HomeMy WebLinkAboutResolution No. 96-C11RAILUTION NO. 96—C11 01
A RESOLUTION OF THE CITY COUNCIL OF
THE CITY OF AZUSA APPROVING APPROPRIATION
AMENDMENTS FOR FISCAL YEAR 1995-96
PURSUANT TO SECTION 2 - 450 OF
THE AZUSA MUNICIPAL CODE
WHEREAS, on June 20, 1995 the City Council of the City of Azusa passed Resolution
No. 95-C79 adopting the Budget and approving the appropriations for the City of Azusa for the
fiscal year commencing July I, 1995 and ending June 30, 1996; and
WHEREAS, Section 2-450 of the Azusa Municipal Code provides for the
amendment of said Budget, when required for the operation of the City and recommended by the
City Administrator; and
WHEREAS, certain appropriation amendments are, in fact, required as detailed below:
ESTIMATED REVENUES
APPROPRIATIONS - OPERATIONS & MAINTENANCE
FUNDING COMi1')ENTSDIV Oii, ,,OBJECT" 1PROMCT (DE
F.
General
Legalexpense
Admin.
'INCREASE
FUNDING
COMMENDS
AIV1SI0X - OIIJECT'
. .
PROJECT, (DECREASE)
General
Admininistrative cost reimbursement/Crown Cable
4699
$50,000
Grants &
Used oil recycling block grant
4546
905090 14,682
Seizures
Admin.
6915
900
Int. Svc.
Transportation - indirect allocation
4785
AT0180 2,400
60
General
Net Effect
67,082
APPROPRIATIONS - OPERATIONS & MAINTENANCE
FUNDING COMi1')ENTSDIV Oii, ,,OBJECT" 1PROMCT (DE
F.
General
Legalexpense
Admin.
6301
40,700
General
Legalexpense
Admin.
6301 HR1111
9,300
General
Reprographics
Admin.
6542
(900)
General
Telephone expense
Admin.
6915
900
General
Legalexpense
Recreation
6301
60
General
Program expense
Recreation
6625
(60)
General
Uniforms and laundry
Engineering
6201
200
General
Tuition reimbursement
Engineering
6215
(200)
General
Land improvements
Park Maim
6805
(1,500)
General
Temporary graffiti worker
St. Maint.
6006
8,000
General
Special studies
St. Maint.
6563
(5,000)
General
Custodial supplies
Bldg. Maint.
6430
(1,500)
Net Effect 50,000
Prop A
Administrative
Allocation
Transportation
6423
AT0102
50
Prop A
Administrative
Allocation
Transportation
6423
AT0103
890
Prop A
.Administrative
Allocation
Transportation
6423
ATO 105
50
Prop A
Administrative
Allocation
Transportation
6423
ATOM l
180
Prop A
Administrative
Allocation
Transportation
6423
AT0164
240
Prop A
Shop equipment
for transit yard
Transportation
7140
AT0200
(2,400)
Net Effect (990)
Prop C
Administrative Allocation
Transportation
6423
AT0101
470
Prop C
Administrative Allocation
Transportation
6423
AT0109
80
Prop C
Administrative Allocation
Transportation
6423
AT0152
240
Prop C
Administrative Allocation
Transportation
6423
AT0164
200
Prop C
Vacation cash -in
Transportation
6075
AT0101
272
Prop C
Vacation cash -in
Transit Admin.
6075
AT0197
272
Net Effect 1,534
RESOLUTION NO. 96-Clo (continued)
8564 705809
13,447
Cap. Proj.
Grants &
Regular straight salaries
St. Maint.
6003
905090
4,818
Seizures
55,621
Grants &
Employee PERS
St. Maint.
6101
905090
337
Seizures
Grants &
Employer PERS
St. Maint.
6105
905090
268
Seizures
Grants &
Cafeteria benefits
St. Maint.
6175
905090
571
Seizures
Grants &
Consultant for the oil recycling block grant
St. Maint.
6399
905090
3,000
Seizures
Grants &
Office supplies
St. Maint.
6530
905090
400
Seizures
Grants &
Operating costs for the oil recycling block grant
St. Maint.
6625
905090
4,688
Seizures
Grants &
Phone expenses
St. Maint.
6915
905090
600
Seizures
Net Effect
14,682
Cons. Svc.
Training schools
Cons. Svc.
6220
(2,000)
Cons. Svc.
Meetings & conferences
Cons. Svc.
6235
2,000
Cons. Svc.
Printing, binding & duplication
Cons. Svc.
6539
5,000
Cons. Svc.
Maintenance & repair of buildings
Cons. Svc.
6815
5,000
Cons. Svc.
Postage meter rental
Cons. Svc.
6840
1,000
Cons. Svc.
Utilities/Telephone
Cons. Svc.
6915
(5,000)
Cons. Svc.
Outside services
Cons. Svc.
8723
(1,000)
Cons. Svc.
Meter reading expense
Cons. Svc.
8802
2,000
Cons. Svc.
Computer supplies
AVW Cons. Svc.
6527
(2,000)
Cons. Svc.
Printing, binding & duplication
AVW Cons. Svc.
6539
(5,000)
Net Effect
0
Water
Well structure improvements
Light
8561
77,000
Water
New water services
Light
8569
10,000
Water
Meters/Service & detector check
Light
8570
(10,000)
Net Effect
77,000
AVWC
Maintenance/Meter & detector check
AVW Opus.
8697
(5,000)
AVWC
:Maintenance expense of filtration plant
AVW Opus.
8730
5,000
Net Effect
0
Int Svc.
Leased photocopier
Trans. Admin.
6840
AT0180
2,400
Net Effect
2,400
FUNDING
Water
Water
Light
Net Effect 0
APPROPRIATIONS - CAPITAL PROJECTS
Canyon chlorination facility (FY95 carryover)
Dual drive conversion on well #7 (FY95 carryover)
Library building roof repairs (FY95 carryover)
Cap. Proj.
8564 705809
13,447
Cap. Proj.
8692 705807
4,370
Cap. Pr0j.
7120 756604
37,804
Net Effect
55,621
RESOLUTION NO. 96-610 (continued)
APPROPRIATIONS - DEBT SERVICE
FUNDING COMMEI4TSDi1S , OBIECT:I"IIOJEC7
r r�` �.
Net Effect
AGGREGATE EFFECT
0
5239,407
NOW, THEREFORE, BE IT RESOLVED, that the City Council of the City of
Azusa does hereby approve the foregoing Budget amendments and orders the same to be recorded in the City's books
of account and henceforth to be a part of said Budget as if adopted with the original thereof.
ADOPTED and APPROVED
this 5th day of February , 1996.
I HEREBY CERTIFY that the foregoing resolution was duly adopted by the City Council
of the City .Azusa at a regular meeting thereof held on the 5th day of February 1996
by the following vote of the Council:
AYES: COUNCILMEMBERS: Hardison, Madrid, Naranjo, Beebe, Alexander
NOES: COUNCILMEMBERS: None
ABSENT: COUNCILMEMBERS: