HomeMy WebLinkAboutAgenda Packet - April 10, 2006 - CCAGENDA
SPECIAL MEETING OF THE CITY COUNCIL AND
THE REDEVELOPMENT AGENCY
AZUSA LIGHT AND WATER
729 NORTH AZUSA AVENUE
A. PRELIMINARY BUSINESS
• Call to Order
• Roll Call
MONDAY, APRIL 10, 2006
6:30 P.M.
B. PUBLIC PARTICIPATION - Please note that public comments are welcomed by recognition of the
Mayor.
C. REPORTS, UPDATES, AND ANNOUNCEMENTS FROM STAFF/COUNCIL
D. AGENDA ITEM
1. MID YEAR REVIEW OF FY 2006 BUDGET. RECOMMENDED ACTION: This item is for information only.
Staff will be providing a presentation at the workshop in order to provide Council with the necessary
information to direct staff regarding proposed Budget amendments.
E. CLOSED SESSION
1. CONFERENCE WITH LABOR NEGOTIATOR (Gov. Code Sec. 54957.6)
Agency Negotiators: City Manager Delach and Assistant City Manager Person
Organizations/Employee: ACEA, APMA, AMMA, CAPP, LABORERS, EXECUTIVE.
2. PUBLIC EMPLOYEE PERFORMANCE EVALUATION (Gov. Sec. 54957)
Title: City Manager
DATE: APRIL 6, 2006
TO: MEMBERS OF THE AZUSA CITY COUNCIL AND THE REDEVELOPMENT
AGENCY
RE: NOTICE OF A SPECIAL MEETING
to be held on MONDAY, APRIL 10, 2006, at 6:30 p.m., at the Azusa Light and Water
Conference Room, located at 729 North Azusa Avenue, Azusa, California, for the purpose of:
MID YEAR REVIEW OF FY 2006 BUDGET.
CONFERENCE WITH LABOR NEGOTIATOR (Gov. Code Sec. 54957.6
Agency Negotiators: City Manager Delach and Assistant City Manager Person
Organizations/Employee: ACEA, APMA, AMMA, CAPP, LABORERS, EXECUTIVE.
PUBLIC EMPLOYEE PERFORMANCE EVALUATION (Gov. Sec. 549571
Title: City Manager
REAL PROPERTY NEGOTIATIONS (Gov. Code Sec. 54956.8)
Address: 18331 E. Foothill Boulevard, Azusa, CA 91702
Negotiating Parties: Azusa Land Partners
Agency Negotiators: City Manager Delach and Assistant City Manager Person
Under Negotiation: Price and Terms of Payment
CANDACE TOSCANC
DEPUTY CITY CLERK
I HEREBY CERTIFY that the below listed media were duly notified by Special Messenger or by fax the
"NOTICE OF SPECIAL MEETING."
AZUSA HERALD/SAN GABRIEL VALLEY TRIBUNE (signature) DATE
CHARTER COMMUNICATIONS CABLE TV (signature) DATE
LOS ANGELES TIMES (signature)
/s/ CANDACE TOSCANO,
DEPUTY CITY CLERK
04/10/06
DATE
AGENDA ITEM
TO: THE HONORABLE MAYOR AND MEMBERS OF THE CITY COUNCIL
L
FROM: ALAN KREIMEIER, DIRECTOR OF ADMINISTRATIVE SERVICES/ CFO
VIA: F. M. DELACH, CITY MANAGER
DATE: April 10, 2006 «<<<< i �w�w
SUBJECT: FISCAL YEAR 2006 MID -YEAR BUDGET REVIEW
RECOMMENDATION
There is no recommendation. Staff will be providing a presentation at the workshop
in order to provide Council with the necessary information to direct staff regarding
proposed Budget amendments.
BACKGROUND
The FY 2005-06 Budget was adopted with a $1.2 million gap between operating
revenues and expenses in the City's General Fund. This gap was to be funded by the
use of reserves. In an effort to reduce the use of reserves staff has reviewed the
budget and have identified several potential changes that would have the effect of
reducing the budget gap substantially.
