HomeMy WebLinkAboutResolution No. 95-C187RESOLUTION NO. 95-C 187
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF
AZUSA, CALIFORNIA, RECITING THE FACT OF THE SPECIAL
MUNICIPAL ELECTION HELD IN THE CITY ON DECEMBER 12,
1995, DECLARING THE RESULTS AND SUCH OTHER MATTERS
I:�.�i.Z�PLG1D1�7:1•DIY:I��:Z�]�/i.Y[�l�f.`[�7�11_\rd/
WHEREAS, a special municipal election was held and conducted in the City of Azusa,
California, on Tuesday, December 12, 1995, as required by law, and
WHEREAS, notice of the election was duly and regularly given in time, form and manner
as provided by law; that voting precincts were properly established; that election officers were
appointed and that in all respects the election was held and conducted and the votes were cast,
received and canvassed and the returns made and declared in time, form and manner as required by
the provisions of the Elections Code of the State of California for the holding of elections in cities,
and
WHEREAS, pursuant to Resolution No. 95-C127 adopted on September 5, 1995, the City
Clerk of the City canvassed the returns of the election and has certified the results to this City
Council, the results are received, attached and made a part hereof as "Exhibit A."
NOW, THEREFORE, THE CITY COUNCIL OF THE CITY OF AZUSA, CALIFORNIA,
does resolve, declare, determine and order as follows:
SECTION 1. That the whole number of votes (ballots) cast in the City except absent voter
ballots was 4039. That the whole number of absent voter ballots cast in the City was 825, making
a total of 4864 Votes cast in the City.
SECTION 2. That the measure voted upon at the election is as follows:
PROPOSITION A Gaming Club Authorization Act.
Shall card clubs in which any games permitted by law, such as draw poker,
low -ball poker and panguingue (pan), are played be allowed to operate within
the City of Azusa pursuant to a City ordinance regulating gaming clubs?
SECTION 3. That as a result of the election, a majority of the qualified voters voting on the
measure entitled "Proposition A", did not vote in favor of it, and that the proposition was not carried
and shall not be deemed adopted and ratified.
SECTION 4. The City Clerk shall enter on the records of the City Council of the City, a
statement of the result of the election, showing:
1. The whole number of votes cast in the City;
2. The measure voted upon;
3. The number of votes given at each precinct for and against the measure;
4. The number of votes given in the City for and against the measure.
e
SECTION 5. That the City Clerk shall certify to the passage and adoption of this Resolution
and enter it into the book of original resolutions.
PASSED, APPROVED AND ADOPTED this 19th day of December, 1995.
MAYOR
I HEREBY CERTIFY that the foregoing resolution was duly adopted by the City Council
of the City of Azusa at a regular meeting thereof, held on the 19th day of December, 1995, by the
following vote of the Council:
AYES: COUNCILMEMBERS: HARDISON, MADRID, NARANJO, BEEBE, ALEXANDER
NOES: COUNCILMEMBERS: NONE
ABSENT: COUNCILMEMBERS: NONE
CITY CLERK'S CERTIFICATE OF CANVASS
"EXHIBIT A"
1, ADOLPH A.
SOLIS, City Clerk of the City of Azusa, County of Los Angeles, State of California,
duly authorized by Resolution No.
95-C 127, adopted by the City council of the City of Azusa on
September 5, 1995,
do certify that
I have canvassed the returns of the Special Municipal Election
held in the City
on December 12, 1995, and find that the number of votes given at each precinct and
the number of votes given for and against the measure were as follows:
Dated December
19, 1995
/s/ Adolph A. Solis, City Clerk of
the City of Azusa, California
PRECINCT
PROPOSITION
A YES PROPOSITION A NO TOTAL VOTES
@ PRECINCT
1
139
260 399
8
127
251 378
10
122
243 365
16
168
263 431
25
74
121 195
71
17
137 154
73
81
259 340
74
61
188 249
75
62
123 185
79
91
310 401
81
149
442 591
84
100
251 351
TOTAL 1191 2848 4039
ABSENTEE 149 676 825
VOTE
TOTAL 1340 3524 4864
VOTES
CAST
J
RESOLUTION NO. 95-0186
A RESOLUTION OF THE CITY COUNCIL OF
THE CITY OF AZUSA APPROVING APPROPRIATION
AMENDMENTS FOR FISCAL YEAR 1994-95
PURSUANT TO SECTION 2 - 450 OF
THE AZUSA MUNICIPAL CODE
WHEREAS, on July 5, 1994 the City Council of the City of Azusa passed Resolution
No. 94-C97 adopting the Budget and approving the appropriations for the City of Azusa for the
fiscal year commencing July I, 1994 and ending June 30, 1995; and
WHEREAS, Section 2450 of the Azusa Municipal Code provides for the
amendment of said Budget, when required for the operation of the City and recommended by the
City Administrator; and
WHEREAS, certain appropriation amendments are, in fact, required as detailed below:
ESTIMATED REVENUES
Net Effect $0
APPROPRIATIONS - OPERATIONS & MAINTENANCE
General
Garage Allocation
Gen Govt.
6827
$814
General
Employer PERS
Council
6105
2,342
General
Employer FICA
Council
6105
66
General
Life Ins Allocation
Council
6140
40
General
LTD Ins Allocation
Council
6160
37
General
Comp Svcs Allocation
Council
6425
2,667
General
Office Supplies
Council
6530
52
General
Insurance Allocation
Council
6760
(6,581)
General
Telephone -Utilities
Council
6915
1,352
General
Regular Salaries
Admin
6003
(5,208)
General
Temp/Part Time Salaries
Admin
6006
166
General
Temp Svcs
Admin
6009
(574)
General
Comp -Time Salaries
Admin
6012
1,658
General
Vacation Salaries
Admin
6015
1,572
General
Sick Leave Salaries
Admin
6024
4,029
General
Overtime premium
Admin
6033
(500)
General
Jury Duty Salaries
Admin
6063
293
General
Sick Leave Pay -Off
Admin
6078
639
General
Employee Contrib-PERS
Admin
6101
58
General
Employer Contrib-PERS
Admin
6105
117
General
Employer PARS
Admin
6109
5
General
Employer Contrib-FICA
Admin
6125
68
General
Life Ins Allocation
Admin
6140
711
General
Workers Comp Allocation
Admin
6155
(3,530)
General
LTD Inn Allocation
Admin
6160
(438)
General
Unemployment Allocation
Admin
6165
(144)
General
Cafeteria Bencrits
Admin
6175
(1,425)
General
Empr-Paid Def Comp
Admin
6180
(320)
General
Tuition Reimb
Admin
6215
(800)
General
Meetings & Conf
Admin
6235
143
General
Legal Fees
Admin
6301
(10,048)
General
Acctg/Auditing Svcs
Admin
6315
988
General
Comp Svcs Allocation
Admin
6425
5,262
General
Purchasing Allocation
Admin
6427
944
General
Messenger Svc
Admin
6521
32
Page 1
RESOLUTION NO. 95-C186 (continued)
General
Computer Supplies
Admin
6527
213
General
Office Supplies
Admin
6530
241
General
Reprographics Allocation
Admin
6542
1,471
General
Insurance Allocation
Admin
6760
22,409
General
Vehicle Rent
Admin
6820
47
General
Telephone -Utilities
Admin
6915
3,993
General
Credit Card Svc Chg
Admin
7007
14
General
Dues & Subscriptions
Promotn
6230
5,880
General
Special Studies
Promotn
6340
(300)
General
Office Supplies
Promotn
6530
13
General
Advertising Expense
Promotn
6601
928
General
Program Expenses
Promotn
6625
119
General
Community Pgm Suppt
Promotn
6630
1,057
General
Insurance Allocation
Promotn
6760
(8,000)
General
Comp Svcs Allocation
Comp Svc
6425
(93,250)
General
Reprographics Allocation
Comp Svc
6542
102
General
Telephone -Utilities
Comp Svc
6915
40,743
General
Regular Salaries
Humn Rsc
6003
(660)
General
Tcmp/Part Time Salaries
Humn Rsc
6006
585
General
Comp -Time Salaries
Humn Rsc
6012
1,430
General
Vacation Salaries
Humn Rsc
6015
414
General
Sick Leave Salaries
Humn Rsc
6024
1,580
General
Bereavement Salaries
Humn Rsc
6027
35
General
Overtime Pay/Premium
Humn Rsc
6033
2,675
General
Special Incentive Salaries
Humn Rse
6048
240
General
Special Event Pay
Humn Rsc
6060
8
General
Jury Duty Salaries
Humn Rsc
6063
352
General
Sick Leave Pay -Off
Humn Rsc
6078
579
General
Employee Contrib-PERS
Humn Rsc
6101
113
General
Employer Contrib-PERS
Humn Rsc
6105
118
General
Employer Contrih-FICA
Humn Rsc
6125
46
General
Life Ins Allocation
Humn Rsc
6140
52
General
Workers Comp Allocation
Humn Rsc
6155
9,061
General
LTD Ins Allocation
Humn Rsc
6160
259
General
Unemployment Allocation
Humn Rsc
6165
(78)
General
Cafeteria Benefits
Humn Rsc
6175
(2,679)
General
Medical Exams
Humn Rsc
6205
(1,680)
General
Tuition Reimh
Humn Rsc
6215
(1,714)
General
Training Schools
Humn Rsc
6220
(911)
General
Dues & Subscriptions
Humn Rsc
6230
(1,271)
General
Meetings & Conf
Humn Rsc
6235
(927)
General
Legal Fees
Humn Rsc
6301
11,008
General
ProfScrv/Other
Humn Rsc
6399
1,647
General
Camp Svcs Allocation
Humn Rsc
6425
5,752
General
Purchasing Allocation
Humn Rsc
6427
1,394
General
Periodicals
Humn Rsc
6506
24
General
Office Supplies
Humn Rsc
6530
149
General
Prig, Binding & Dup
Humn Rsc
6539
635
General
Fingerprinting
Humn Rsc
6545
(1,224)
General
Advertising Expense
Humn Rsc
6601
288
General
Oral Board Costs
-Humn Rsc
6635
51
General
Insurance Allocation
Humn Rsc
6760
661
General
Telephone -Utilities
Humn Rsc
6915
6,106
General
Credit Card Svc Chg
Humn Rsc
7007
104
General
Office Furn & Equip
Humn Rsc
7150
(920)
General
Employer Contrib-PERS
Empl Bnfis
6105
(32,000)
General
Regular Salaries
City Clerk
6003
(1,555)
General
