HomeMy WebLinkAboutResolution No. 96-C135R&LUTION NO. 96-C135 •
A RESOLUTION OF THE CITY COUNCIL OF
THE CITY OF AZUSA APPROVING APPROPRIATION
AMENDMENTS FOR FISCAL YEAR 1996-97
PURSUANT TO SECTION 2 - 450 OF
THE AZUSA MUNICIPAL CODE
WHEREAS, on July 1, 1996 the City Council of the City of Azusa passed Resolution
No. 96-C92 adopting the Budget and approving the appropriations for the City of Azusa for the
fiscal year commencing July 1, 1996 and ending June 30, 1997; and
WHEREAS, Section 2450 of the Azusa Municipal Code provides for the
amendment of said Budget, when required for the operation of the City and recommended by the
City Administrator, and
WHEREAS, certain appropriation amendments are, in fact, required as detailed below:
ESTIMATED REVENUES
General
Donation to library from Fraternal Order of Eagles
4875
6075
5500
CDBG
Federal Government Allocations
4535
D93043
40,300
CDBG
Federal Government Allocations
4535
D96304
976
General
Books
Subtotal
6503
41,276
Grants &
Ca Integrated Waste Mgt Board Opportunity Grant (rebudget)
4546
905000
145,676
Seizures
Retirement: Nelson/Scherer
Police
6105
58,490
Grants &
Ca Integrated Waste Mgt Board Block Grant (rebudget)
4546
905090
8,458
Seizures
Maintenance and repair of equipment
Police
6835
(5,500)
General
Legal fees
Subtotal
6301
154,134
Self Ins
Women's Club insurance reimbursement
4699
6410
450
Self Ins
Departmental liability insurance allocation reimbursements
4774
6569
5,328
General
Equipment and machinery/ Mobile Radios/reclassify
Subtotal
7140
5,778
General
Uniforms and laundry
Net Effect
6201
201,688
APPROPRIATIONS - OPERATIONS & MAINTENANCE
General
Vacation cash -out : Toscano
City Clerk
6075
1,177
General
Small equipment/mobile radio
Business Lic
6569
454
General
Vehicle maintenance
Business Lic
6825
(454)
General
Books
Library
6503
250
General
Audio recordings
Library
6512
250
General
Retirement: Nelson/Scherer
Police
6105
58,490
General
Computer supplies
Police
6527
5,500
General
Maintenance and repair of equipment
Police
6835
(5,500)
General
Legal fees
Contract Svc
6301
2,000
General
Humane fees
Contract Svc
6410
(2,000)
General
Small equipment/two mobile radios
Community Imp
6569
892
General
Equipment and machinery/ Mobile Radios/reclassify
Community Imp
7140
(892)
General
Uniforms and laundry
Bldg Regulatn
6201
90
General
Meetings and conferences
Bldg Regulatn
6235
(90)
General
Uniforms and laundry
Engineering
6201
275
General
Office supplies
Engineering
6530
(275)
General
Outside services
Park Maint
6493
(1,270)
General
Fence around horeshoe pit/Northside Park
Park Maint
7199
1,270
Subtotal
60,167
Prop A
Office equipment/Micro computers
Transportation
7150 AT0103
(4,500)
Prop A
Office equipment/Micro computers/Reclassify
Transportation
7150 AT0200
4,900
Subtotal
400
N_.fy97bt.wb2
0 0
RESOLUTION NO. 96-CI35 (continued)
CDBG
Santa Anita Family Svc/Senior referral svc
CDBG
6499
D96034
CDBG
Santa Anita Family Svc/Senior referral svc
CDBG
6563
D96034
CDBG
Water main replacement/Newburgh Street
CDBG
7199
D93043
Subtotal
Headstart
Safety and security services/fire & burglar alarm svc
Headstart
6615
Headstart
Food services/contract
Headstart
6655
Subtotal
Grants &
Meetings and conferences
Police
6235
901900
Seizures
Grants &
Vehicles
Police
7135
901900
Seizures
Grants &
Program consultant fees/Ca Opportunity Grant (rebudget)
Street Maint
6399
905000
Seizures
Grants &
Program consultant fees/Ca Block Grant (rebudget)
Street Maint
6399
905090
Seizures
Grants &
Program expense/Ca Opportunity Grant (rebudget)
Street Maint
6625
905000
Seizures
Grants &
Program expense/Ca Block Grant (rebudget)
Street Maint
6625
905090
Seizures
Grants &
Telephone expense/Ca Opportunity Grant (rebudget)
Street Maint
6915
905000
Seizures
Subtotal
Cons Svc
Equipment and machinery/computer hardware & software
Cons Svc
7140
Water
Water main replacement/Newburgh Street
Water Opus
8566
Light
Downtown renovation
Light Opns
6625
Light
Donations/contributionx
Light Opns
7050
Subtotal
Self Ins
General liability premiums
Wrkrs Comp/Lia
6710
ISF
Training schools
Info Systems
6220
ISF
Legal fees
Info Systems
6301
Subtotal
Net Effect
APPROPRIATIONS - CAPITAL PROJECTS
Water Water main replacement Roland/Dixon/Mason/Murray/Noble/
Elliot/Manning/O'Malley/Fourth/Cerritos (rebudgeted)
General Old library building - major repairs
Light New Library Design - Continuation
ISF Micro Computer equipment/Comm. Devel./Reclassify
ISF Micro Computer equipment/Comm. Services/Reclassify
ISF Micro Computer Equipment/Finance/Reclassify
f:Uty97bt.wb2
Capital Proj
Capital Proj
Capital Proj
Capital Proj
Capital Proj
Capital Proj
APPROPRIATIONS - DEBT SERVICE
AGGREGATE EFFECT
8566 705806
7120 904700
7120 756604
7150 750917
7150 750913
7150 750916
Subtotal
Net Effect
Net Effect
970
6
40,300
41,276
332
(332)
0
(3,760)
39,300
5,000
1,000
140,176
7,458
500
189,674
18,000
25,370
350,000
(350,000)
0
5,778
(1,000)
1,000
0
340,665
662,876
10,000
50,000
(8,051)
4,871
3,180
0
722,876
$1,445,425
RESOLUTION NO. 96-C135 (continued)
NOW, THEREFORE, BE IT RESOLVED, that the City Council of the City of
Azusa does hereby approve the foregoing Budget amendments and orders the same to be recorded in the
City's books of account and henceforth to be a part of said Budget as if adopted with the original thereof.
ADOPTED and APPROVED this 7th day of October ,1996.
ME
I HEREBY CERTIFY that the foregoing resolution was duly adopted by the City Council
of the City Azusa at a regular meeting thereof held on the 7th day of October 1996
by the following vote of the Council:
AYES: COUNCILMEMBERS:HARDISON, MADRID, NARANJO, BEEBE, ALEXANDER
NOES: COUNCILMEMBERS: NONE
CITY
f5...fy97bt.wb2