HomeMy WebLinkAboutResolution No. 93-C0920 0
RESOLUTION NO. 93—C92
A RESOLUTION OF THE CITY COUNCIL
OF THE CITY OF AZUSA '
APPROVING APPROPRIATION AMENDMENTS
FOR FISCAL YEAR 1993-94
PURSUANT TO SECTION 3.04.050 OF
THE AZUSA MUNICIPAL CODE
WHEREAS, on July 6, 1993 the City Council of the City of Azusa passed Resolution
No. 93-C66 adopting the Budget and approving appropriations for the City of Azusa for the fiscal
year commencing July 1, 1993 and ending June 30, 1994; and
WHEREAS, Section 3.04.050 of the Azusa Municipal Code provides for the
amendment of said Budget, when required for the operation of the City and recommended by the
City Administrator, and
WHEREAS, certain appropriation amendments are, in fact, required, as detailed below:
ESTIMATED REVENUES
INCREASE
FUND COMMENTS DMSION OBJECT (DECREASE)
AZUSA
INITIAL ESTIMATED REVENUE
5240
$665,000
VALLEY
WATER
RESIDENTIAL
FUND
AZUSA
INITIAL ESTIMATED REVENUE
5242
$169,000
VALLEY
WATER
COMMERCIAL
FUND
AZUSA
INITIAL ESTIMATED REVENUE
5243
$12,000
VALLEY
WATER
INDUSTRIAL
FUND
AZUSA
INITIAL ESTIMATED REVENUE
5245
$76,200
VALLEY
WATER
OTHER PUBLIC ENTITY
FUND
AZUSA
INITIAL ESTIMATED REVENUE
5251
$2,000
VALLEY
WATER
MISCELLANEOUS
FUND
NET EFFECT $924,200
Page 1
APPROPRIATIONS - OPERATIONS & MAINTENANCE
Page 2
INCREASE
FUND
COMMENTS
PMSION
OBJECT
(DECREASE)
AZUSA
INITIAL APPROPRIATION
AZUSA VALLEY
6003
$83,900
VALLEY
WATER
WATER
REGULAR WAGES
OPERATIONS
FUND
1912
AZUSA
INITIAL APPROPRIATION
AZUSA VALLEY
6033
$6,250
VALLEY
WATER
WATER
OVERTIME PREMIUM
OPERATIONS
FUND
1912
AZUSA
INITIAL APPROPRIATION
AZUSA VALLEY
6039
$6,250
VALLEY
WATER
WATER
STANDBY PREMIUM
OPERATIONS
FUND
1912
AZUSA
INITIAL APPROPRIATION
AZUSA VALLEY
6101
$6,750
VALLEY
WATER
WATER
PERS-EMPLOYEE
OPERATIONS
FUND
1912
AZUSA
INITIAL APPROPRIATION
AZUSA VALLEY
6105
$5,750
VALLEY
WATER
WATER
PERS-EMPLOYER
OPERATIONS
FUND
1912
AZUSA
INITIAL APPROPRIATION
AZUSA VALLEY
6125
$1,400
VALLEY
WATER
WATER
MEDICARE
OPERATIONS
FUND
1912
AZUSA
INITIAL APPROPRIATION
AZUSA VALLEY
6140
$370
VALLEY
WATER
WATER
LIFE INSURANCE
OPERATIONS
FUND
1912
AZUSA
INITIAL APPROPRIATION
AZUSA VALLEY
6155
$6,750
VALLEY
WATER
WATER
WORKERS COMPENSATION
OPERATIONS
FUND
1912
AZUSA
INITIAL APPROPRIATION
AZUSA VALLEY
6160
$1,880
VALLEY
WATER
WATER
LONG-TERM DISABILITY
