HomeMy WebLinkAboutResolution No. 93-C059E
RESOLUTION NO. 93-059
A RESOLUTION OF THE CITY COUNCIL
OF THE CITY OF AZUSA
APPROVING APPROPRIATION AMENDMENTS
FOR FISCAL YEAR 1992-93
PURSUANT TO SECTION 3.04.050 OF
THE AZUSA MUNICIPAL CODE
WHEREAS, on June 8, 1992 the City Council of the City of Azusa passed Resolution
No. 92-C66 adopting the Budget and approving appropriations for the City of Azusa for the fiscal
year commencing July 1, 1992 and ending June 30, 1993; and
WHEREAS, Section 3.04.050 of the Azusa Municipal Code provides for the
amendment of said Budget, when required for the operation of the City and recommended by the
City Administrator; and
WHEREAS, certain appropriation amendments are, in fact, required, as detailed below:
ESTIMATED REVENUES
APPROPRIATIONS - OPERATIONS & MAINTENANCE
INCREASE
FUND
COMMENTS
DA4SION
OBJECT
(DECREASE)
SENIOR
CONFORM BUDGET
SENIOR
4565
$(1,105)
NUTRITION
TO ACTUAL NEED
PROGRAMS
OLDER AMERICAN GRANT C-1
SENIOR
CONFORM BUDGET
SENIOR
4570
$(2,410)
NUTRITION
TO ACTUAL NEED
PROGRAMS
USDA GRANT
SENIOR
CONFORM BUDGET
SENIOR
4875
$(3,702)
NUTRITION
TO ACTUAL NEED
PROGRAMS
MEAL DONATIONS
CENTRAL
CONFORM BUDGET
NET EFFECT
6825
$(7,217)
APPROPRIATIONS - OPERATIONS & MAINTENANCE
Page 1
INCREASE
FUND
COMMENTS
DMSION
OBJECT
fDECREASE)
CENTRAL
CONFORM BUDGET
GARAGE
6560
$4,000
SERVICES
TO ACTUAL NEED
REPAIR PARTS
CENTRAL
CONFORM BUDGET
GARAGE
6563
$350
SERVICES
TO ACTUAL NEED
SPECIAL SUPPLIES
CENTRAL
CONFORM BUDGET
GARAGE
6566
$50
SERVICES
TO ACTUAL NEED
SMALL TOOLS
CENTRAL
CONFORM BUDGET
GARAGE
6825
$4,000
SERVICES
TO ACTUAL NEED
VEHICLE MAINTENANCE
Page 1
0
CENTRAL
CONFORM BUDGET
COMPUTER
6415
$25,000
SERVICES
TO ACTUAL NEED
SERVICES
SOFTWARE SERVICES
CENTRAL
CONFORM BUDGET
GARAGE
6493
$500
SERVICES
TO ACTUAL NEED
OUTSIDE REPAIRS
CENTRAL
CONFORM BUDGET
GARAGE
6530
$10
SERVICES
TO ACTUAL NEED
OFFICE SUPPLIES
CENTRAL
CONFORM BUDGET
GARAGE
6542
$250
SERVICES
TO ACTUAL NEED
REPROGRAPHICS
NET EFFECT
$34,160
GENERAL
CONFORM BUDGET
SENIOR
6225
$10
TO ACTUAL NEED
PROGRAMS
TRAINING MATERIALS
GENERAL
CONFORM BUDGET
SENIOR
6835
$130
TO ACTUAL NEED
PROGRAMS
EQUIPMENT MAINTENANCE
GENERAL
CONFORM BUDGET
SENIOR
6175
$(125)
TO ACTUAL NEED
PROGRAMS
INSURANCE BENEFITS
GENERAL
CONFORM BUDGET
SENIOR
6160
$230
TO ACTUAL NEED
PROGRAMS
LTD INSURANCE
GENERAL
CONFORM BUDGET
SENIOR
6125
$(220)
TO ACTUAL NEED
PROGRAMS
MEDICARE
GENERAL
CONFORM BUDGET
SENIOR
6105
$(150)
TO ACTUAL NEED
PROGRAMS
PERS-EMPLOYER
GENERAL
CONFORM BUDGET
STREET
6563
$10,000
TO ACTUAL NEED
MAINTENANCE
SPECIAL SUPPLIES
GENERAL
CONFORM BUDGET
SENIOR
6235
$(300)
TO ACTUAL NEED
PROGRAMS
MEETINGS & CONFERENCES
GENERAL
CONFORM BUDGET
SENIOR
6315
$(400)
TO ACTUAL NEED
PROGRAMS
AUDIT SERVICES
GENERAL
CONFORM BUDGET
CITY COUNCIL
6301
$(2,000)
TO ACTUAL NEED
LEGAL FEES
GENERAL
CONFORM BUDGET
SENIOR
6840
$200
TO ACTUAL NEED
PROGRAMS
EQUIPMENT RENTAL
GENERAL
CONFORM BUDGET
SENIOR
6910
$(50)
TO ACTUAL NEED
PROGRAMS
UTILITIES
GENERAL
CONFORM BUDGET
SENIOR
6915
$110
TO ACTUAL NEED
PROGRAMS
TELEPHONE
GENERAL
CONFORM BUDGET
BUSINESS
6301
$5,000
TO ACTUAL NEED
LICENSES
LEGAL FEES
GENERAL
CONFORM BUDGET
COMMUNITY
6630
$(4,000)
TO ACTUAL NEED
PROMOTION
PROGRAM EXPENSES
GENERAL
CONFORM BUDGET
CITY COUNCIL
6235
$4,000
TO ACTUAL NEED
MEETINGS & CONFERENCES
Page 2
GENERAL
GENERAL
GENERAL
GENERAL
GENERAL
GENERAL
GENERAL
GENERAL
GENERAL
GENERAL
GENERAL
GENERAL
GENERAL
GENERAL
GENERAL
GENERAL
GENERAL
GENERAL
GENERAL
GENERAL
CONFORM BUDGET
TO ACTUAL NEED
AUDIT SERVICES
CONFORM BUDGET
TO ACTUAL NEED
REFUSE COLLECTION
CONFORM BUDGET
TO ACTUAL NEED
LEGAL FEES
CONFORM BUDGET
TO ACTUAL NEED
POSTAGE
CONFORM BUDGET
TO ACTUAL NEED
DUES & SUBSCRIPTIONS
CONFORM BUDGET
TO ACTUAL NEED
LEGAL FEES
CONFORM BUDGET
TO ACTUAL NEED
TELEPHONE
CONFORM BUDGET
TO ACTUAL NEED
ADVERTISING
CONFORM BUDGET
TO ACTUAL NEED
CLEANING SUPPLIES
CONFORM BUDGET
TO ACTUAL NEED
TELEPHONE
CONFORM BUDGET
TO ACTUAL NEED
REIMBURSABLE
CONFORM BUDGET
TO ACTUAL NEED
DUES & SUBSCRIPTIONS
CONFORM BUDGET
TO ACTUAL NEED
LEGAL FEES
CONFORM BUDGET
TO ACTUAL NEED
BUILDING REPAIRS
CONFORM BUDGET
TO ACTUAL NEED
EQUIPMENT REPAIR
CONFORM BUDGET
TO ACTUAL NEED
PERS-EMPLOYEE
CONFORM BUDGET
TO ACTUAL NEED
TRAINING SCHOOLS
CONFORM BUDGET
TO ACTUAL NEED
OTHER SUPPLIES
CONFORM BUDGET
TO ACTUAL NEED
PRINTING & BINDING
CONFORM BUDGET
TO ACTUAL NEED
REIMBURSABLE
Page 3
0
FINANCE
STREET
MAINTENANCE
COMMUNITY
PROMOTION
FINANCE
HUMAN
RESOURCES
POLICE
FINANCE
HUMAN
RESOURCES
POLICE
COMPUTER
SERVICES
POLICE
STREET
MAINTENANCE
FINANCE
RECREATION
STREET
MAINTENANCE
SENIOR
PROGRAMS
FINANCE
SENIOR
PROGRAMS
FINANCE
SENIOR
PROGRAMS
NET EFFECT
6315 $5,000
6455 $225,000
6301 $10,000
6518 $6,000
6230 $500
6301 $3,000
6915 $2,000
6601 $1,500
6554 $500
6915 $(2,000)
5215 $2,500
5230 $150
5301 $2,000
3815 $700
3835 $1,000
3101 $(60)
1220 $300
5599 $150
5539 $1,200
05 $(800)
$271,075
0
LIGHT
CONFORM BUDGET
LIGHT
8295
$(3,000)
TO ACTUAL NEED
TRANSFORMER MAINTENANCE
LIGHT
CONFORM BUDGET
LIGHT
6827
$3,000
TO ACTUAL NEED
GARAGE ALLOCATION
LIGHT
CONFORM BUDGET
LIGHT
6235
$3,000
TO ACTUAL NEED
MEETINGS & CONFERENCES
LIGHT
CONFORM BUDGET
LIGHT
8170
$3,000
TO ACTUAL NEED
LIGHT
CONFORM BUDGET
LIGHT
6301
$7,000
TO ACTUAL NEED
LEGAL FEES
LIGHT
CONFORM BUDGET
LIGHT
8255
$(13,000)
TO ACTUAL NEED
PURCHASED POWER
NET EFFECT
$0
QUIMBY
CONFORM BUDGET
PARK
6563
$3,000
TO ACTUAL NEED
MAINTENANCE
SPECIAL SUPPLIES
NET EFFECT
$3,000
SENIOR
CONFORM BUDGET
SENIOR
6240
$120
NUTRITION
TO ACTUAL NEED
PROGRAMS
HOME DELIVERY MILEAGE
SENIOR
CONFORM BUDGET
SENIOR
6160
$100
NUTRITION
TO ACTUAL NEED
PROGRAMS
LTD INSURANCE
SENIOR
CONFORM BUDGET
SENIOR
6235
$(300)
NUTRITION
TO ACTUAL NEED
PROGRAMS
MEETINGS & CONFERENCES
SENIOR