Based upon the direction received from Council at the workshop, staff will prepare
the necessary actions to implement the changes and provide them to Council for
approval.
FISCAL IMPACT
There is no fiscal impact as a result of this staff report.
9002 `0 � 1!adV
uoiIBIuasaad
jenpnI3 aeaA-piw
Prelimina
Observations
• Budget was adopted utilizing $1.2 million
in reserves to balance.
• For the past several years budgets have
had shortfalls resulting in:
Cuts in personnel and services
Early retirements
Expectation of declining reserves
An emphasis on protecting funds
Observations cont.
• Each year, through prudent management
and frugal spending, the City has actually
spent less than what was budgeted.
• These savings have gone back into the
General Fund allowing reserves to remain
stable.
• The City's ongoing revenues are at a level
that requires continued financial prudence.
General Fund Reserves
Audited General Fund Balances
Year Ending June 30, 2005
oa ��
Designated for Compensated Absences
2,347,794
W, , Awl -
Designated for Contingency
11000,324
Designated for Capital Projects
1,000,000
Designated for PD Officer Hiring
1,000,000
—/✓la
Undesignated
4,887,653
Total
107235;771
General Fund Equivalents
Rosedale Fund
3,500,000
I ly4
HWY. 39 Maint. Fund
1,799,546
44k4KW
Equipment Replacement Fund
1,089,849
� L
Liability Fund
116767377
Total
:8-0659772Combined
Total
,301,543
FY OS -06 Adopted Budget
p _
p�\ j�
Estimated
FtindBalance
Estimated
Resenues
Estimated
Transfers
Estimated
Expenses
Fstiamated
Transfers
Fscess
Sources
Estimated
Fund Balance
Fund
05 Yr End
for FY 2006
In
for FY2006
Out
(ilses)
6/30/2006
General FundAundes' nated)._
3,753,567
26,360,804
1,817A00
26.131,678
3,242.085
(1;195,959)
2,557,608
Special Resenue Fun
State Gas Tax
1 12Q 43
0 [�Ot
150,000
970,143
2;624;190
1,654,047
873,760
Transit - Proposition'A'
648,000
0
831,897
0
(183,897)
689,863
Transit - Propositlon'C
697;744
449,000
0
697,052_OJ
(248;052)
449;693
C D B G
0
70L460
0
701,460
0
0
0
Senior Nutrition
0
168,493
40,773
209266
0
0
0
Public Benefit Program
1,275,852
650;000
0
650,000
0
0
1,275.852
Head Start
(11190)
0
0
0
0
0
(12,190)
Air Qualitylmprovement
27,049
116,000
0
126919
0
(10,919)
16,130
State Grants and Seizures
1,070,163
47L809
0
635,087
0
(163,278)
906,885
SupplLaw Enforcement
105,238
3,200
0
108,438
0
(105 238)
0
COPS-UniversalHinng
0
0
0
0
0
0
0
Fire Safety Contract
0
120,000
1859,142
2,979,142
0
0
0
Capital Projects Funds
Pad: In -Lieu
132,270
(177,114)
0
0
0
0
61,886
0
0
0
(61,886
132,270
(239.000)
CapitalProjects _
4,632.500
Monrovia Nursery
0
0
0
0
0
0
0
0
0
0
4fi32,500.
2,483_,427
Public Works Endo«ment
2.481427
Internal Seriice Funds
Consumer Sen ice
92,340
4,931659
0
4933,659
0
0
92,340
Employee Benefit
Self Insurance
0
0
1,490,100
157;237
0
0
0
0
2,135;848
157,237
0
0
0
0
(645;748)
0
0
1,620;181
92.374
2,265929_
Central Sen ices
92,374
Equipment Replacement
1,064238
0
0
0
0
0
1,064238
Intra-GJvemmentalLoan
9,758,259
0
0
0
0
0
9,758,259
IT Sen -ices 1
4,834
2,101,636
0
2101,636
0
0
4,834
Adopted Budget Issues
• Fund Issues:
4Need to create Utility Mitigation Fund
Need to create separate Rosedale Funds
Need to create Hwy 39 Maint. Fund
• Revenue Issues:
Sales Tax
Vehicle License Fees
Utility Users Tax
Property Tax
Interest Income
Misc. updates based on actuals
Adopted Budaet Issues Cont.