OPERATIONS
FUND
1912
AZUSA
INITIAL APPROPRIATION
AZUSA VALLEY
6165
$70
VALLEY
WATER
WATER
UNEMPLOYMENT
OPERATIONS
FUND
1912
AZUSA
INITIAL APPROPRIATION
AZUSA VALLEY
6175
$15,210
VALLEY
WATER
WATER
CAFETERIA
OPERATIONS
FUND
1912
AZUSA
INITIAL APPROPRIATION
AZUSA VALLEY
6201
$530
VALLEY
WATER
WATER
UNIFORMS & LAUNDRY
OPERATIONS
FUND
1912
AZUSA
INITIAL APPROPRIATION
AZUSA VALLEY
6230
$630
VALLEY
WATER
WATER
DUES & SUBSCRIPTIONS
OPERATIONS
FUND
1912
AZUSA
INITIAL APPROPRIATION
AZUSA VALLEY
6235
$500
VALLEY
WATER
WATER
MEETINGS & CONFERENCES
OPERATIONS
FUND
1912
AZUSA
INITIAL APPROPRIATION
AZUSA VALLEY
6551
$10,380
VALLEY
WATER
WATER
FUEL & OIL
OPERATIONS
FUND
1912
Page 2
Page 3
0
0
AZUSA
INITIAL APPROPRIATION
AZUSA VALLEY
6760
$12,000
VALLEY
WATER
WATER
INSURANCE ALLOCATION
OPERATIONS
FUND
1912
AZUSA
INITIAL APPROPRIATION
AZUSA VALLEY
6815
$630
VALLEY
WATER
WATER
BUILDING MAINTENANCE
OPERATIONS
FUND
1912
AZUSA
INITIAL APPROPRIATION
AZUSA VALLEY
6825
$4,500
VALLEY
WATER
WATER
VEHICLE MAINTENANCE
OPERATIONS
FUND
1912
AZUSA
INITIAL APPROPRIATION
AZUSA VALLEY
6827
$2,500
VALLEY
WATER
WATER
GARAGE ALLOCATION
OPERATIONS
FUND
1912
AZUSA
INITIAL APPROPRIATION
AZUSA VALLEY
6835
$1,000
VALLEY
WATER
WATER
EQUIPMENT REPAIR
OPERATIONS
FUND
1912
AZUSA
INITIAL APPROPRIATION
AZUSA VALLEY
8569
$2,500
VALLEY
WATER
WATER
INITIAL SERVICES
OPERATIONS
FUND
1912
AZUSA
INITIAL APPROPRIATION
AZUSA VALLEY
8598
$1,250
VALLEY
WATER
WATER
MISC EQUIPMENT
OPERATIONS
FUND
1912
AZUSA
INITIAL APPROPRIATION
AZUSA VALLEY
8603
$66,250
VALLEY
WATER
WATER
DEPRECIATION
OPERATIONS
FUND
1912
AZUSA
INITIAL APPROPRIATION
AZUSA VALLEY
8655
$25,000
VALLEY
WATER
WATER
WATER/MAKEUP/ADMIN
OPERATIONS
FUND
1912
AZUSA
INITIAL APPROPRIATION
AZUSA VALLEY
8656
$25,000
VALLEY
WATER
WATER
WATER REPLACEMENT
OPERATIONS
FUND
1912
AZUSA
INITIAL APPROPRIATION
AZUSA VALLEY
8657
$37,500
VALLEY
WATER
WATER
WATER PRODUCTION
OPERATIONS
FUND
1912
AZUSA
INITIAL APPROPRIATION
AZUSA VALLEY
8659
$75,000
VALLEY
WATER
WATER
PURCHASED POWER
OPERATIONS
FUND
1912
AZUSA
INITIAL APPROPRIATION
AZUSA VALLEY
8691
$2,130
VALLEY
WATER
WATER
RESERVOIR MAINTENANCE
OPERATIONS
FUND
1912
AZUSA
INITIAL APPROPRIATION
AZUSA VALLEY
8692
$4,130
VALLEY
WATER
WATER
WELL & EQUIP MAINTENANCE
OPERATIONS
FUND
1912
AZUSA
INITIAL APPROPRIATION
AZUSA VALLEY
