HomeMy WebLinkAboutResolution No. 97-C0880 0
RESOLUTION NO. 97—C88
A RESOLUTION OF THE CITY COUNCIL OF
THE CITY OF AZUSA APPROVING APPROPRIATION
AMENDMENTS FOR FISCAL YEAR 1996-97
PURSUANT TO SECTION 2 - 450 OF
THE AZUSA MUNICIPAL CODE
WHEREAS, on July 1, 1996 the City Council of the City of Azusa passed Resolution
No. 96-092 adopting the Budget and approving the appropriations for the City of Azusa
for the year commencing July 1, 1996 and ending June 30, 1997, and
WHEREAS, Section 2 - 450 of the Azusa Municipal Code provides for the amendment
of said budget, when required for the operation of the City and recommended by the City
Administratior, and
WHEREAS, certain appropriation amendments are, in fact, required as detailed below:
ESTIMATED REVENUES
Headstart Grant New Administration Facility Head Start 4535 57,577
Self Insurance Workers' Camp Allocation Ins Admin 4779 60,315
APPROPRIATIONS - OPERATIONS & MAINTENANCE
Headstart Grant
Full Time Salaries
Head Start
6003
(29,000)
Headstart Grant
Part Time Salaries
Head Start
6006
(10,900)
Headstart Grant
Salaries/Comp Time
Head Start
6012
1,300
Headstart Grant
Salaries/Vacation
Head Start
6015
3,900
Headstart Grant
Salaries/Sick Leave
Head Start
6024
13,800
Headstart Grant
Salaries/Fducation Incentive
Head Start
6015
375
Headstart Grant
Salaries/Jury Duty
Head Start
6063
565
Headstart Grant
Salaries/Injury
Head Start
6072
100
Headstart Grant
Salaries/Vacation Pay Off
Head Start
6075
910
Headstart Grant
PERS/Employee Contribution
Head Start
6101
(500)
Headstart Grant
PERS/Employer Contribution
Head Start
6105
6,300
Headstart Grant
PARS/Employer
Head Start
6109
420
Headstart Grant
FICA/Employer Contribution (Medicare)
Head Start
6125
1,230
Headstart Grant
Workers' Comp Allocation
Head Start
6155
1,370
Headstart Grant
LTD Insurance Allocation
Head Start
6160
(3,725)
Headstart Grant
Unemployment Allocation
Head Start
6165
110
Headstart Grant
Flex Plan Contribution
Head Start
6175
(91000)
Headstart Grant
Parent Training
Head Start
6223
350
Headstart Grant
Dues & Subscriptions
Head Start
6230
150
Headstart Grant
Meetings & Conferences - Staff
Head Start
6235
(3,000)
Headstart Grant
Meetings & Conferences - Parents
Head Start
6237
(1,500)
Headstart Grant
Child Care during Parent Activities
Head Start
6299
(2,000)
Headstart Grant
Medical Services
Head Start
6350
(1,500)
Headstart Grant
Dental Services
Head Start
6353
10,000
Headstart Grant
Mental Health/Psych. Services
Head Start
6358
1,500
Headstart Grant
Films & Videos
Head Start
6515
25
Headstart Grant
Computer Supplies
Head Start
6527
3,075
Headstart Grant
Office Supplies
Head Start
6530
1,100
Headstart Grant
Component Supplies
Head Start
6562
50
Headstart Grant
Classroom Supplies
Head Start
6563
5,000
Headstart Grant
Medical / Dental Supplies
Head Start
6564
750
Headstart Grant
Headstart Meeting Supplies
Head Start
6565
50
Headstart Grant
Small Equipment
Head Start
6569
3,000
Hendstart Grant
Field Trips
Head Start
6625
750
Headstart Grant
Nutrition Services
Head Start
6660
(2,455)
HCadstart Grant
Insurance Administration Allocation
Head Start
6760
4,000
Headstart Grant
Maintenance -Furniture and Equipment
Head Start
6845
1,500
Headstart Grant
Utilities - Water
Head Start
6901
1,400
Headstart Grant
Utilities - Sewer
Head Start
6902
400
Headstart Grant
Utilities - Other
Head Start
6904
(6,500)
Headstart Grant
Utilities - Electricity
Head Start
6905
6,6QQ
Headstart Grant
Telephone
Head Start
6915
Headstart Grant
Telephone Allocation
Head Start
6917
i3OQO_
Fund Total
0
General Fund
Senior Meals
Senior Nutrition
6655
13,900
Fund Total
13,900
Self Insurance Workers' Comp Claims Administration Ins Admin 6480 60,315
Fund Total 60,315
IROPRIATIONS - CAPITAL PROJECO
Headstart Grant New Administration Facility Head Start 7130 57,577
AGGREGATE EFFECT
NOW, THEREFORE, BE IT RESOLVED, that the City Council of the City of Azusa
does hereby approve the foregoing Budget amendment and order the same to be recorded in
the City's books of account and henceforth to be a part of said Budget as if adopted with the
original thereat
ADOPTED and APPROVED this 30th day of June, 1997.
I HEREBY CERTWY that the foregoing resolution was duly adopted
by the City Council at an adjourned regular meeting thereof held on the 30th day of June, 1997
by the following vote of the Council:
AYES: COUNCH.MEMBERS:Hardison, Stanford, Rocha, Beebe, Madrid
NOES: COUNCILMEMBERS: None
202,872