• Transfer Issues:
Reduce General
Fund "Transfers In" by
$ 1,000,000 to reflect Council policy on
Utility Fund interest.
Increase "Transfers Out" by $ 75,000 to
properly account for DWP grant for Forest
Service Hdqtrs. Project.
Adopted Budget Issues Cont.
• Expenditure Issues:
Increase to provide for ongoing early retirement
expenses.
Decrease.to reflect the proposed use of Gas Tax
Funds to provide for right of way maintenance.
Decrease to reflect proposed reduction in
General Fund liability expense.
FY 05-06 Budget Reconciliation
REVENUE:
Orig.Budget
Revised
I Difference
REVISIONS:
26, 360, 804
27, 311, 565
950,761
TRANSFER
REVISIONS:
1. Reduce Transfers In to account for Utility interest transfers being dedicated to
Utility Impact Mitigation Fund per new Resolutions C-37& 38
1,817,000
817,000
2. Increase Transfers out to account for $75,000 DWP grant for Forest Seruc. Hdqtrs.
inappropriately placed in General Fund being transferred back to Capital Proj. Fund
(3,242,085)
(3,317,085)
Net Transfer Changes
(1,075,000)
EXPENDITURE
REVISIONS:
1. Increase expenses to cover cost of "Golden Handshake"
0
190,267
2. Decrease expenses to reflect Gas Tax assuming costs for
1,084,840
0
Right of way maintenance instead of General Fund
3. Reduce General Fund contribution to Liability
Fund and reduce
710,000
210,000
Liability budget to reflect actuals
1 1,794,8401
400,26711
Net Exp. Reduction
1,394,573
Net Budget Revisions
1,270,334
Original Budget Deficit
(1
Revised Budget balance
Revised Budget Summa
Adopted
Revised
Budget
I
lNet Revisionsl
Budget
FY 05-06 Estimated Revenues
26,360,804
950,761
27,311,565
Transfers In
1,817,000
(11000,000)
817,000
Total Sources
28,177,804
(49,239)1
28,128,565
FY 05-06 Estimated Expenses
26,131,678
(1,394,573)
24,737,105
Transfers Out
31242,085
75,000
13,317,085
Total Uses
29,373,763
(1,3191573)
28,054,190
74,375
Surplus/(Deficit)
(11195,959)
Revised Fund Balances
3,753,569
26.360,804
1,812000
26,131,678
3242,085
(1,195,959)
Estimated
Estimated
Estimated
Estimated
Estimated
Estimated
Estimated
Fund Bal.
Revenues
Transfers
Expenses
Transfers
Annual
Fund Balance
Fund
1 05 Yr End
for FY 2006
In
for FY 2006
Out
BudgetBal
38,898
General Fund (undesignated)
6"
27,311,565 817,000 24,737,105 3,317,085 74,375
4,962,028
Special Revenue Funds
State Gras Tax
623,587
1,322,910
-
1,084,840
150,000
88,070
711,657
Hwv. 39 Maint.
3,344,076
1,021,299
(1,021-299)
11799,546
Utility Mitigation
1,000000_
_1,3.21.299
_2,321,299
_ -
Transit - Proposition'A'
873,760
648.000
821,873
(173,873)
i 699,887
Transit - Proposition'C'
697,744
449,000
674,443 300.000
(525,443)
172,301
C D B G
701,460
701,460
-
SeniorNutrition
168,493
40,773
209.266
-
Public Benefit Program
1,275,852
650,000
650,000
1,275;852
Air Quality Improvement
22049
116,000
126,919
(10,919)
16,130
State Grants and Seizures
1-070,163
500,797
664,075
(163,278)
906,885
Suppl Law Enforcement
105,238
3,200
108,438
(105,238)
-
Fire Safety Contract
120,000
2,859,142
2,979,142
-
Capital Projects Funds
Park In -Lieu
132,270
-
25,000
(25,000)
107270
CapitalProjects
(177,114)
-
75,0001
-
61,886
-
_
13,114
3,500,000
(16000)
Rosedale Contribution Fund
3,500,000
3,500,000
Rosedale Traffic Mitigation
_J 1,132,500
1.132.500
Public Works Endowment
2,483,427
-
-
2.483.427
Internal Service Funds
Consumer Service
795,556
4.853956
4.853,956
-
795,556
Self Insurance
_1,676,377_1318.65C
li5.848
417.197
1,259 180
41
FY 06 07 Budget Schedule
January 24 FY 2006-07 Budget Introduction for Dept. Hds.