8693
$1,380
VALLEY
WATER
WATER
BOOSTER STATION
OPERATIONS
FUND
MAINTENANCE
1912
AZUSA
INITIAL APPROPRIATION
AZUSA VALLEY
8694
$18,750
VALLEY
WATER
WATER
TRANS/DIST MAINT
OPERATIONS
FUND
1912
AZUSA
INITIAL APPROPRIATION
AZUSA VALLEY
8695
$750
VALLEY
WATER
WATER
FIRE HYDRANT MAINT
OPERATIONS
FUND
1912
Page 3
Page 4
0
0
AZUSA
INITIAL APPROPRIATION
AZUSA VALLEY
8696
$5,000
VALLEY
WATER
WATER
MAINT WATER SERVICES
OPERATIONS
FUND
1912
AZUSA
INITIAL APPROPRIATION
AZUSA VALLEY
8697
$380
VALLEY
WATER
WATER
METER & DET CHECK
OPERATIONS
FUND
1912
AZUSA
INITIAL APPROPRIATION
AZUSA VALLEY
8698
$130
VALLEY
WATER
WATER
MISC MAINTENANCE
OPERATIONS
FUND
1912
AZUSA
INITIAL APPROPRIATION
AZUSA VALLEY
8721
$500
VALLEY
WATER
WATER
OFFICE SUPPLIES
OPERATIONS
FUND
1912
AZUSA
INITIAL APPROPRIATION
AZUSA VALLEY
8723
$4,500
VALLEY
WATER
WATER
OUTSIDE SERVICE
OPERATIONS
FUND
1912
AZUSA
INITIAL APPROPRIATION
AZUSA VALLEY
8727
$7,000
VALLEY
WATER
WATER
FRANCHISE IN -LIEU
OPERATIONS
FUND
1912
AZUSA
INITIAL APPROPRIATION
AZUSA VALLEY
8730
$1,290
VALLEY
WATER
WATER
MISCELLANEOUS EXPENSE
OPERATIONS
FUND
1912
AZUSA
INITIAL APPROPRIATION
AZUSA VALLEY
8734
$930
VALLEY
WATER
WATER
DHS REGULATORY FEE
OPERATIONS
FUND
1912
NET EFFECT
$446,820
AZUSA
INITIAL APPROPRIATION
AZUSA VALLEY
6003
$102,700
VALLEY
CONSUMER
WATER
REGULAR WAGES
SERVICE
FUND
1932
AZUSA
INITIAL APPROPRIATION
AZUSA VALLEY
6033
$250
VALLEY
CONSUMER
WATER
OVERTIME
SERVICE
FUND
1932
AZUSA
INITIAL APPROPRIATION
AZUSA VALLEY
6101
$7,210
VALLEY
CONSUMER
WATER
PERS-EMPLOYEE
SERVICE
FUND
1932
AZUSA
INITIAL APPROPRIATION
AZUSA VALLEY
6105
$6,150
VALLEY
CONSUMER
WATER
PERS-EMPLOYER
SERVICE
FUND
1932
AZUSA
INITIAL APPROPRIATION
AZUSA VALLEY
6125
$1,500
VALLEY
CONSUMER
WATER
MEDICARE
SERVICE
FUND
1932
AZUSA
INITIAL APPROPRIATION
AZUSA VALLEY
6140
$400
VALLEY
CONSUMER
WATER
LIFE INSURANCE
SERVICE
FUND
1932
AZUSA
INITIAL APPROPRIATION
AZUSA VALLEY
6155
$8,000
VALLEY
CONSUMER
WATER
WORKERS COMPENSATION
SERVICE
FUND
1932
AZUSA
INITIAL APPROPRIATION
AZUSA VALLEY
6160
$2,010
VALLEY
CONSUMER
WATER
LONG-TERM DISABILITY
SERVICE
FUND
1932
Page 4
n
AZUSA
INITIAL APPROPRIATION
AZUSA VALLEY
6165
$110
VALLEY
CONSUMER
WATER
UNEMPLOYMENT
SERVICE
FUND
1932
AZUSA
INITIAL APPROPRIATION
AZUSA VALLEY
6175
$13,740
VALLEY
CONSUMER
WATER
CAFETERIA
