HomeMy WebLinkAboutResolution No. 96-C172ROLUTIONNO. 96-c172 0
A RESOLUTION OF THE CITY COUNCIL OF
THE CITY OF AZUSA APPROVING APPROPRIATION
AMENDMENTS FOR FISCAL YEAR 1996-97
PURSUANT TO SECTION 2 - 450 OF
THE AZUSA MUNICIPAL CODE
WHEREAS, on July I, 1996 the City Council of the City of Azusa passed Resolution
No. 96-C92 adopting the Budget and approving the appropriations for the City of Azusa for the
fiscal year commencing July 1, 1996 and ending lune 30, 1997; and
WHEREAS, Section 2-450 of the Azusa Municipal Code provides for the
amendment of said Budget, when required for the operation of the City and recommended by the
City Administrator; and
WHEREAS, certain appropriation amendments are, in fact, required as detailed below:
ESTIMATED REVENUES
General Other rents/Lease of Safety Center to LaSalle Bank 4499 510
General Loan Proceeds/Capitalized lease funding 4830 4,725,000
Fund Total 4,725,010
Grants & Fed Govt Allcn/F.E.M.A. grant - Library Safety Improvements
Seizures
4535 300,000
Net Effect 5,025,010
APPROPRIATIONS - OPERATIONS & MAINTENANCE
General
Vacation cash -out : Hernandez
City Clerk
6075
1,126
General
Public Safety Center lease debt service
Police
7001
275,000
General
Transfer to office equip acct for a computer purchase
Comm Imp
6485
(3,000)
General
Office furniture & equip/laptop computer for field work
Comm Imp
7150
3,000
General
Special supplies/transfer to equip. maint. acct.
Street Maint
6563
(25,000)
General
Maint. & repair of equipment/Sweeper accident repairs
Street Maint
6835
25,000
General
Special supplies/transfer to equipment account
Bldg Maint
6563
(1,411)
General
Equipment & machinery/public address speakers
Bldg Maint
7140
1,411
Fund
Total
276,126
Grants &
Software system to digitize photo data
Police
6415
901900
5,500
Seizures
Grants &
Small equipment/helmets for S.W.A.T. team
Police
6569
901900
2,900
Seizures
Grants &
Digital camera for S.E.T.
Police
7140
901900
1,100
Seizures
Grants &
Personal computers for S.E.T.
Police
7150
901900
16,200
Fund
Total
25,700
Water
Mains/trans. & dist./Foothill Bl./L.A. Co. contract
Water Opus
8566
160,000
Light
Dues & subscriptions/APPA, CMUA dues increases
Light
6230
2,500
Light
Street lighting expense/transfer to dues & subscriptions
Light
8173
(2,500)
Fund
Total
0
Internal Svc
Training schools/transfer to other opus.
Info Svc
6220
(8,000)
Internal Svc
Postage/shipping charges
Info Svc
6518
300
Internal Svc
Computer supplies/greenbar computer paper
Info Svc
6527
5,700
Internal Svc
Office supplies/paper, files & misc. supplies
Info Svc
6530
1,000
Internal Svc
Small equipment/modems & memory cards
Info Svc
6569
1,000
Fund
Total
0
Net Effect
461,826
RESOLUTION NO. 96-A (continued) •
APPROPRIATIONS - CAPITAL PROJECTS
Gen/Light
Construction/Public Safety Center Cap Projects
7120
650900
5,634,950
General
Est transfer in from Gen Fad for Public Safety Center
3640
650900
4,635,050
Light
Est transfer in from Light Fnd for Public Safety Center
3640
650900
999,900
General
Est transfer to CIP for Public Safety Center
3650
650900
4,635,050
Light
Est transfer to CIP for Public Safety Center
3650
650900
999,900
General
Est T/F from General Fnd - to append project number
3640
(500,000)
General
Est T/F to CIP - to append project number
3650
(500,000)
Gen/G & S
Construction/Library Safety Renovations Cap Projects
7120
905300
498,500
Grants &
Est transfer from Grant Fnd for Library Safety Renovations
3640
905300
300,000
Seizures
General
Est transfer from Gen Fnd for Library Safety Improvements
3640
905300
198,500
Grants &
Est transfer to CIP for Library Safety Improvements
3650
905300
300,000
Seizures
General
Est transfer to CIP for Library Safety Improvements
3650
905300
198,500
General
Carryover from FY 1995-96/conclusion of Sierra Systems
7150
750917
8,500
General
Est transfer for conclusion of Sierra Systems
3640
750917
8,500
General
Est transfer to CIP for Sierra Systems
3650
750917
8,500
Light
Bucket truck/transfer surplus to porch transformer dolly Cap Projects
8192
707600
(3,000)
Light
Transformer dolly Cap Projects
8194
707800
3,000
Accounting
Total
17,425,850
Net Effect
17,425,850
APPROPRIATIONS - DEBT SERVICE
Net Effect
AGGREGATE EFFECT $6,371,697
NOW, THEREFORE, BE IT RESOLVED, that the City Council of the City of
Azusa does hereby approve the foregoing Budget amendments and orders the same to be recorded in the
City's books of account and henceforth to be a part of said Budget as if adopted with the original thereof.
ADOPTED and APPROVED this 4th_day ofilNovember 1996.
I HEREBY CERTIFY that the foregoing resolution was duly adopted by the City Council
of the City Azusa at a regular meeting thereof held on the4i th day of November 1996
by the following vote of the Council:
AYES: COUNCILMEMBERS: Hardison, Madrid'?.Naranjo. Beebe, Alexander
NOES: COUNCILMEMBERS: None
ABSENT: COUNCILMEMBERS: