HomeMy WebLinkAboutResolution No. 96-C57RESOLUTION NO. gti_C57
A RESOLUTION OF THE CITY COUNCIL OF
THE CITY OF AZUSA APPROVING APPROPRIATION
AMENDMENTS FOR FISCAL YEAR 1995-96
PURSUANT TO SECTION 2 - 450 OF
THE AZUSA MUNICIPAL CODE
WHEREAS, on June 20, 1995 the City Council of the City of Azusapassed Resolution
No. 95-C79 adopting the Budget and approving the appropriations for the City of Azusa for the
fiscal year commencing July 1, 1995 and ending June 30, 1996; and
WHEREAS, Section 2-450 of the Azusa Municipal Code provides for the
amendment of said Budget, when required for the operation of the City and recommended by the
City Administrator; and
WHEREAS, certain appropriation amendments are, in fact, required as detailed below:
ESTIMATED REVENUES
General Special inspection/Crystal Canyon 4709 904006 $1,325
Grants/Selz Drug reserve 4595 901900 1,100
Net Effect 2,425
APPROPRIATIONS - OPERATIONS & MAINTENANCE
General
Meetings and conferences
City Council
6235
2,500
General
Publications
Admin. Opus.
6509
(100)
General
Postage
Admin. Opus.
6518
(150)
General
Office supplies
Admin. Opus.
6530
250
General
Printer for administration secretary
Admin. Opus.
6572
500
General
Telephone expense
Admin. Opus.
6915
785
General
City's share of consultant cost for recycled oil grant program
Promotions
6625
3,000
General
Cost of program development consultant
Promotions
6630
(3,785)
General
Office supplies
Human Res.
6530
500
General
Training materials
Human Res.
6563
1,000
General
Advertising
Human Res.
6601
(1,500)
General
Mileage reimbursement
Finance
6240
50
General
Accounting and auditing services
Finance
6315
(1,545)
General
Office supplies
Finance
6530
750
General
Plaques for department awards
Finance
6563
265
General
Maintenance of office equipment
Finance
6845
480
General
Reverse vehicle maintenance/car not purchased
Treasurer
6835
(150)
General
Reverse interest expense/car loan cancelled
Treasurer
7001
(155)
General
Meetings and conferences
Bus. Lie.
6235
330
General
Legal fees
Bus. Lie.
6301
350
General
Accounting and auditing services
Bus. Lie.
6315
(3,300)
General
Special studies/HdL tax reports
Bus. Lie.
6340
3,300
General
Small equipment/refrigerator, bar code reader
Library
6569
1,000
General
Transfer to small equip for bar code refrigerator and reader
Library
7150
(1,000)
General
Transfer to CAD project
Police
6499
(3,000)
General
Computer supplies
Police
6527
(1,200)
General
Office supplies
Police
6530
1,200
General
Transfer to CAD project
Police
6830
(1,310)
General
Transfer to CAD project
Police
6845
(6,000)
General
Telephone expense
Police
6915
(30,000)
General
Telephone allocation
Police
6917
30,000
General
Tuition reimbursement
Recreation
6215
(500)
General
Dues and subscriptions
Recreation
6230
50
General
Meetings & conferences
Recreation
6235
(2,500)
General
Legal fees
Recreation
6301
50
General
Computer services allocation
Recreation
6425
100
General
Postage
Recreation
6518
200
General
Office supplies
Recreation
6530
2,500
General
Printing, binding and duplication
Recreation
6539
100
General
Tuition reimbursement
Planning
6215
(600)
General
Special inspection/Crystal Canyon
Bldg. Reg.
6499
1,325
General
Tuition reimbursement
Engineering
6215
1,009
General
Training schools
Engineering
6220
(409)
Grants/Seiz Books
Grants/Seiz Films and video recordings
Grants/Seiz Dues & subscriptions
Net Effect (8,424)
Library 6503
Library 6515
Police 6230
Net Effect
904600 (1,000)
904600 1,000
901900 1,100
1,100
Cons. Svc.
16
•
6527
2,100
RESOLUTION
NO. 96-057 (continued)
Cons. Svc.
6530
2,500
General
Dues and subscriptions
Park Maint.
6230
(500)
General
Outside services and repairs
Park Maint.
6493
2,500
General
Office supplies
Park Maint.
6530
(53)
General
Plants and trees
Park Maint.
6548
254
General
Repair parts
Park Maint.
6560
(294)
General
Vehicle maintenance
Park Maint.
6825
(1,000)
General
Equipment maintenance
Park Maint.
6835
(721)
General
Transfer for City portion of recycled oil grant
Street Maint.
6499
(3,000)
General
Outside services and repairs
Bldg. Maint.
6493
(2,415)
General
Office supplies
Bldg. Maint.
6530
(53)
General
Building operation supplies
Bldg. Maint.
6557
6,901
General
Small equipment
Bldg. Maint.
6569
(1,421)
General
Vehicle maintenance
Bldg. Maint.
6825
415
General
Equipment rental
Bldg. Maint.
6830
(200)
General
Maintenance of equipment
Bldg. Maint.
6835
(3,227)
Grants/Seiz Books
Grants/Seiz Films and video recordings
Grants/Seiz Dues & subscriptions
Net Effect (8,424)
Library 6503
Library 6515
Police 6230
Net Effect
904600 (1,000)
904600 1,000
901900 1,100
1,100
Cons. Svc.
Computer supplies
Cons. Svc.
6527
2,100
Cons. Svc.
Office supplies
Cons. Svc.
6530
2,500
Cons. Svc.
Printing, binding and duplication
Cons. Svc.
6539
2,800
Cons. Svc.
Special supplies
Cons. Svc.
6563
500
Cons. Svc.
Building maintenance
Cons. Svc.
6815
3,000
Cons. Svc.
Vehicle maintenance
Cons. Svc.
6825
2,100
Cons. Svc.
Equipment maintenance
Cons. Svc.
6835
1,000
Cons. Svc.
Maintenance of office furniture and equipment
Cons. Svc.
6845
2,000
Cons. Svc.
Training schools
AVW Con Sv
6220
(1,000)
Cons. Svc.
Meetings and conferences
AVW Con Sv
6235
(500)
Cons. Svc.
Computer supplies
AVW Con Sv
6527
(1,500)
Cons. Svc.
Office supplies
AVW Con Sv
6530
(4,000)
Cons. Svc.
Printing, binding and duplication
AVW Con Sv
6539
(1,400)
Cons. Svc.
Fuel and oil
AVW Con Sv
6551
(2,000)
Cons. Svc.
Custodial and cleaning supplies
AVW Con Sv
6554
(700)
Cons. Svc.
Small equipment
AVW Con Sv
6569
(400)
Cons. Svc.
Office furniture and equipment
AVW Con Sv
6572
(500)
Cons. Svc.
Building maintenance
AVW Con Sv
6815
(4,000)
Net Effect 0
Water
Uniforms and laundry
Water
6201
2,000
Water
Equipment/water/test
Water
8658
2,000
Water
Maint/well structs and equipment
Water
8692
(2,000)
Water
Maint/water/services
Water
8696
(2,000)
Net Effect 0
Light
Vehicle maintenance
Light
6825
(6,000)
Light
Garage allocation
Light
6827
6,000
Light
Equipment maintenance
Light
6835
1,000
Light
Poles, towers and fixtures
Light
8164
(71000)
Light
O -H conductors and devices
Light
8165
6,000
Light
U -G conductors and devices
Light
8167
13,500
Light
Services/electric/new
Light
8169
(10,000)
Light
Street lighting expenses
Light
8173
(5,000)
Light
Maintenance of electric station equipment
Light
8292
1,500
Light
Maintenance/U-G lines
Light
8294
(5,000)
Light
Transformer maintenance
Light
8295
(10,000)
Light
Maintenance of street light system
Light
8296
5,000
Light
Maintenance of electric meters
Light
8297
1,000
Light
Misc. distribution equipment maintenance
Light
8298
9,000
Net Effect
0
Sewer
Bond administration fees
APFA
6610
7,000
Sewer
Bond administration fees
Street Maint.
6610
(7,000)
Net Effect
0
AVWC
Mains/trans and distribution
AVWC
8566
(10,000)
AVWC
Water/purchased/pumping
AVWC
8657
35,000
AVWC
Power/purchased/pumping
AVWC
8659
(25,000)
Net Effect
0
0
RESOLUTION NO. 96—057 (continued)
Int. Svc.
Reprographic supplies
Int. Svc.
Maintenance of equipment
Int. Svc.
Office supplies
Int. Svc.
Custodial supplies
Int. Svc.
Meetings and conferences
Int. Svc.
Legal fees
Int. Svc.
6536
1,200
Int. Svc.
6835
(1,200)
Trans Admin.
6530 AT0180
(800)
Trans Admin.
6554 AT0180
800
Info Systems
6235
(715)
Info Systems
6301
715
Net Effect 0
APPROPRIATIONS - CAPITAL PROJECTS
�. REASE
FUNDING COMMENTS DIVISION OBJECT PROJECT (DECREASE)
General
Reverse appropriation for vehicle purchase/not purchased
CIP
7135
757400
(10,953)
Water
Rehab south reservoir
CIP
8570
706506
(247,656)
Water
Rehab south reservoir
CIP
8563
706506
247,656
Int. Svc.
Police CAD system
CIP
7150
750920
10,310
Net Effect (643)
APPROPRIATIONS - DEBT SERVICE
IYCREAE
UNDINE COMME)VfrS `' a DIV N QBJ 7 PROJECT . ►EGILEA,
Net Effect
AGGREGATE EFFECT
0
$450,976
NOW, THEREFORE, BE IT RESOLVED, that the City Council of the City of
Azusa does hereby approve the foregoing Budget amendments and orders the same to be recorded in the City's books
of account and henceforth to be a part of said Budget as if adopted with the original thereof.
ADOPTED and APPROVED this 6th dayof May 11996.
J.
I HEREBY CERTIFY that the foregoing resolution was duly adopted by the City Council
of the City Azusa at a regular meeting thereof held on the 6th day of May 1996
by the following vote of the Council:
AYES: COUNCILMEMBERS: Hardison, Madrid, Naranjo, Beebe, Alexander
NOES: COUNCILMEMBERS: None