Temp(Part Time Salaries
City Clerk
6006
1,602
General
Vacation Salaries
City Clerk
6015
2,900
General
Overtime Pay/Premium
City Clerk
6033
(513)
General
Special Incentive Salaries
City Clerk
6048
554
General
Sick Leave Pav-Off
City Clerk
6078
15
General
Salary Savings
City Clerk
6095
3,000
General
Employee Contrib-PERS
City Clerk
6101
393
General
Employer Contrib-PERS
City Clerk
6105
358
General
Employer PARS
City Clerk
6109
276
General
Employer Contrib-FICA
City Clerk
6125
216
General
Workers Comp Allocation
City Clerk
6155
(1,362)
General
LTD Ins Allocation
City Clerk
6160
334
General
Unemployment Allocation
City Clerk
6165
148
Page 2
Page 3
®
e
RESOLUTION NO. 95-C186
(continued)
General
Cafeteria Benefits
City Clerk
6175
(1,710)
General
Empr-Paid Def Comp
City Clerk
6180
640
General
Tuition Reimb
City Clerk
6215
99
General
Dues & Subscriptions
City Clerk
6230
3
General
Meetings & Conf
City Clerk
6235
25
General
Mileage Reimb
City Clerk
6240
66
General
Legal Fees
City Clerk
6301
1,384
General
Codification
City Clerk
6330
2,820
General
Comp Svcs Allocation
City Clerk
6425
4,697
General
Purchasing Allocation
City Clerk
6427
7,037
General
Postage
City Clerk
6518
79
General
Office Supplies
City Clerk
6530
508
General
Reprographics Allocation
City Clerk
6542
5,660
General
Advertising Expense
City Clerk
6601
1,732
General
Insurance Allocation
City Clerk
6760
(3,249)
General
Garage Allocation
City Clerk
6827
765
General
Equip Maint & Repair
City Clerk
6835
6
General
Off Furn & Eqt Maint
City Clerk
6845
(1,137)
General
Telephone -Utilities
City Clerk
6915
5,093
General
Election Expenses
City Clerk
7060
1,449
General
Regular Salaries
Finance
6003
(49,320)
General
Temp/Part Time Salaries
Finance
6006
15,829
General
Comp -Time Salaries
Finance
6012
3,152
General
Vacation Salaries
Finance
6015
7,965
General
Sick Leave Salaries
Finance
6024
9,546
General
Special Incentive Salaries
Finance
6048
923
General
Jury Duty Salaries
Finance
6063
2,950
General
Vehicle Allowances
Finance
6069
213
General
Vacation Pay -Off
Finance
6075
(6,191)
General
Sick Leave Pay -Off
Finance
6078
1,012
General
Salary Savings
Finance
6095
30,000
General
Employer Contrib-FICA
Finance
6125
250
General
Workers Comp Allocation
Finance
6155
(3,000)
General
Unemployment Allocation
Finance
6165
(1,700)
General
Empr-Paid Def Comp
Finance
6180
928
General
Tuition Rcimb
Finance
6215
(2,946)
General
Training Schools
Finance
6220
(1,951)
General
Dues & Subscriptions
Finance
6230
106
General
Meetings & Conf
Finance
6235
346
General
Mileage Reimb
Finance
6240
107
General
Legal Fees
Finance
6301
(2,562)
General
Acctg/Auditing Svcs
Finance
6315
1,826
General
Special Studies
Finance
6340
2,832
General
Prof Sery/Other
Finance
6399
7,000
General
Comp Software Svcs
Finance
6415
(4,599)
General
Accig Svcs Allocation
Finance
6420
7,607
General
Comp Svcs Allocation
Finance
6425
(47,945)
General
Purchasing Allocation
Finance
6427
1,262
General
Outside Svcs & Repairs
Finance
6493
5
General
Contract Svcs & Fees/Oth
Finance
6499
1,038
General
Postage
Finance
6518
1,411
General
Computer Supplies
Finance
6527
(1,092)
General
Prtg, Binding & Dup
finance
6539
270
General
Reprographics Allocation-
Finance
6542
6,079
General
Supplies/Special
Finance
6563
118
General
Insurance Allocation
Finance
6760
(5,548)
General
Off Furn & Eqt Maint
Finance
6845
475
General
Telephone -Utilities
Finance
6915
9,215
General
Temp/Part Time Salaries
Treasurer
6006
601
General
Employee Contrib-PERS
Treasurer
6101
35
General
Employer Contrib-PERS
Treasurer
6105
36
General
Life Ins Allocation
Treasurer
6140
40
General
Workers Comp Allocation
Treasurer
6155
(363)
General
LTD Ins Allocation
Treasurer
6160
143
General
Cafeteria Benefits
Treasurer
6175
(570)
General
Meetings & Conf
Treasurer
6235
(550)
General
Comp Svcs Allocation
Treasurer
6425
267
General
Office Supplies
Treasurer
6530
(1,770)
General
Reprographics Allocation
Treasurer
6542
(550)
General
Insurance Allocation
Treasurer
6760
(1,616)
General
Telephone -Utilities
Treasurer
6915
1,020
General
Bank Svc Chg
Treasurer
7009
(10,995)
General
Property Tax Admin
Treasurer
7070
(50,000)
Page 3
E7
RESOLUTION NO. 95-0186 (continued)
E
General
Empr-Paid Def Comp
Purchasing
6180
560
General
Comp Svcs Allocation
Purchasing
6425
306
General
Purchasing Allocation
Purchasing
6427
(115,000)
General
Regular Salaries
Business Lie
6003
(15,652)
General
Temp/Part Time Salaries
Business Lie
6006
7,443
General
Comp -Time Salaries
Business Lie
6012
373
General
Vacation Salaries
Business Lie
6015
7,724
General
Sick Leave Salaries
Business Lie
6024
(4,815)
General
Berenvement Salaries
Business Lie
6027
282
General
Overtime Pay/Premium
Business Lie
6033
(1,437)
General
Special Incentive Salaries
Business Lie
6048
231
General
Employee Contrib-PERS
Business Lie
6101
613
General
Employer Contrib-PERS
Business Lie
6105
285
General
Employer Contrib-FICA
Business Lie
6125
129
General
Life Ins Allocation
Business Lie
6140
11
General
Workers Comp Allocation
Business Lie
6155
(1,300)
General
LTD Ins Allocation
Business Lie
6160
260
General
Empr-Paid Def Comp
Business Lie
6180
640
General
Dues & Subscriptions
Business Lie
6230
(800)
General
Legal Fees
Business Lie
6301
(2,000)
General
Acetg/Auditing Svcs
Business Lie
6315
5,860
General
Special Studies
Business Lie
6340
(1,600)
General
Comp Svcs Allocation
Business Lie
6425
1,038
General
Telephone -Utilities
Business Lie
6915
3,058
General
Office Furniture & Equipment
Business Lie
7150
(500)
General
Regular Salaries
Library
6003
(87,000)
General
Temp/PartTime Salaries
Library
6006
6,916
General
Comp -Time Salaries
Library
6012
529
General
Vacation Salaries
Library
6015
8,219
General
Sick Leave Salaries
Library
6024
5,726
General
Overtime Pay/Premlum
Library
6033
159
General
Jury Duty Salaries
Library
6063
1,125
General
Vacation Pay -Off
Library
6075
1,337
General
Sick Leave Pay -Off
Library
6078
474
General
Salary Savings
Library
6095
95,706
General
Employee PERS
Library
6101
(5,800)
General
Employer PERS
Library
6105
(4,300)
General
Workers Comp Allocation
Library
6155
(3,800)
General
LTD Insurance Allocation
Library
6160
(1,300)
General
Unemployment Allocation
Library
6165
297
General
Cafeteria Benefits
Library
6175
(20,000)
General
Empr-Paid Def Comp
Library
6180
640
General
Tuition Reimbursement
Library
6215
(900)
General
Dues & Subscriptions
Library
6230
(500)
General
Meetings & Conferences
Library
6235
(600)
General
Comp Svcs Allocation
Library
6425
24,743
General
Purchasing Allocation
Library
6427
23,087
General
Outside Processing
Library
6496
(1,500)
General
Temp/PartTime Salaries
Library
6499
(8,300)
General
Books
Library
6503
529
General
Periodicals
Library
6506
860
General
Films & Video Recordings
-Library
6515
108
General
Office Supplies
Library
6530
1,159
General
Printing, Binding & Duplication
Library
6539
(1,300)
General
Insurance Allocation
Library
6760
437
General
Equip Maint & Repair
Library
6835
257
General
Telephone -Utilities
Library
6915
17,883
General
Miscellaneous
Library
7099
72
General
Office Furn & Equip
Library
7150
59
General
Regular Salaries
Police Opns
6003
(599,000)
General
Temp/Part Time Salaries
Police Opus
6006
(13,700)
General
Comp -Time Salaries
Police Opns
6012
81,110
General
Vacation Salaries
Police Opns
6015
271,963
General
Special Holiday Pay
Police Opus
6021
14,682
General
Sick Leave Salaries
Police Opns
6024
77,008
General
Bereavement Salaries
Police Opns
6027
3,742
General
Overtime Pay/Regular
Police Opns
6030
63,854
General
Overtime Par/Premium
Police Opus
6033
110,130
Page 4
RESOLUTION NO. 95-0186 (continued)
General
Special Incentive Salaries
Police Opns
6048
4,526
General
Special Event Pay
Police Opus
6060
815
General
Jury Duty Salaries
Police Opus
6063
1,249
General
Uniform Allowances
Police Opns
6066
4,061
General
Salaries/Injury
Police Opus
6072
7,153
General
Vacation Pay -Off
Police Opus
6075
(11,400)
General
Sick Leave Pay -Off
Police Opus
6078
8,152
General
Salary Savings
Police Opns
6095
50,000
General
Employee PERS
Police Opns
6101
(14,900)
General
Employer PERS
Police Opns
6105
(770)
General
Employer PARS
Police Opus
6109
(1,200)
General
Employer Contrib-FICA
Police Opus
6125
4,930
General
Life Ins Allocation
Police Opns
6140
1,216
General
Workers Comp Allocation
Police Opns
6155
(158,900)
General
Unemployment Allocation
Police Opus
6165
5,122
General
Empr-Paid Def Comp
Police Opus
6180
4,400
General
Uniforms & Laundry
Police Opus
6201
(8,400)
General
Medical Exams
Police Opus
6205
(1,000)
General
Tuition Reimhursement
Police Opns
6215
(18,000)
General
Training Schools
Police Opns
6220
(3,400)
General
Mcclings & Conferences
Police Opns
6235
(7,200)
General
Medical Services
Police Opus
6350
(2,000)
General
Other Professional Services
Police Opus
6399
(11,000)
General
Computer Sofhvare Services
Police Opns
6415
(6,900)
General
Comp Svcs Allocation
Police Opus
6425
47,239
General
Purchasing Allocation
Police Opus
6427
27,137
General
Outside Services
Police Opus
6493
(9,900)
General
Films & Video Recordings
Police Opus
6515
113
General
Postage
Police Opus
6518
26
General
Photo Film & Processing
Police Opns
6524
(1,800)
General
Computer Supplies
Police Opns
6527
(4,000)
General
Printing, Binding & Duplication
Police Opns
6539
(7,500)
General
Reprographics Allocation
Police Opus
6542
435
General
Fuel & Oil
Police Opns
6551
(11,000)
General
Special Supplies
Police Opus
6563
(10,000)
General
Prisoner Maintenance
Police Opus
6575
(8,700)
General
Program Expenses
Police Opus
6625
353
General
Insurance Allocation
Police Opus
6760
(235,000)
General
Rent/Bldgs & Structures
Police Opus
6810
600
General
Vehicle Maintenance
Police Opus
6825
(23,600)
General
Equipment Maintenance
Police Opns
6835
(8,500)
General
Office Equipment Maintenance
Police Opus
6845
(6,000)
General
Telephone -Utilities
Police Opus
6915
31,760
General
Bank Svc Chg
Police Opus
7009
11
General
Vehicles
Police Opus
7135
(24,000)
General
Equipment & Machinery
Police Opns
7140
(51,000)
General
Office Furniture & Equipment
Police Opus
7150
(43,000)
General
Sick Leave Salaries
Emrgncy Svc
6024
392
General
Jury Duty Salaries
Emrgncy Svc
6063
1,234
Genera(
Employee Contrib-PERS
Emrgncy Svc
6101
27
General
Employer Contrib-PERS
Emrgncy Svc
6105
40
General
Employer Contrib-FICA
Emrgncy Svc
6125
12
General
Life Ins Allocation
-kmrgncy Svc
6140
41
General
LTD Ins Allocation
Emrgncy Svc
6160
113
General
Empr-Paid Dcf Comp
Emrgncy Svc
6180
720
General
Computer Services Allocation
Emrgncy Svc
6425
4,616
General
Other Contract Services and Fees
Emrgncy Svc
6499
(10,000)
General
Insurance Allocation
Emrgncy Svc
6760
(3,000)
General
Equipment & Machinery
Emrgncy Svc
7140
(1,500)
General
Comp -Time Salaries
Recreation
6012
4,008
General
Vacation Salaries
Recreation
6015
16,234
General
Sick Leave Salaries
Recreation
6024
3,595
General
Special Event Pay
Recreation
6060
3,617
General
Vehicle Allowances
Recreation
6069
0
General
Sick Leave Pay -Off
Recreation
6078
858
General
Salary Savings
Recreation
6095
20,000
General
Employee Contrib-PERS
Recreation
6101
499
General
Employer Contrib-PERS
Recreation
6105
519
General
Employer PARS
Recreation
6109
551
General
Life Ins Allocation
Recreation
6140
135
Page 5
RESOLUTION NO. 95-0186 (continued)
General
Empr-Paid Def Comp
Recreation
6180
517
General
Tuition Reimb
Recreation
6215
192
General
Comp Svcs Allocation
Recreation
6425
10,530
General
Purchasing Allocation
Recreation
6427
3,352
General
Officiation Fees
Recreation
6445
2,301
General
Office Supplies
Recreation
6530
416
General
Reprographics Allocation
Recreation
6542
1,647
General
Custod & Cleang Supplies
Recreation
6554
399
General
Supplies/Special
Recreation
6563
3,319
General
Small Equip
Recreation
6569
9
General
Program Expenses
Recreation
6625
7,963
General
Insurance Allocation
Recreation
6760
22,853
General
Vehicle Maint & Repair
Recreation
6825
420
General
Equip Maint & Repair
Recreation
6835
1,063
General
Telephone -Utilities
Recreation
6915
21,407
General
Credit Card Svc Chg
Recreation
7007
37
General
Bank Svc Chg
Recreation
7009
23
General
Comp -Time Salaries
Senior Prog
6012
109
General
Vacation Salaries
Senior Prog
6015
419
General
Sick Leave Salaries
Senior Prog
6024
163
General
Sick Leave Pay -Off
Senior Prog
6078
524
General
Life Ins Allocation
Senior Prog
6140
25
General
Empr-Paid Def Comp
Senior Prog
6180
300
General
Prtg, Binding & Dup
Senior Prog
6539
5
General
Insurance Allocation
Senior Prog
6760
1,029
General
Off Furn & Eqt Maint
Senior Prog
6845
305
General
Utilities/Other
Senior Prog
6904
5,885
General
Telephone -Utilities
Senior Prog
6915
371
General
Telephone -Utilities
Transportatn
6915
172
General
Vacation Salaries
Planning
6015
7,796
General
Sick Leave Salaries
Planning
6024
1,449
General
Special Incentive Salaries
Planning
6048
554
General
Sick Leave Pay -Off
Planning
6078
3,027
General
Salary Savings
Planning
6095
15,000
General
Employee Contrib-PERS
Planning
6101
44
General
Employer Contrib-PERS
Planning
6105
124
General
Employer PARS
Planning
6109
0
General
Employer Contrib-FICA
Planning
6125
137
General
Life Ins Allocation
Planning
6140
116
General
Unemployment Allocation
Planning
6165
1,625
General
Empr-Paid Def Comp
Planning
6180
1,100
General
Dues & Subscriptions
Planning
6230
115
General
Comp Svcs Allocation
Planning
6425
8,462
General
Purchasing Allocation
Planning
6427
817
General
Puhlications/Other
Planning
6509
25
General
Supplles/Reprographics
Planning
6536
32
General
Microfilm/Microfiche
Planning
6540
402
General
Reprographics Allocation
Planning
6542
1,825
General
Garage Allocation
Planning
6827
466
General
Off Furn & Eqt Maint
Planning
6845
1,025
General
Telephone -Utilities
Planning
6915
3,058
General
Comp -Time Salaries
Comm Imp
6012
987
General
Vacation Salaries
Comm Imp
6015
5,749
General
Sick Leave Salaries
Comm Imp
6024
12,400
General
Vacation Pay -017
Comm Imp
6075
2,485
General
Sick Leave Pay -Off
Comm Imp
6078
900
General
Employer PARS
Comm Imp
6109
32
General
Employer Contrib-FICA
Comm Imp
6125
164
General
Life Ins Allocation
Comm Imp
6140
149
General
LTD Ins Allocation
Comm Imp
6160
526
General
Empr-Paid Def Comp
Comm Imp
6180
640
General
Comp Svcs Allocation
Comm Imp
6425
10,903
General
Purchasing Allocation
Comm Imp
6427
1,196
General
Fual and Oil
Comm Imp
6551
69
General
Garage Allocation
Comm Imp
6827
640
General
Telephone -Utilities
Comm Imp
6915
10,194
General
Equipment & Machinery
Comm Imp
7140
946
Page 6
J
RESOLUTION NO. 95-C186 (continued)
General
Comp -Time Salaries
Bldg Rgulam
6012
850
General
Vacation Salaries
Bldg Rgulatn
6015
3,262
General
Sick Leave Salaries
Bldg Rgulatn
6024
3,817
General
Bereavement Salaries
Bldg Rgulatn
6027
145
General
Overtime Pay/Premium
Bldg Rgulatn
6033
51
General
Special Event Pay
Bldg Rgulam
6060
7
General
Jury Duty Salaries
Bldg Rgulatn
6063
397
General
Sick Leave Pay -Off
Bldg Rgulam
6078
1,166
General
Employer Contrite -PERS
Bldg Rgulatn
6105
36
General
Employer Contrite -FICA
Bldg Rgulatn
6125
259
General
Life Ins Allocation
Bldg Rgulatn
6140
72
General
LTD Ins Allocation
Bldg Rgulam
6160
212
General
Comp Svcs Allocation
Bldg Rgulatn
6425
1,867
General
Fuel and Oil
Bldg Rgulam
6551
64
General
Garage Allocation
Bldg Rgulam
6827
428
General
Telephone -Utilities
Bldg Rgulatn
6915
3,058
General
Equipment & Machinery
Bldg Rgulam
7140
390
General
Comp -Time Salaries
Engineering
6012
2,392
General
Vacation Salaries
Engineering
6015
4,775
General
Sick Leave Salaries
Engineering
6024
2,211
General
Employee Contrib-PERS
Engineering
6101
224
General
Employer Contrib-PERS
Engineering
6105
250
General
Employer Contrib-FICA
Engineering
6125
179
General
Life Ins Allocation
Engineering
6140
81
General
LTD Ins Allocation
Engineering
6160
42
General
Empr-Paid Def Comp
Engineering
6180
320
General
Meetings & Conf
Engineering
6235
42
General
Comp Svcs Allocation
Engineering
6425
4,537
General
Plan Checking
Engineering
6435
280
General
Supplies/Reprographics
Engineering
6536
74
General
Insurance Allocation
Engineering
6760
154
General
Vehicle Maint & Repair
Engineering
6825
4
General
Garage Allocation
Engineering
6827
257
General
Telephone -Utilities
Engineering
6915
4,078
General
Supplies/Special
Bldg Maint
6563
32
General
Aceig/Auditing Services
Mull-Fam Bn
6315
196
General
Comp -Time Salaries
Park Maint
6012
3,176
General
Vacation Salaries
Park Maint
6015
23,008
General
Sick Leave Salaries
Park Maint
6024
27,443
General
Overtime Pay/Regular
Park Maint
6030
358
General
Overtime Pay/Premium
Park Maint
6033
19,477
General
Salaries/Shift Diff
Park Maint
6042
10
General
Special Incentive Salaries
Park Maint
6048
1,846
General
Jury Duty Salaries
Park Maint
6063
1,529
General
Salaries/Injury
Park Maint
6072
9,478
General
Salary Savings
Park Maint
6095
25,000
General
Employee Contrib-PERS
Park Maint
6101
1,300
General
Employer Contrib-PERS
Park Maint
6105
1,277
General
Employer Contrib-FICA
Park Maint
6125
365
General
Life Ins Allocation
-Park Maint
6140
361
General
LTD Ins Allocation
Park Maint
6160
1,486
General
Cafeteria Benefits
Park Maint
6175
573
General
Dues & Subscriptions
Park Maint
6230
22
General
Comp Svcs Allocation
Park Maint
6425
3,470
General
Purchasing Allocation
Park Maint
6427
10,533
General
Reprographics Allocation
Park Maint
6542
286
General
Fuel and Oil
Park Maint
6551
2,675
General
Supplies/Building Opns
Park Maint
6557
946
General
Supplies/Special
Park Maint
6563
1,379
General
Small Tools
Park Maint
6566
37
General
Garage Allocation
Park Maint
6827
39,779
General
Telephone -Utilities
Park Maint
6915
1,019
General
Comp -Time Salaries
Street Maint
6012
8,566
General
Vacation Salaries
Street Maint
6015
11,810
General
Sick Leave Salaries
Street Maint
6024
14,633
General
Bereavement Salaries
Street Maint
6027
1,257
General
Overtime Pay/Regular
Street Maint
6030
1,970
Page 7
RESOLUTION NO. 95-0186
(continued)
General
Standyby Pay/Premium
Street Maint
6039
804
General
Salaries/Shift Diff
Street Maint
6042
25
General
Special Incentive Salaries
Street Maint
6048
983
General
Jury Duty Salaries
Street Maint
6063
2,785
General
Salaries/Injury
Street Main(
6072
4,237
General
Sick Leave Pay -Off
Street Maint
6078
1,246
General
Employee Contrib-PERS
Street Maint
6101
3,191
General
Employer Cantrib-PERS
Street Maint
6105
57,178
General
Employer Contrib-FICA
Street Maint
6125
1,508
General
Life Ins Allocation
Street Maint
6140
343
General
LTD Ins Allocation
Street Maint
6160
1,394
General
Unemployment Allocation
Street Maint
6165
3,741
General
Empr-Paid Def Comp
Street Maint
6180
512
General
Comp Svcs Allocation
Street Maint
6425
1,600
General
Purchasing Allocation
Street Maint
6427
15,475
General
Refuse Collection
Street Maint
6455
107,703
General
Outside Svcs & Repairs
Street Maint
6493
3,236
General
Contract Svcs & Fees/Oth
Street Maint
6499
5,528
General
Office Supplies
Street Maint
6530
12
General
Supplies/Building Opns
Street Maint
6557
94
General
Maint/Land Improvements
Street Maint
6805
35
General
Vehicle Maint & Repair
Street Maint
6825
810
General
Garage Allocation
Street Maint
6827
145,264
General
Telephone -Utilities
Street Maint
6915
2,039
General
Vehicles
Street Maint
7135
4,820
General
Equipment & Machinery
Street Maint
7140
946
General
Temp/Part Time Salaries
Bldg Maint
6006
30,047
General
Comp -Time Salaries
Bldg Maint
6012
396
General
Vacation Salaries
Bldg Maint
6015
4,639
General
Sick Leave Salaries
Bldg Maint
6024
2,669
General
Overtime Pay/Regular
Bldg Maint
6030
97
General
Overtime Pay/Premium
Bldg Maint
6033
5,016
General
Special Incentive Salaries
Bldg Maint
6048
369
General
Sick Leave Pay -Off
Bldg Matnt
6078
385
General
Employee Contrib-PERS
Bldg Maint
6101
293
General
Employer Contrib-PERS
Bldg Maint
6105
172
General
Employer Contrib-FICA
Bldg Maint
6125
157
General
Training Schools
Bldg Maint
6220
17
General
Comp Svcs Allocation
Bldg Maint
6425
3,200
General
Purchasing Allocation
Bldg Maint
6427
9,030
General
Custodial Services
Bldg Maint
6430
11,764
General
Office Supplies
Bldg Maint
6530
119
General
Fuel and Oil
Bldg Maint
6551
636
General
Custod & Cleang Supplies
Bldg Maint
6554
1,253
General
Supplies/Special
Bldg Maint
6563
3,000
General
Small Tools
Bldg Maint
6566
564
General
Garage Allocation
Bldg Maint
6827
4,730
General
Utilities/Water
Bldg Maint
6901
(180,000)
General
Utilities/Electricity
Bldg Maint
6905
(186,044)
General
Utilities/Natural Gas
Bldg Maint
6910
4,585
General
Telephone -Utilities
Bldg Maint
6915
4,078
General
Vacation Salaries
-garage
6015
3,976
General
Sick Leave Salaries
Garage
6024
2,183
General
Overtime Pay/Regular
Garage
6030
224
General
Jury Duty Salaries
Garage
6063
193
General
Salaries/Injury
Garage
6072
14,968
General
Employee Contrib-PERS
Garage
6101
80
General
Employer Contrib-PERS
Garage
6105
106
General
Life Ins Allocation
Garage
6140
78
General
LTD Ins Allocation
Garage
6160
189
General
Purchasing Allocation
Garage
6427
12,683
General
Office Supplies
Garage
6530
1,809
General
Fuel and Oil
Garage
6551
135
General
Repair Parts
Garage
6560
16,500
General
Vehicle Maint & Repair
Garage
6825
13
Net Effect
Page 8
(0)
J
RESOLUTION NO. 95-0186 (continued)
Prop A
Regular Salaries
Transportatn
6003
(14,200)
Prop A
Temp/Part Time Salaries
Transportatn
6006
35,521
Prop A
Indirect Salary Allocations
Transportatn
6090
(9,500)
Prop A
Employee Contrite -PERS
Transportatn
6101
278
Prop A
Employer Contrib-PERS
Transportatn
6105
290
Prop A
Employer Contrib-FICA
Transportatn
6125
335
Prop A
Workers Comp Allocation
Transportatn
6155
37,048
Prop A
Cafeteria Benefits
Transpartatn
6175
(41,040)
Prop A
Indirect Benefit Alloc
Transportatn
6190
15,995
Prop A
Program Consultants
Transportatn
6345
(16,010)
Prop A
Purchasing Allocation
Transportatn
6427
3,666
Prop A
Fuel and Oil
Transportatn
6551
5,182
Prop A
Program Expenses
Transportatn
6625
1,335
Prop A
Land Rental
Transportatn
6801
(18,900)
Net Effect 10
Prop C
Office Supplies
Trans Admin
6530
49
Prop C
Regular Salaries
Transportatn
6003
15,261
Prop C
Life Ins Allocation
Transportatn
6140
18
Prop C
Workers Comp Allocation
Transportatn
6155
9,627
Prop C
LTD Ins Allocation
Transportatn
6160
95
Prop C
Indirect Bencrit Alloc
Transportatn
6190
6,731
Prop C
Purchasing Allocation
Transportatn
6427
857
Prop C
Bus Pass Cost
Transportatn
6626
1,054
Prop C
Other Structures
Trans Admin
7130
(38,786)
Prop C
Regular Salaries
Trans Admin
6003
131
Prop C
Temp/Part Time Salaries
Trans Admin
6006
6
Prop C
Workers Comp Allocation
Trans Admin
6155
1,233
Prop C
Indirect Benefit Alloc
Trans Admin
6190
1,281
Prop C
Training Schools
Trans Admin
6220
150
Prop C
Admin Allocation
Trans Admin
6423
628
Prop C
Office Supplies
Trans Admin
6530
11
Prop C
Insurance Allocation
Trans Admin
6760
1,654
Net Effect 0
Sr Nutritn
Comp -Time Salaries
Senior Prog
6012
195
Sr Nutritn
Vacation Salaries
Senior Prog
6015
845
Sr Nutritn
Sick Leave Salaries
Senior Prog
6024
610
Sr Nutritn
Sick Leave Pay -Off
Senior Prog
6078
677
Sr Nutritn
Employer PARS
Senior Prog
6109
180
Sr Nutritn
Life Ins Allocation
Senior Prog
6140
12
Sr Nutritn
Food Services Contract
Senior Prog
6655
(5,169)
Sr Nutritn
Empr-Paid Def Comp
Senior Prog
6180
340
Sr Nutritn
Dues & Subscriptions
Senior Prog
6230
18
Sr Nutritn
Prtg, Binding & Dup
Senior Prog
6539
8
Sr Nutritn
Reprographics Allocation
Senior Prog
6542
198
Sr Nutritn
Supplies/Special
Senior Prog
6563
2
Sr Nutritn
Small Equip
Senior Prog
6569
17
Sr Nutritn
Insurance Allocation
Senior Prog
6760
5,983
Sr Nutritn
Utilities/Other
Senior Prog
6904
10,929
Sr Nutritn
Electric Utilities
Senior Prog
6905
(15,000)
Sr Nutritn
Telephone -Utilities
Senior Prog
6915
155
Net Effect
0
Headstart
Regular Salaries
Headstart
6003
(22,000)
Headstart
Comp -Time Salaries
Headstart
6012
97
Headstart
Vacation Salaries
Headstart
6015
2,248
Headstart
Sick Leave Salaries
Hendstart
6024
14,504
Headstart
Jury Duty Salaries
Headstart
6063
470
Headstart
Employer PARS
Headstart
6109
408
Headstart
Employer Contrib-FICA
Headstart
6125
1,214
Headstart
Life Ins Allocation
Headstart
6140
253
Headstart
LTD Ins Allocation
Headstart
6160
109
Headstart
Unemployment Allocation
Headstart
6165
5,037
Headstart
Cafeteria Benefits
Headstart
6175
(14,169)
Headstart
Empr-Paid Def Comp
Headstart
6180
4.59
Headstart
Training Schools
Headstart
6220
938
Headstart
Mileage Reimb
Headstart
6240
85
Page 9
RESOLUTION NO. 95-0186 (continued)
Headstart
Employee -Rel Exp/Other
Headslart
6299
128
Headstart
Program Consultants
Headstart
6345
310
Hendstart
Mental Health/Psych Svc
Headstart
6358
850
Headstart
Prof Serv/Other
Headstart
6399
3
Headstart
Purchasing Allocation
Headstart
6427
3,151
Headstart
Books
Headstart
6503
42
Headstart
Postage
Headstart
6518
4
Headstart
Custod & Cleang Supplies
Headstart
6554
183
Headstart
Supplies/Component
Headstart
6562
388
Headstart
Supplies/Special
Headstart
6563
542
Headstart
Outside Svc/Nutritionist
Headstart
6660
4,160
Headstart
Utilities/Other
Headstart
6904
586
Misc Expens
7001
Net Effect
0
AQMD
Employee Contrib-PERS
Trans Admin
6068
(1,900)
AQMD
Employee Contrib-PERS
Trans Admin
6101
1,120
AQMD
Employer Contrib-PERS
Trans Admin
6105
965
AQMD
Employer PARS
Trans Admin
6109
256
AQMD
Life Ins Allocation
Trans Admin
6140
64
AQMD
LTD Ins Allocation
Trans Admin
6160
279
AQMD
Meetings & Conf
Trans Admin
6235
191
AQMD
Employee Contrib-PERS
Trans Admin
6253
(978)
AQMD
Matls & Supplies/Other
Trans Admin
6599
3
Net Effect 0
Grants
Sick Leave Salaries
City Library
6024
684
Grants
Employee Contrib-PERS
City Library
6101
24
Grants
Employer Contrib-PERS
City Library
6105
21
Grants
Employer Contrib-FICA
City Library
6125
44
Grants
Life Ins Allocation
City Library
6140
17
Grants
Workers Comp Allocation
City Library
6155
48
Grants
LTD Ins Allocation
City Library
6160
92
Grants
Unemployment Allocation
City Library
6165
4
Grants
Books
City Library
6503
63
Grants
Office Furniture & Equipment
City Library
7150
(997)
Net Effect
0
Mul-Fam/94 Bond Administration
Dept Progra
6610
1,885
Mul-Fam/94 Interest Expense
Misc Expens
7001
497,096
Net Effect
498,981
M-F/85/Prin Principal Payments
Mise Expens
7005
19,528,730
M-F/94/D-S
Bond Issuance Exp
Dept Progra
6611
272,969
M-F/94/D-S
Interest Expense
-)14ise Expens
7001
549,975
Net Effect
822,944
Cons Svc
Regular Salaries
City Con Svc
6003
(77,200)
Cons Svc
Salaries/temp & Part-time
City Con Svc
6006
10,143
Cons Svc
Comp -Time
City Con Svc
6012
475
Cons Svc
Vacation
City Coin Svc
6015
43,885
Cons Svc
Sick Leave
City Con Svc
6024
27,595
Cons Svc
Bereavement
City Con Svc
6027
687
Cons Svc
Overtime Premium
City Con Svc
6033
8,359
Cons Svc
Lodging
City Con Svc
6035
7,779
Cons Svc
Shift Differential
City Con Svc
6042
(1,207)
Cons Svc
Special Incentive Pay
City Con Svc
6048
2,078
Cons Svc
Jury Duty
City Con Svc
6063
4,923
Cons Svc
Injury Salaries
City Con Svc
6072
324
Cons Svc
Sick Leave Pay -Off
City Con Svc
6078
2,736
Cons Svc
Employee PERS
City Con Svc
6101
(739)
Cons Svc
Employer PERS
City Con Svc
6105
(348)
Page 10
S 0
RESOLUTION NO. 95-0186 (continued)
Cons Svc
Employer PARS
City. Con Svc
6109
457
Cons Svc
Employer FICA
City Con Svc
6125
783
Cons Svc
Life Insurance Allocation
City Con Svc
6140
281
Cons Svc
Workers Comp Allocation
City Con Svc
6155
(40,100)
Cons Svc
LTD Insurance Allocation
City Con Svc
6160
783
Cons Svc
Unemployment Allocation
City Con Svc
6165
(640)
Cons Svc
Cafeteria Benefits
City Con Svc
6175 -
(19,380)
Cons Svc
Employer Paid Deferred Comp
City Con Svc
6180
1,280
Cons Svc
Uniforms & Laundry
City Con Svc
6201
(1,000)
Cons Svc
Tuition Reimbursement
City Con Svc
6215
(3,000)
Cons Svc
Training Schools
CityCon Svc
6220
(4,800)
Cons Svc
Meetings & Conferences
City Con Svc
6235
(1,780)
Cons Svc
Mileage Reimbursement
City Con Svc
6240
6
Cons Svc
Computer Software Services
City Com Svc
6415
(6,100)
Cons Svc
Computer Svc Allocation
City Con Svc
6425
44,086
Cons Svc
Purchasing Allocation
City Con Svc
6427
(26,800)
Com Svc
Outside Services
City Con Svc
6493
728
Com Svc
Postage
City Con Svc
6518
(24,000)
Cons Svc
Computer Supplies
City Con Svc
6527
742
Cons Svc
office Supplies
City Con Svc
6530
3,405
Cons Svc
Printing, Binding & Duplication
City Con Svc
6539
1,606
Cons Svc
Reprographics Allocation
City Con Svc
6542
(296)
Cons Svc
Fuel & Oil
City Con Svc
6551
188
Cons Svc
Custodial Supplies
City Con Svc
6554
(850)
Com Svc
Small Equipment
City Con Svc
6569
(359)
Cons Svc
Office Furniture & Equipment
City Con Svc
6572
(1,100)
Com Svc
Program Expenses
City Con Svc
6625
(8,554)
Com Svc
Insurance Allocation
City Con Svc
6760
19,065
Com Svc
Building Maintenance & Repair
City Con Svc
6815
(966)
Cons Svc
Vehicle Maintenance & Repair
City Con Svc
6825
(4,000)
Cons Svc
Garage Allocation
City Con Svc
6827
9,880
Cons Svc
Office Equipment Maintenance
City Con Svc
6845
(660)
Cons Svc
Utilitics/1'elephone
City Con Svc
6915
21,767
Cons Svc
Equipment & Machinery
City Con Svc
7140
(1,450)
Com Svc
Office Furniture & Equipment
City Con Svc
7150
8,332
Cons Svc
Outside Services
City Con Svc
8723
(11,500)
Cons Svc
Meter Reading Expense
City Con Svc
8802
973
Cons Svc
Customer Records & Collections Expense
City Con Svc
8803
102
Cons Svc
Uncollectable Accounts
City Con Svc
8804
77,656
Com Svc
Depreciation
City Con Svc
8893
918
Cons Svc
Regular Salaries
AV Con Svc
6003
(44,529)
Cons Svc
Salaries/temp & Part-time
AV Con Svc
6006
10,470
Cons Svc
Comp -Time
AV Con Svc
6012
(14)
Com Svc
Vacation
AV Con Svc
6015
20,429
Cons Svc
Sick Leave
AV Con Svc
6024
3,906
Cons Svc
Bereavement
AV Con Svc
6027
1,246
Cons Svc
Regular Overtime
AV Con Svc
6030
172
Cons Svc
Overtime Premium
AV Con Svc
6033
2,639
Cons Svc
Lodging
AV Con Svc
6035
5,385
Cons Svc
Jury Duty
AV Con Svc
6063
1,302
Cons Svc
Sick Leave Pay -Off
AV Con Svc
6078
1,636
Cons Svc
Employee PERS
AV Con Svc
6101
(1,146)
Com Svc
Employer PERS
AV Con Svc
6105
(1,173)
Com Svc
Employer PARS
AV Con Svc
6109
377
Cons Svc
Employer FICA
AV Con Svc
6125
171
Com Svc
Life Insurance Allocation
AV Con Svc
6140
126
Cons Svc
Workers Comp Allocation
AV Con Svc
6155
(35,277)
Cons Svc
Cafeteria Benefits
AV Con Svc
6175
(10,436)
Cons Svc
Employer Paid Deferred Comp
AV Con Svc
6180
640
Cons Svc
Tuition Reimbursement
AV Con Svc
6215
(2,000)
Cons Svc
Computer Svc Allocation
AV Con Svc
6425
(9,000)
Cons Svc
Purchasing Allocation
AV Con Svc
6427
7,997
Com Svc
Postage
AV Con Svc
6518
2,172
Com Svc
Computer Supplies
AV Con Svc
6527
(5,604)
Cons Svc
Office Supplies
AV Con Svc
6530
(3,905)
Cons Svc
Printing, Binding & Duplication
AV Con Svc
6539
(10,000)
Cons Svc
Fuel & Oil
AV Con Svc
6551
(1,000)
Com Svc
Special Supplies
AV Con Svc
6563
(990)
Cons Svc
Small Equipment
AV Con Svc
6569
(1,000)
Cons Svc
Vehicle Maintenance & Repair
AV Con Svc
6825
(1,400)
Cons Svc
Office furniture & Equip. Rent
AV Con Svc
6840
228
Page 11
0 e
RESOLUTION NO. 95-0186
(continued)
Engineering
6003
Cons Svc Vacation
Bldg Maint
6015
1,119
Cons Svc Sick Leave
Bldg Maint
6024
1,703
Cons Svc Bereavement
Bldg Maint
6027
(640)
Cons Svc Overtime Premium
Bldg Maint
6033
2,045
Cons Svc Employer PERS
Bldg Maint
6105
9
Cons Svc Life Insurance Allocation
Bldg Maint
6140
24
Cons Svc LTD Insurance Allocation
Bldg Maint
6160
124
Net Effect (0)
Water
Regular Salaries
Engineering
6003
132
Water
Vacation
Engineering
6015
(325)
Water
Sick Leave
Engineering
6024
(197)
Water
Vacation Pay -Off
Engineering
6075
(658)
Water
Employee PERS
Engineering
6101
2
Water
Employer PERS
Engineering
6105
13
Water
Employer FICA
Engineering
6125
5
Water
Life Ins Allocation
Engineering
6140
8
Water
Workers Comp Allocation
Engineering
6155
(150)
Water
Employer Paid Workers Compensation
Engineering
6180
128
Water
Regular Salaries
WaterOpns
6003
(63,950)
Water
Temp & Part -Time Salaries
Water Opns
6006
1,078
Water
Comp -Time
Water Opus
6012
2,327
Water
Vacation
Water Opns
6015
25,036
Water
Sick Leave
Water Opns
6024
19,977
Water
Bereavement
Water Opns
6027
438
Water
Regular Overtime
Water Opns
6030
6,864
Water
Overtime Premium
Water Opns
6033
13,246
Water
Premium Standby Pay
Water Opus
6039
11,793
Water
Special Incentives
WaterOpns
6048
624
Water
Special Event Pay
Water Opns
6060
252
Water
Jury Duty
Water Opns
6063
4,209
Water
Vacation Pay -Off
Water Opns
6075
9,294
Water
Sick Leave Pay -Off
Water Opns
6078
2,507
Water
Contra Work Order Construction Labor
Water Opns
6087
23,181
Water
Employee PERS
Water Opns
6101
(1,439)
Water
Employer PERS
Water Opns
6105
(717)
Water
Employer PARS
Water Opns
6109
36
Water
Employer FICA
Water Opns
6125
779
Water
Life Insurance Allocation
Water Opus
6140
266
Water
Workers Comp Allocation
Water Opns
6155
(37,645)
Water
Unemployment Allocation
Water Opns
6165
151
Water
Cafeteria Benefits
Water Opns
6175
(10,000)
Water
Employer Paid Deferred Comp
Water Opns
6180
640
Water
Uniforms & Laundry
WaterOpns
6201
(940)
Water
Tuition Reimbursement
Water Opns
6215
(4,900)
Water
Dues & Subscriptions
Water Opus
6230
156
Water
Meetings & Conferences
Water Opns
6235
(1,100)
Water
Legal Fees
Water Opns
6301
3,102
Water
Purchasing Allocation
Water Opns
6427
2,626
Water
Postage
Water Opns
6518
24
Water
Reprographics Allocation
Water Opns
6542
(450)
Water
Fuel & Oil
Water Opns
6551
2,256
Water
Special Supplies
Water Opns
6563
697
Water
Other Supplies & Materials
Water Opns
6599
101
Water
Insurance Allocation
Water Opns
6760
2,414
Water
Bldg Maint & Repnirs
Water Opns
6815
(500)
Water
Vehicle Maintenance & Repairs
Water Opns
6825
(5,400)
Water
Garage Allocation
Water Opns
6827
1,934
Water
Equipment Maintenance & Repair
Water Opns
6835
(680)
Water
Interest Expense
Water Opus
7001
(64,335)
Water
Principal Payments
Water Opns
7005
1,917
Water
Reservoirs
Water Opns
8563
7,306
Water
Telemetry Equipment
Water Opus
8565
(5,700)
Water
Transmission & Distribution Mains
Water Open
8566
114,307
Water
New Water Services
Water Opns
8569
(13,655)
Water
Meter Servicing
Water Opns
8570
46,515
Water
Office Furniture & Fixtures
Water Opus
8591
53,618
Page 12
RESOLUTION NO. 95-0186 (continued)
Water
Tools
Water Opus
8594
(900)
Water
Communication Equipment
Water Opus
8597
(2,500)
Water
Depreciation
Water Opus
8603
(359,328)
Water
Water Quality Assessments
Water Opus
8654
43,687
Water
Water/Make-Up/Admin
Water Opns
8655
17,193
Water
Water Test Equipment
Water Opns
8658
1,270
Water
Reservoir Structures
Water Opus
8691
47
Water
Maintenance of Transmission & Distribution Mains
Water Opus
8694
23,684
Water
Maintenance of Water Services
Water Opus
8696
3,130
Water
Franchise In -Lieu Tax
Water Opns
8727
8,480
Water
Miscellaneous Expenses
Water Opus
8730
69,048
Water
Special Franchise Fee
Water Opus
8731
33,917
Water
Regular Salaries
St. Maint
6003
1,803
Water
Temp & Part -Time Salaries
St. Maint
6006
9,952
Water
Comp -Time
St. Maint
6012
278
Water
Vacation
St. Maint
6015
139
Water
Regular Rate Overtime
St. Main(
6030
61
Water
Premium Rate Overtime
St. Mnint
6033
425
Water
Employee PERS
St Maint
6101
859
Water
Employer PERS
SL Maint
6105
734
Water
Employer FICA
St. Maint
6125
185
Water
Life Insurance Allocation
St. Maint
6140
10
Water
LTD Insurance Allocation
St. Maint
6160
54
Water
Cafeteria Benefits
St. Maint
6175
554
Net Effect (0)
Light
Transfers to Other Funds
3650
(480,456)
Light
Regular Salaries
Light Opus
6003
(133,850)
Light
Temp & Part -Time Salaries
Light Opns
6006
(26,800)
Light
Comp -Time
Light Opus
6012
9,354
Light
Vacation
Light Opus
6015
59,229
Light
Sick Leave
Light Opts
6024
51,309
Light
Regular Overtime
Light Opus
6030
504
Light
Premium Overtime
Light Opns
6033
(34,000)
Light
Special Event Pay
Light Opus
6060
296
Light
Jury Duty
Light Opus
6063
3,207
Light
Vacation Pay -Off
Light Opus
6075
6,244
Light
Sick Leave Pay -Off
Light Opus
6078
1,531
Light
Life Insurance Allocation
Light Opus
6140
158
Light
Workers Comp Allocation
Light Opus
6155
(127,800)
Light
Unemployment Allocation
Light Opns
6165
678
Light
Cafeteria Benefits
Light Opus
6175
(17,000)
Light
Employer Paid Deferred Comp
Light Opus
6180
2,560
Light
Tuition Reimbursement
Light Opus
6215
(4,800)
Light
Training Schools
