of
April , 1993 by the following vote of the Council:
AYES: COUNCILMEMBERS:
MADRID, NARANJO, ALEXANDER, MOSES
NOES: COUNCILMEMBERS: NONE
ABSENT: COUNCILMEMBERS: DANGLEIS
Page 5