SERVICE
FUND
1932
AZUSA
INITIAL APPROPRIATION
AZUSA VALLEY
6201
$130
VALLEY
CONSUMER
WATER
UNIFORMS & LAUNDRY
SERVICE
FUND
1932
AZUSA
INITIAL APPROPRIATION
AZUSA VALLEY
6425
$2,250
VALLEY
CONSUMER
WATER
COMPUTER SERVICES
SERVICE
FUND
1932
AZUSA
INITIAL APPROPRIATION
AZUSA VALLEY
6518
$10,500
VALLEY
CONSUMER
WATER
POSTAGE
SERVICE
FUND
1932
AZUSA
INITIAL APPROPRIATION
AZUSA VALLEY
6530
$8,130
VALLEY
CONSUMER
WATER
OFFICE SUPPLIES
SERVICE
FUND
1932
AZUSA
INITIAL APPROPRIATION
AZUSA VALLEY
6551
$2,500
VALLEY
CONSUMER
WATER
FUEL & OIL
SERVICE
FUND
1932
AZUSA
INITIAL APPROPRIATION
AZUSA VALLEY
6760
$5,000
VALLEY
CONSUMER
WATER
INSURANCE ALLOCATION
SERVICE
FUND
1932
AZUSA
INITIAL APPROPRIATION
AZUSA VALLEY
6815
$630
VALLEY
CONSUMER
WATER
BUILDING MAINTENANCE
SERVICE
FUND
1932
AZUSA
INITIAL APPROPRIATION
AZUSA VALLEY
6825
$1,000
VALLEY
CONSUMER
WATER
VEHICLE MAINTENANCE
SERVICE
FUND
1932
AZUSA
INITIAL APPROPRIATION
AZUSA VALLEY
6845
$380
VALLEY
CONSUMER
WATER
OFFICE EQUIPMENT MAINT
SERVICE
FUND
1932
AZUSA
INITIAL APPROPRIATION
AZUSA VALLEY
6915
$880
VALLEY
CONSUMER
WATER
TELEPHONE
SERVICE
FUND
1932
AZUSA
INITIAL APPROPRIATION
AZUSA VALLEY
8804
$3,380
VALLEY
CONSUMER
WATER
UNCOLLECTIBLE ACCOUNTS
SERVICE
FUND
1932
AZUSA
INITIAL APPROPRIATION
AZUSA VALLEY
8805
$180
VALLEY
CONSUMER
WATER
MISCELLANEOUS
SERVICE
FUND
1932
NET EFFECT
$177,080
Page 5
APPROPRIATIONS - CAPITAL PROJECTS
INCREASE
FUND COMMENTS DIVISION PROJECT (DECREASE)
INTERFUND TRANSFERS - REVENUE & APPROPRIATIONS
INCREASE
FUND COMMENTS DI VISION OBJECT (DECREASE)
APPROPRIATIONS - DEBT SERVICE
INCREASE
FUND COMMENTS DIVISION OBJECT (DECREASE)
TOTAL NET EFFECT= $ 924,200
NOW, THEREFORE, BE IT RESOLVED, that the City Council of the City of
Azusa does hereby approve the foregoing Budget amendments and orders the same to be
recorded in the City's books of account and henceforth to be a part of said Budget as if adopted
with the original thereof.
ADOPTED and APPROVED this 19th day of July , 1993.
MAYOR
I HEREBY CERTIFY that the foregoing resolution was duly adopted by the City
Council of the City of Azusa at a regular meeting thereof held on the 19th day of
July 1993 by the following vote of the Council:
AYES: COUNCILMEMBERS: MADRID, NARANJO, ALEXANDER, MOSES
NOES: COUNCILMEMBERS: NONE
SAM
Page 6