CONFORM BUDGET
SENIOR
6105
$(200)
NUTRITION
TO ACTUAL NEED
PROGRAMS
PERS-EMPLOYER
SENIOR
CONFORM BUDGET
SENIOR
6599
$150
NUTRITION
TO ACTUAL NEED
PROGRAMS
OTHER SUPPLIES
SENIOR
CONFORM BUDGET
SENIOR
6175
$(90)
NUTRITION
TO ACTUAL NEED
PROGRAMS
INSURANCE BENEFITS
SENIOR
CONFORM BUDGET
SENIOR
6569
$200
NUTRITION
TO ACTUAL NEED
PROGRAMS
SMALL EQUIPMENT
SENIOR
CONFORM BUDGET
SENIOR
6835
$130
NUTRITION
TO ACTUAL NEED
PROGRAMS
EQUIPMENT REPAIRS
SENIOR
CONFORM BUDGET
SENIOR
6655
$(4,000)
NUTRITION
TO ACTUAL NEED
PROGRAMS
CATERED MEALS
SENIOR
CONFORM BUDGET
SENIOR
6006
$(1,550)
NUTRITION
TO ACTUAL NEED
PROGRAMS
PART-TIME SALARIES
SENIOR
CONFORM BUDGET
SENIOR
6125
$(425)
NUTRITION
TO ACTUAL NEED
PROGRAMS
MEDICARE
SENIOR
CONFORM BUDGET
SENIOR
6225
$25
NUTRITION
TO ACTUAL NEED
PROGRAMS
TRAINING MATERIALS
Page 4
APPROPRIATIONS - CAPITAL PROJECTS
INCREASE
FUND COMMENTS DMSION • PROJECT (DECREASE)
NET EFFECT $0
INTERFUND TRANSFERS - REVENUE & APPROPRIATIONS
INCREASE
FUND COMMENTS DMSION OBJECT (DECREASE)
Page 5
SENIOR
CONFORM BUDGET
SENIOR
6210
$50
NUTRITION
TO ACTUAL NEED
PROGRAMS
VOLUNTEER RECOGNITION
SENIOR
CONFORM BUDGET
SENIOR
6840
$400
NUTRITION
TO ACTUAL NEED
PROGRAMS
EQUIPMENT RENTAL
SENIOR
CONFORM BUDGET
SENIOR
6101
$(90)
NUTRITION
TO ACTUAL NEED
PROGRAMS
PERS-EMPLOYEE
SENIOR
CONFORM BUDGET
SENIOR
6915
$220
NUTRITION
TO ACTUAL NEED
PROGRAMS
TELEPHONE
SENIOR
CONFORM BUDGET
SENIOR
6815
$(200)
NUTRITION
TO ACTUAL NEED
PROGRAMS
FACILITY MAINTENANCE
SENIOR
CONFORM BUDGET
SENIOR
6554
$(1,000)
NUTRITION
TO ACTUAL NEED
PROGRAMS
CUSTODIAL SUPPLIES
SENIOR
CONFORM BUDGET
SENIOR
6910
$(390)
NUTRITION
TO ACTUAL NEED
PROGRAMS
UTILITIES
NET EFFECT
$(6,850)
WATER
CONFORM BUDGET
WATER
8694
$10,000
TO ACTUAL NEED
TRANSMISSION MAIN MAINT.
WATER
CONFORM BUDGET
WATER
8656
$(10,000)
TO ACTUAL NEED
WATER REPLACEMENT
NET EFFECT
$0
APPROPRIATIONS - CAPITAL PROJECTS
INCREASE
FUND COMMENTS DMSION • PROJECT (DECREASE)
NET EFFECT $0
INTERFUND TRANSFERS - REVENUE & APPROPRIATIONS
INCREASE
FUND COMMENTS DMSION OBJECT (DECREASE)
Page 5
0
APPROPRIATIONS - DEBT SERVICE
INCREASE
FUND COMMENTS DIMON OBJECT (DECREASE)
TOTAL NET EFFECT= $ 305,235
NOW, THEREFORE, BE IT RESOLVED, that the City Council of the City of
Azusa does hereby approve the foregoing Budget amendments and orders the same to be
recorded in the City's books of account and henceforth to be a part of said Budget as if adopted
with the original thereof.
ADOPTED and APPROVED this 21st day of June 1993.
i
I HEREBY CERTIFY that the foregoing resolution was duly adopted by the City
Council of the City of Azusa at a regular meeting thereof held on the 21st day of
June , 1993 by the following vote of the Council:
AYES: COUNCILMEMBERS: DANGLEIS, MADRID, NARANJO, MESE
NOES: COUNCILMEMBERS: NONE
ABSENT: COUNCILMEMBERS: ALEXNADER
D VAMIPROOOCUMNTMBDGTOO21 SAM
Page 6