Light Opus
6220
(3,700)
Light
Meetings & Conferences
Light Opus
6235
(9,000)
Light
Purchasing Allocation
Light Opns
6427
2,978
Light
Mortage Service Fees
Light Opns
6490
161
Light
Special Supplies
Light Opus
6563
265
Light
Contra Construction Work Order Mtls & Supplies
Light Opus
6578
270,064
Light
Other Materials & Supplies
sight Opus
6599
1,657
Light
Program Expenses
Light Opns
6625
653
Light
Insurance Supplies
Light Opns
6760
(37,700)
Light
Vehicle Rent
Light Opus
6820
(7,000)
Light
Vehicle Maintenance & Repair
Light Opns
6825
(14,400)
Light
Garage Allocation
Light Opns
6827
9,621
Light
Equipment Maintenance & Repair
Light Opns
6835
100
Light
Bank Service Charges
Light Opus
7009
6
Light
Electric Station Equipment
Light Opus
8162
(1,800)
Light
Poles, Towers & Fixtures
Light Opus
8164
(14,200)
Light
O -H Conductors & Devices
Light Opus
8165
(11,000)
Light
U -G Conductors & Devices
Light Opus
8167
131,532
Light
Line Transformers
Light Opns
8168
340
Light
New Electric Senices
Light Opus
8169
(13,800)
Light
Electric Meters
Light Opns
8170
14,185
Light
Street Lighting Expense
Light Opns
8173
(12,000)
Light
Office Furniture & Fixtures
Light Opus
8191
107
Light
Shop Equipment & Tools
Light Opus
8194
(2,300)
Light
Meter Shop Equipment
Light Opns
8195
(2,764)
Light
Power -Operated Equipment
Light Opns
8196
(7,300)
Light
Depreciation
Light Opus
8203
83,195
Page 13
RESOLUTION NO. 95—C186 (continued)
Light
Purchased Prover
Light Opns
8255
684,286
Light
System Control & Load Dispatching
Light Opns
8256
(19,00(1)
Light
Other Power Supply Expenses
Light Opns
8257
(334,600)
Light
Line Expenses/0-11 Lines
Light Opns
8283
539
Light
Maintenance/O-H Lines
Light Opns
8293
3,534
Light
Maintenance/U-G Lines
Light Opns
8294
(4,000)
Light
Transformer Maintenance
Light Opns
8295
(46,800)
Light
Light System Maintenance
Light Opus
8296
757
Light
Miscellaneous Distribution Maintenance
Light Opns
8298
6,953
Light
Customer Records & Collection Expenses
Light Opns
8303
136,861
Light
Outside Services
Light Opns
8323
(46,370)
Light
Franchise In -Lieu Tax
Light Opns
8327
(6,095)
Light
Miscellaneous
Light Opns
8330
(1,188)
Light
Special Franchise Fee
Light Opns
8331
(24,380
Light
State Energy Surcharge
Light Opns
8334
(40,000)
Light
Other Structures
CIP
7130
1,239
Net Effect (0)
Sewer
Regular Salaries
Engineering
6003
(800)
Sewer
Sick Leave
Engineering
6024
296
Sewer
Vacation Pay -Off
Engineering
6075
987
Sewer
Life Insurance Allocation
Engineering
6140
6
Sewer
Employer Paid Deferred Comp
Engineering
6180
192
Sewer
Bond Administration
APFA
6610
5,853
Sewer
Interest Expense
APFA
7001
(9,400)
Sewer
Principal Expense
APFA
7005
(40,0110)
Sewer
Regular Salaries
St. Maint
6003
(18,400)
Sewer
Comp -Time
St. Maint
6012
1,726
Sewer
Vacation
St. Maint
6015
13,778
Sewer
Sick Leave
St. Maint
6024
11,222
Sewer
Bereavement
St. Maint
6027
411
Sewer
Premium Overtime
St. Maint
6033
337
Sewer
Stand -By Premium
St. Maint
6039
2,156
Sewer
Shift Differential
St. Maint
6042
IS
Sewer
Special Incentives
St. Maint
6048
425
Sewer
Jury Duty
St. Maint
6063
1,489
Sewer
Vacation Pay -Off
St. Maint
6075
2,665
Sewer
Sick Leave
St. Maint
6078
868
Sewer
Employee PERS
St. Maint
6101
3,768
Sewer
Employer PERS
St. Maint
6105
3,181
Sewer
Workers Comp Allocation
St. Maint
6155
(4,9110)
Sewer
LTD Insurance Allocation
St. Maint
6160
(1,000)
Sewer
Cafeteria Benefits
St. Maint
6175
(1,400)
Sewer
Training Schools
St. Maint
6220
(2,000)
Sewer
Outside Services & Repairs
St. Maint
6493
(6,200)
Sewer
Special Supplies
St. Maint
6563
(1,800)
Sewer
Small Equipment
St. Maint
6569
(147)
Sewer
Bond Administration
St. Maint
6610
(7,000)
Sewer
Insurance Allocation
St. Maint
6760
3,635
Sewer
Vehicle Maintenance
St. Maint
6825
(6,000)
Sewer
Garage Allocation
St. Maint
6827
2,107
Sewer
Equipment Maintenance & Repair
St. Maint
6835
(2,000)
Sewer
Franchise In -Lieu Tax
St. Maint
7010
3,183
Sewer
Depreciation
St. Maint
7030
(179,610)
Sewer
Equipment & Machinery
St. Maint
7140
119,624
Sewer
Lines, Mains & Sewers
St. Maint
7145
102,735
Net Effect (0)
AV Water
Regular Salaries
AVW Opus
6003
(89,548)
AV Water
Comp -Time
AVW Opns
6012
6,645
AV Water
Vacation
AVW Opns
6015
36,921
AV Water
Salaries
AVW Opns
6024
21,000
AV Water
Regular Rate Overtime
AVW Opns
6030
3,576
AV Water
Premium Rate Overtime
AVW Opns
6033
4,177
AV Water
Lodging
AVW Opus
6035
7,180
AV Water
Standby Pay
AVW Opns
6039
3,053
AV Water
Special Incentive Pay
AVW Opns
6048
320
Page 14
0 e
RESOLUTION NO. 95-0186 (continued)
AV Water
Special Event Pay
AVW Opns
6060
119
AV Water
Jury Duty
AVW Opus
6063
642
AV Water
Injury Salaries
AVW Opns
6072
536
AV Water
Vacation Pay -Off
AVW Opns
6075
1,164
AV Water
Sick Leave Pay -Off
AVW Opns
6078
3,151
AV Water
Employee PERS
AVW Opns
6101
(2,797)
AV Water
Employer PERS
AVW Opns
6105
(2,698)
AV Water
Employer FICA
AVW Opns
6125
303
AV Water
Life Insurance Allocation
AVW Opus
6140
99
AV Water
Workers Comp Allocation
AVW Opus
6155
(30,000)
AV Water
LTD Insurance Allocation
AVW Opus
6160
(174)
AV Water
Unemployment Allocation
AVW Opus
6165
(429)
AV Water
Cafeteria Benefits
AVW Opns
6175
(14,250)
AV Water
Other Benefits
AVW Opns
6199
19
AV Water
Uniforms & Laundry
AVW Opns
6201
(1,128)
AV Water
Tuition Reimbursement
AVW Opus
6215
(1,000)
AV Water
Dues & Subscriptions
AVW Opus
6230
(875)
AV Water
Meetings & Conferences
AVW Opus
6235
(532)
AV Water
Legal Fees
AVW Opus
6301
(4,140)
AV Water
Purchasing Allocation
AVW Opus
6427
1,295
AV Water
Fuel & Oil
AVW Opus
6551
(1,100)
AV Water
Special Supplies
AVW Opns
6563
(536)
AV Water
Insurance Allocation
AVW Opus
6760
(4,200)
AV Water
Building Maintenance & Repairs
AVW Opus
6815
(1,100)
AV Water
Vehicle Maintenance & Repair
AVW Opus
6825
(2,900)
AV Water
Equipment Maintenance & Repair
AVW Opus
6835
(1,300)
AV Water
Telephone
AVW Opus
6915
81
AV Water
Interest Expense
AVW Opus
7001
(271,400)
AV Water
Principal Payments
AVW Opns
7005
8,083
AV Water
Property Tax
AVW Opns
7015
(23,100)
AV Water
Depreciation Expense
AVW Opns
7030
158,239
AV Water
Other Capital Outlay
AVW Opus
7199
44,845
AV Water
Telemetry Equipment
AVW Opus
8565
(10,400)
AV Water
New Water Services
AVW Opns
8569
(19,900)
AV Water
Meter Sen icing
AVW Opus
8570
(18,500)
AV Water
Miscellaneous Water Tesing Equipment
AVW Opus
8598
(5,000)
AV Water
Water Quality Assessments
AVW Opns
8654
111,579
AV Water
Water/Make-Up/Admin
AVW Opns
8655
(96,100)
AV Water
Water Replacement
AVW Opus
8656
351,938
AV Water
Water/Purchased/Pumping
AVW Opns
8657
(68,700)
AV Water
Power/Purchase/Pumping
AVW Opus
8659
(15,2(10)
AV Water
Maintenance of Reservoir Structures
AVW Opns
8691
(2,600)
AV Water
Maintenance of Well Structures
AVW Opns
8692
(5,200)
AV Water
Maintenance of Booster Station Equipment
AVW Opns
8693
(8,200)
AV Water
Maintenance of Transmission & Distribution Mains
AVW Opns
8694
5,670
AV Water
Maintenance of Firetlydrants
AVW Opus
8695
(9,713)
AV Water
Maintenance of Water Services
AVW Opns
8696
(15,2011)
AV Water
Maintenance of Meter & Detection Checking Equipment
AVW Opns
8697
3,269
AV Water
Maintenance of Miscellaneous Water Plant
AVW Opus
8698
(2,100)
AV Water
Maintenance of Telemetry Equipment
AVW Opus
8699
(3,400)
AV Water
Outside Services
AVW Opus
8723
34,064
AV Water
Miscellaneous Expenses
AVW Opns
8730
3,530
AV Water
Special Franchise Taxes
AVW Opns
8731
(78,079)
Net Effect
0
Emp Bnft
Employee PERS
Emp Bnft
6101
8,5()0
Emp Bnft
Employer PERS
Emp Bnft
6105
(9,734)
Emp Bnft
Employer FICA
Emp Bnft
6125
70
Emp Bn6
Retiree Health Premiums
Emp Bnft
6133
2,587
Emp Bnft
Life Insurance Allocation
Emp Bnft
6140
91
Emp Bnft
LTD Insurance Allocation
Emp Bnft
6160
159
Emp Bnft
Other Benefits
Emp Bnft
6199
913
Emp Bnft
Other Contract Services
Emp Bnft
6499
6,577
Emp Bnft
Croup Health Insurance Premiums
Emp Bnft
6725
(46,109)
Emp Bnft
Croup LTD Premiums
Emp Bnft
6735
36,947
Net Effect
0
Self Ins
HUMAN RESOURCES /SALARIES/REGULAR
Humn Resrs
6003
9,355
Self Ins
HUMAN RESOURCES/SALARIES/COMP-TIME
Humn Resrs
6012
794
Page 15
0 0
RESOLUTION NO. 95-0186 (continued)
Self Ins
HUMAN RESOURCES /SALARIES/VACATION
Humn Ran
6015
1,845
Self Ins
HUMAN RESOURCES /SALARIES/SICK LEAVE
Humn Resrs
6024
7,113
Self Ins
HUMAN RESOURCES /SALARIES/BEREAVEMENT
Humn Resrs
6027
19
Self Ins
HUMAN RESOURCES /OVERTIME PAY/PREMIUM
Humn Resrs
6033
1,308
Self Ins
HUMAN RESOURCES /SALARIES/SPEC INCENTIVE
Ilumn Rcsrs
6048
129
Self Ins
HUMAN RESOURCES /SPECIAL EVENT PAY
Humn Resrs
6060
4
Self Ins
HUMAN RESOURCES /SALARIES/JURY DUTY
Humn Resrs
6063
190
Self Ins
HUMAN RESOURCES /SICK LEAVE PAY-OFF
Humn Resrs
6078
312
Self Ins
HUMAN RESOURCES /PERS/EMPLOYEE CONTRIB
Humn Resrs
6101
9
Self Ins
HUMAN RESOURCES /PERS/EMPLOYER CONTRIB
Humn Rcsrs
6105
24
Self Ins
HUMAN RESOURCES /FICA/EMPLOYER CONTRB/ME
Humn Resp
6125
14
Self Ins
HUMAN RESOURCES /LIFE INS ALLOCATION
Humn Rcsrs
6140
25
Self Ins
HUMAN RESOURCES /WORKERS COMP ALLOCATION
Humn Resrs
6155
1,207
Self Ins
HUMAN RESOURCES /LTD INSURANCE ALLOCATIO
Humn Resrs
6160
118
Self Ins
HUMAN RESOURCES /UNEMPLOYMENT ALLOCATION
Humn Resrs
6165
9
Self Ins
HUMAN RESOURCES /BENEFITS/CAFETERIA
Humn Resrs
6175
4,371
Self Ins
Special Studies
Humn Resrs
6340
(10,000)
Self Ins
Computer Services Allocation
Humn Resrs
6425
(30,376)
Self Ins
Office Furniture & Equipment
Humn Resrs
7150
(2,000)
Self Ins
WKRS COMP/LIAB /LEGAL FEES
W.0/Liab
6301
(21,438)
Self Ins
WKRS COMP/LIAB /PROFESSIONAL SERV/OTHER
W.0/Liab
6399
(14,600)
Self Ins
WKRS COMP/LIAB /PRTG/ BINDING & DUP
W.0/Liab
6539
631
Self Ins
WKRS COMP/LIAB /INS/WORKERS COMP PREMS
W.0/Liab
6720
882
Self Ins
WKRS COMP/LIAB /INS/VEHICLE PREMIUMS
W.0/Liah
6750
22,915
Self Ins
WKRS COMP/LIAB /CLAIMS EXP/UNEMPLOYMENT
W.0/Liah
6755
24,511
Self Ins
ADMIN/GEN ACCTG /SALARIESIVACATION
Finance
6015
787
Self Ins
ADMIN/GEN ACCTG /SALARIES/SICK LEAVE
Finance
6024
918
Self Ins
ADMIN/GEN ACCTG /ALLOWANCES/VEHICLE
Finance
6069
71
Self Ins
ADMIN/GEN ACCTG /SICK LEAVE PAY-OFF
Finance
6078
232
Self Ins
ADMIN/GEN ACCTG [PERS/EMPLOYEE CONTRIB
Finance
6101
213
Self Ins
ADMIN/GEN ACCTG /PERS/EMPLOYER CONTRIB
Finance
6105
30
Self Ins
ADMIN/CEN ACCTG /FICA/EMPLOYER CONTRB/ME
Finance
6125
7
Self Ins
ADMIN/CEN ACCTG /WORKERS COMP ALLOCATION
Finance
6155
46
Self Ins
ADMIN/GEN ACCTG /UNEMPLOYMENT ALLOCATION
Finance
6165
4
Self Ins
ADMIN/GEN ACCTG /DEF COMP/EMPR-PAID
Finance
6180
320
Net Effect (0)
Inlr'nl Svc
Purchasing Allocation
Intrnl Svc
6427
2,397
Intrnl Svc
Reprographic Supplies
Intrnl Svc
6536
1,049
Intrnl Svc
Special Supplies
Intrnl Svc
6563
3,675
lntrnl Svc
Equipment Maim & Repairs
Intrnl Svc
6835
(5,000)
Intrnl Svc
Depreciation
Intrnl Svc
7030
(1,700)
Inirnl Svc
Regular Supplies
Comp Svc
6003
(22,600)
Intrnl Svc
Temp & Part -Time Salaries
Comp Svc
6006
58
Intrnl Svc
Comp -Time
Comp Svc
6012
622
Inlrnl Svc
Vacation
Comp Svc
6015
10,789
Inlrnl Svc
Sick Leave
Comp Svc
6024
1,988
Intrnl Svc
Premium Rate Overtime
Comp Svc
6033
4,550
Intrnl Svc
Employer PARS
Comp Svc
6109
3
Intrnl Svc
Meetings & Conventions
Comp Svc
6235
313
Intrnl Svc
Computer Software Services
Comp Svc
6415
28,530
Inlrnl Svc
Purchasing Allocation
Comp Svc
6427
1,144
Intrnl Svc
Computer Supplies
Comp Svc
6527
2,202
Inlrnl Svc
Office Supplies
Comp Svc
6530
136
Intrnl Svc
Insurance Allocation
Comp Svc
6760
(3,800)
Intrnl Svc
Equipment Maintenance & Repair
Comp Svc
6835
4,710
Intrnl Svc
Depreciation
Comp Svc
7030
(3,100)
Intrnl Svc
Regular Salaries
Finance
6003
(23,300)
lntrnl Svc
Vacation
Finance
6015
1,025
IntrnlSvc
Sick Leave
Finance
6024
1,231
Intrnl Svc
Vacation Pay -Off
Finance
6075
67
IntrnlSvc
Sick Leave Pay -Off
Finance
6078
559
Intrnl Sc
Employee PERS
Finance
6101
(1,400)
Intrnl Svc
Employer PERS
Finance
6105
(1,100)
lntrnl Svc
Cafeteria Benefits
Finance
6175
(2,400)
Page 16
Net Effect
Page 17
(0)
RESOLUTION
NO. 95-0186
(continued)
Intrnl Svc
Employer Paid Deferred Comp
Finance
6180
336
Inlml Svc
Tuition Reimbursement
Finance
6215
426
Intrnl Svc
Training Schools
Finance
6220
261
Intrnl Svc
Regular Salaries
Purchasing
6003
(32,037)
Intrnl Svc
Temporary & Part -Time Salaries
Purchasing
6006
10,955
Intrnl Svc
Comp -Time
Purchasing
6012
46
Intrnl Svc
Vacation
Purchasing
6015
5,830
Intrnl Svc
Sick Leave
Purchasing
6024
5,313
laical Svc
Premium Rale Overtime
Purchasing
6033
2,127
Intrnl Svc
Sick Leave Pay -Off
Purchasing
6078
314
Intrnl Svc
Employer Paid Deferred Compensation
Purchasing
6180
80
Intrnl Svc
Legal Fees
Purchasing
6301
785
Intrnl Svc
Outside Services & Repairs
Purchasing
6493
863
Intrnl Svc
Reprographics Allocation
Purchasing
6542
540
Intrnl Svc
Fuel & Oil
Purchasing
6551
127
Intrnl Svc
Special Supplies
Purchasing
6563
175
Intrnl Svc
Garage Allocation
Purchasing
6827
260
Intrnl Svc
Depreciation
Purchasing
7030
2,952
Iniml Svc
Regular Salaries
Transportatn
6003
(2,300)
Intrnl Svc
Temporary & Part -Time SAlaries
Transportatn
6006
400
Intrnl Svc
Vacation
Transportatn
6015
(8,50())
Intrnl Svc
Sick Leave
Transportatn
6024
(3,000)
Intrnl Svc
Bereavement
Transportatn
6027
340
Intrnl Svc
Premium Rale Overtime
Transportatn
6033
1,050
Intrnl Svc
Special Event Pay
Transportatn
6060
6
Intrnl Svc
Jury Duty
Tmnsportatn
6063
2,789
laical Svc
Sick Leave Pay -Off
Transportatn
6078
576
Intrnl Svc
Employee PERS
Transportatn
6101
190
Intrnl Svc
Employer PERS
Transportatn
6105
117
Intrnl Svc
Employer FICA
Transportatn
6125
176
Intrnl Svc
Life Insurance Allocation
Transportatn
6140
57
In1rn1 Svc
Workers Comp Allocation
Transportatn
6155
(7,600)
Intrnl Svc
LTD Insurance Allocation
Transportaln
6160
288
Intrnl Svc
Cafeteria Benefits
Transportatn
6175
30,780
Intrnl Svc
Uniforms & Laundry
Transportatn
6201
(2,000)
Intrnl Svc
Training Schools
Transportatn
6220
(3,700)
Intrnl Svc
Training Materials
Transportatn
6225
(895)
Intrnl Svc
Advertising Expense
Transportatn
6601
455
Intrnl Svc
Regular Salaries
Trans Admin
6003
1,877
Intrnl Svc
Vacation
Trans Admin
6015
(1,731)
Intrnl Svc
Sick Leave Pay -Off
Trans Admin
6078
720
Intrnl Svc
Employee PERS
Trans Admin
6101
304
Intrnl Svc
Employer PERS
Trans Admin
6105
281
Intrnl Svc
Life Insurance Allocation
Trans Admin
6140
59
Intrnl Svc
Workers Comp Allocation
Trans Admin
6155
2,843
Intrnl Svc
LTD Insurance Allocation
Tram Admin
6160
67
Intrnl Svc
Employer Paid Deferred Comp
Trans Admin
6180
640
Intrnl Svc
Training Schools
Tram Admin
6220
35
Intrnl Svc
Legal Fees
Trans Admin
6301
413
Intrnl Svc
Accounting Services Allocation
Trans Admin
6420
(12,500)
Intrnl Svc
Computer Svc Allocation
trans Admin
6425
(6,000)
Intrnl Svc
Office Supplies
Trans Admin
6530
497
Intrnl Svc
Insurance Allocation
Trans Admin
6760
3,697
Intrnl Svc
Land Rental
Trans Admin
6801
(12,000)
Intrnl Svc
Other Utilities
Trans Admin
6904
5,005
Intrnl Svc
Telephone
Trans Admin
6915
3,833
Inlml Svc
Temporary & Part -Time Salaries
Transp Main
6006
(1,460)
Intrnl Svc
Premium Rate Overtime
Transp Main
6033
103
Intrnl Svc
Workers Comp Allocation
Transp Main
6155
253
Intrnl Svc
Insurance Allocation
Transp Main
6760
714
Intrnl Svc
Land Rental
Transp Main
6801
(6,925)
Intrnl Svc
Vehicle Maintenance & Repair
Transp Main
6825
10,000
Inlml Svc
Telephone
Info Systems
6915
45
Net Effect
Page 17
(0)
® e
RESOLUTION NO. 95-0186 (continued)
APFA D/S
Bond Administration
APFA D/S
6610
32,079
APFA D/S
Interest Expense
APFA D/S
7001
1,237,235
APFA D/S
Principal Payments
APFA DIS
7005
380,000
Net Effect
1,649,314
APFA COP
Bond Issuance Expense
APFA Sewer
6611
14,360
APFA COP
Interest Expense
APFA Sewer
7001
139,985
APFA COP
Principal Payments
APFA Sewer
7005
40,000
Net Effect 194,345
APPROPRIATIONS - CAPITAL PROJECTS
CIP Equipment & Machinery Cap Proj 7140 502,696
CIP Lines, Mains & Sewers Cap Proj 7145 (502,696)
Net Effect 50
Net Effect 50
APPROPRIATIONS - DEBT SERVICE
Net Effect $0
AGGREGATE EFFECT $29,073,595
Page 18
RESOLUTION NO. 95-C186 (continued)
NOW, THEREFORE, BE IT RESOLVED, that the City Council of the City of
Azusa does hereby approve the foregoing Budget amendments and orders the same to he recorded in the
City's books of account and henceforth to be a part of said Budget as if adopted with the original thereof.
ADOPTED and APPROVED this 19th dayof December 11995
VOR
1 HEREBY CERTIFY that the foregoing resolution was duly adopted by the Cit' Council
of the City Azusa at a regular meeting thereof held on the 18 day of December 1995
by the following vote of the Council:
AYES: COUNCILMEMBERS: HARDISON, MADRID, NARANJO, BEEBE,
ALEXANDER
NOES: COUNCILMEMBERS: NONE
ABSENT:, COUNCILMEMBERS: NONE
Page 19
WARRANT REGISTER#17
WARRANTS DATED 11-30-95
RESOLUTION NO. 95-C185
® FISCAL YEAR 1995-96
COUNCIL MEETING OF 12-18-95
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF AZUSA
ALLOWING CERTAIN CLAIMS AND DEMANDS AND SPECIFYING
THE FUNDS OUT OF WHICH THE SAME ARE TO BE PAID
THE CITY COUNCIL OF THE CITY OF AZUSA does resolve as follows:
SECTION 1. That the following claims and demands have been audited as required by
law and that the same are hereby allowed in the amounts and ordered paid out of the respective
Funds as hereinafter set forth:
101
General Fund
339,880.72
115
Transportation/Proposition A Fund
1,044.03
117
Transportation/Propostition C Fund
0.00
118
Community Development Block Grant Fund
1,072.50
119
Dwelling Tax Fund (Quimby Act)
0.00
121
Senior Nutrition Fund
246.48
125
Headstart Fund
3,025.63
127
Air Quality Improvement Fund
0.00
128
State Grants & Seisures
473.54
220
Capital Projects Fund
0.00
231
Consumer Services Fund
12,058.83
232
Water Fund
27,464.40
233
Light Fund
50,493.18
234
Sewer Fund
40.00
235
Azusa Valley Water Fund
119,154.36
241
Employee Benefits Fund
106,621.69
242
Self Insurance Fund
12,593.71
243
Central Services Fund
18,876.98
261
Special Deposits Fund
546,987.52
403
Azusa Public Financing Authority Capital Projects Fund
0.00
501
Redevelopment Administration Fund
140.00
Total
1,240,173.57
SECTION 2. That the City Clerk shall certify to the adoption of this resolution and shall
deliver a certified copy thereof to the City Treasurer and shall retain a certified copy thereof in
his own records.
ADOPTED AND APPROVED this 18th day of December
MAYOR
1995.
I Hereby certify that the foregoing resolution was duly adopted by the City Council of the
City of Azusa at a regular meeting thereof held on the 18th day of December
1995 by the following vote of the Council:
AYES: COUNCILMEMBERS: HARDISOjI,MADRID, NARANJO,BEEBE,ALEXANDER
NOES: COUNCILMEMBERS: NONE
WARRANTS#37668-37697 PRE -DATED
WARRANTS037698-37704 SPOILED DOCUMENTS
WARRANTS#37705-38025 COMP WRITTEN
f** PAY CODE TOTAL +ffiRkkttRRtRRkRRRRt+f RktRfftifiR++•tiVtRttt+RtiRRtttRl+fiRtfRttiY $115.39
S AZUSA CITY FED CREDIT UNION 01305 261-205-0000-3035 00703 $52,334.24
CREDIT UNION/PR*24/95 /CREDIT UNION PAYABLE
+++ VENDOR TOTAL+*tR++Riii++ttttttkttiRttRitRtt#t#4ftltRRtRtiRiitRtkt+t*tittttitRRi• $52,334.24
S AZUSA POLICE OFFICERS ASSOCIAT 04133 261-205-0000-3025 00403 $2,189.75
APOA/DUES PR*24/95 /DUES PAYABLE/APRA
Rf+ VENDOR TOTAL RRRR*RttRRt Rti+ikt*►RttttRiRRtttiR#tRR##tRRifittttRi**titRRYRttRRtt# $2,189.75
S BANK OF CALIFORNIA 93573 241-400-1213-6109 00185 $922.69
PARS/01797-00 PR*24/95 EMPL BENEFITS /PARS/EMPLOYER
S BANK OF CALIFORNIA 93573 261-205-0000-3073 00232 $922.69
PARS/01797-00 PR*24/95 /PARS/EMPLOYEE
ss♦ VENDOR TOTAL as wr*****RkRt t+ssa+ts*•#RsttRss*ieriis#Rrts#***st*Rttti#s*#RtRR#tisi $1,845.38
S CALIF FRANCHISE TAX BOARD 01303 261-205-0000-3099 03718 $436.18
FRNCHSE 7X/547081327 PRN24/95 /P/R DED WITHHELD/OTHER
® RR• VENDOR TOTAL tort**Ras*saiR♦#itkrrts tR*s#ttRrsssRSRett*##s*#ststtri*rR#t**r*itr• $436.18
S CIVILIAN ASSOCIATION 94438 261-205-0000-3025 00405 $110.00
CAPP/DUES PR*24/95 /DUES PAYABLE/APRA
Rtt VENDOR TOTAL tkttfkRtRt+Rf•++RRiittRktk+lfRtttiititR#•ittiRfttRtttRtRRttt♦♦#iti## $110.00
S COURT TRUSTEE, L.A. CO. 02563 261-205-0000-3099 03696 $70.62
CRT TRSTEE/0045962 PR*24/95 /P/R DED WITHHELD/OTHER
11/21/95 37675
$0.00
11/21/95 37676
$0.00
11/21/95
CITY OF AZUSA
$0.00
11/21/95
'+ FINANCE-FA310
PRELIMINARY WARRANT REGISTER
PAGE
0001
TIME 10:33:10
FOR 11/21/95
DATE
11/22/95
PAY VENDOR NAME
VND A ACCOUNT NUMBER TRN *
AMOUNT
INV/REF DATE POR
CHK *
DESCRIPTION
PROJ * ACCOUNT DESCRIPTION
AMOUNT UNENC
R COURT TRUSTEE, L.A. CO.
02563 261-205-0000-3099 03714
$115.39
11/21/95
37674
CRT TRSTEE/CSD01580 PR*24/95
/P/R DED
WITHHELD/OTHER
$0.00
t** VENDOR TOTAL srrr**R***RtRtstRi+r tt Rt RRaRRiRR•ttts►t►s*Rsttt+R iiirsaR*aR*rRts R#s+
•115.39
f** PAY CODE TOTAL +ffiRkkttRRtRRkRRRRt+f RktRfftifiR++•tiVtRttt+RtiRRtttRl+fiRtfRttiY $115.39
S AZUSA CITY FED CREDIT UNION 01305 261-205-0000-3035 00703 $52,334.24
CREDIT UNION/PR*24/95 /CREDIT UNION PAYABLE
+++ VENDOR TOTAL+*tR++Riii++ttttttkttiRttRitRtt#t#4ftltRRtRtiRiitRtkt+t*tittttitRRi• $52,334.24
S AZUSA POLICE OFFICERS ASSOCIAT 04133 261-205-0000-3025 00403 $2,189.75
APOA/DUES PR*24/95 /DUES PAYABLE/APRA
Rf+ VENDOR TOTAL RRRR*RttRRt Rti+ikt*►RttttRiRRtttiR#tRR##tRRifittttRi**titRRYRttRRtt# $2,189.75
S BANK OF CALIFORNIA 93573 241-400-1213-6109 00185 $922.69
PARS/01797-00 PR*24/95 EMPL BENEFITS /PARS/EMPLOYER
S BANK OF CALIFORNIA 93573 261-205-0000-3073 00232 $922.69
PARS/01797-00 PR*24/95 /PARS/EMPLOYEE
ss♦ VENDOR TOTAL as wr*****RkRt t+ssa+ts*•#RsttRss*ieriis#Rrts#***st*Rttti#s*#RtRR#tisi $1,845.38
S CALIF FRANCHISE TAX BOARD 01303 261-205-0000-3099 03718 $436.18
FRNCHSE 7X/547081327 PRN24/95 /P/R DED WITHHELD/OTHER
® RR• VENDOR TOTAL tort**Ras*saiR♦#itkrrts tR*s#ttRrsssRSRett*##s*#ststtri*rR#t**r*itr• $436.18
S CIVILIAN ASSOCIATION 94438 261-205-0000-3025 00405 $110.00
CAPP/DUES PR*24/95 /DUES PAYABLE/APRA
Rtt VENDOR TOTAL tkttfkRtRt+Rf•++RRiittRktk+lfRtttiititR#•ittiRfttRtttRtRRttt♦♦#iti## $110.00
S COURT TRUSTEE, L.A. CO. 02563 261-205-0000-3099 03696 $70.62
CRT TRSTEE/0045962 PR*24/95 /P/R DED WITHHELD/OTHER
11/21/95 37675
$0.00
11/21/95 37676
$0.00
11/21/95
37677
$0.00
11/21/95
37677
$0.00
11/21/95
37678
$0.00
11/21/95 37679
$0.00
11/21/95 37680
$0.00
wR"-�a P2
i
i
I
I
CITY OF AZUSA
S DISTRICT ATTORNEY, 04190 261-205-0000-3099 03716
!161.53
0
FINANCE—FA310 PRELIMINARY WARRANT REGISTER
PACE
0002 '•
TIME 10:33:10 FOR 11/21/95
DATE
11/22/95��
PAY VENDOR NAME VNO R ACCOUNT NUMBER TRN R
AMOUNT
INV/REF DATE POR
CHK R
DESCRIPTION PROD R ACCOUNT DESCRIPTION
AMOUNT UNENC
S EMPLOYMENT DEVELOPMENT DEPT 01128 261-205-0000-3005 00951
$21,168.62
kI
37683
EDD/CITY STATE TAX PRR24/95 /TAXES
PBL/WITHHELD/STAT
R!# VENDOR TOTAL/•tRltRRtttkttRRtttlt♦t!!/kRRR/RRk///♦♦R♦R♦}i♦ttttiti}Rtit#tit/////•
$70.62
y
##! VENDOR TOTAL#Rttki}/}R#R4/iltt}RRlL###RFRRtiRi4tiltklt4iRRt#kRkt/t#ktt###tR#R R#F
$21,168.62
S COURT TRUSTEE, L.A. CO. 05153 261-205-0000-3099 03698
$470.77
11/21/95
37681
CRT TRSTEE/BD058916 PRR24/9S /P/R DED
WITHHELD/OTHER
10.00
R!! VENDOR TOTAL ti•tRttitttt/iit•YRR!/t#i#Rtk/R/t RiRR♦RtiR#iRRRR4t#Ri#tRRR/##k/Rtt/R
$470.77
it
S DISTRICT ATTORNEY, 04190 261-205-0000-3099 03716
!161.53
11/21/95
p,
37682
DA/117270 PRR24/95 /P/R
DED WITHHELD/OTHER
$0.00
VENDOR TOTAL#i/tktFF}RkF/F#t!/tk/s/R!}YiFk/tiiFiRkt•RRiRRRRRiRkRtttit#k/tt//ttt♦
$161.53
al
1,
S EMPLOYMENT DEVELOPMENT DEPT 01128 261-205-0000-3005 00951
$21,168.62
11/21/95
37683
EDD/CITY STATE TAX PRR24/95 /TAXES
PBL/WITHHELD/STAT
$0.00'
##! VENDOR TOTAL#Rttki}/}R#R4/iltt}RRlL###RFRRtiRi4tiltklt4iRRt#kRkt/t#ktt###tR#R R#F
$21,168.62
S GREAT WESTERN BANK 00876 261-205-0000-3010 00961
$4,896.66
11/21/95
37684 al
GUB/DEF COMP PRR24/95 /DEFERRED
COMP PAYABLE
60.00
'
i
R/# VENDOR TOTAL t#k#Rtk#tit♦1164ttRt}R/#tR#iRRt/RFtR•Rt/!/!R/#/t/tliRkRRtitts/RRR#•R
$4,896.66
.i
S HARTFORD LIFE INS.CO.GA-60005 05373 261-205-0000-3041 00569
$21.15
11/21/95
37685 ;al
HRTFRD/GA60005 MD LF PREM PR24 /FLEX
PLAN 1
$0.00
at• VENDOR TOTAL ♦#R#########/1414it/#lttR#i/i•/i/f►f##i#t##i/###k##R##4RRRi#it#Ri#!♦
$21.15
®
S INTERNAL REVENUE SERVICE: ACS 02128 261-205-0000-3099 03720
$115.02
11/21/95
37686
IRS/54708132 PRR24/95 /P/R
DED WITHHELD/OTHER
$0.00
,
RF# VENDOR TOTAL aaittaxata#1st#traR#kRRs##R#R####Frst#k#itstRtRna#t/Ft###F#t tsta/##♦
*115.02
S MARLEEN LYON sJOCKERS 04340 261-205-0000-3099 03706
$359.53
11/21/95
37687 it
M.JOCKERS/EAD82210 PRR24/95 /P/R
DED WITHHELD/OTHER
$0.00
'I
•rt VENDOR TOTAL ttit#tRt#Rt#/ttRR/tk#•RtiR ti tRt#R//Rt//R FF #FtFtR}FRR##RtiRiRt#k #!•#t
$359.53
S LEVYING OFFICER 94895 261-205-0000-3099 03708
0299.43
11/21/95
37688 -�
LEVY OFCR/A.PETARRA PRR24/95 /P/R
DED WITHHELD/OTHER
$0.00
'