January 31 Budget Materials Distributed to Depts.
February 13 Mid -Year Budget review and intro to 06/07 Process
February 23 Final date for Personnel Request Submittals
March 23 Dept. Budget requests returned to Finance
April 10-27 Budget meetings with Departments and C.M.
May 15 Preliminary Budget balanced by City Manager
May 29 City Council Budget Study Session (tentative date.)
June 19 Budget adopted by City Council
Budget Philosophy
• Align Department Budgets with Council Goals
set during Council/ Staff workshop.
• Prepare an easily understood working budget
document that will be consistent from year to
year and a reference document during the year.
• Match operating revenues with operating
expenses. (checking account)
• Use of reserves for capital and one time
discretionary expenses. (savings account)
FY 06-07 Budget Sample
PLBLICSAFETY•POUCE
ACORDETAIL
AccoudNumber
Description
Cost
1020310000
6201
plAorms&Laundv-Helmets, Cas Made&Bags, GcrlesJad(ets,UAlbms brAnest&Conwl Team,&ke Patrol, Reserve
Ohs, PITErn plops, Crossing Guards Rain Gear, DB Raid Jackets & LoadLearing aksts,Tmdc Div Helmek, Boots, Pants,
Gma, Eyc Protection & Re$ecdw\Acsts; SimunIJon Helmets, Unibrm Patches, Uniform 0ams (Sam Brom belt, name bgs)for
New Employees; BodyArmor(movedwm 17140: increase of$14A00),
$32,104
$9,090
6220TrounnpSchools-Cruses
Against Police Oks,Customer Sha, DmrerAmramess, NotarySeminar,Tools forTolerence, Type l hail
Tmg
Poll Tmnim ScMah•AAanced Waal Affers, Basic Academy, CPOAPuNic Records Ad, Background Invest, Clandestine
Lab Safety CPR Inswdere Update, Crisis Communica0e & Media, DAR, Dispatch Courtroom Testimony, Disaster
Preparedness & Tenalsm Aomess, Facilit 4rCmne, FTOCourse, Farce Nswctofs Course, Homidde Imvest Intimal
Albers School, ICI Criminal Core, kbbrOk, Narcotic Investigation, Narcotic M(No), POST WmtSeminar, RedarOpeator,
Steel Gangs &Subcultures, TIC Basic & Intermediate Imesfigabon, TIC Reconsw77e4on, Tmq Ngr Course
._I_.�
Duesc5ubscrbwns-Dues: ALEA Background Invest, CMAS,CATO,, COW Permits, CGA CAPE, CAPTO, CCUG,CHA,
CLEARS, CNOACPCA CPOA, NLP, HA LACO Police Chief, NAPARS, NETOA NTOA Notary Iyer hip, POALAC, PSAP;
Subscriptions: CSAIAMagazine, In Line of Duty, 911 Magazine, SG/Td6une
$31,550
6221
6230
—
$4,692
I
62361theetim6loderemes-Iketinps:APCO,
CAFIL CAPE, CCUG, ChamberofComm an, CLEARS, SGV Chiefs Secretary, Extended
Crime Scene, LACPCA P011A.C, SG/Command Os, SGVPeaw Oks, SG/ Police Chiefs, Sta6Detelopment (Kellogg West),
Chief Mgs, Parking Fees, IAP Mend Lunch; Conferences: CPCA CPCA LACPCA Burglary, CAARS,CAPE, CATO, CCU G.
CLEARS, Domestic Molenco, ExplomrCompebton, CGlk Homicide, Robbery, Sexual Assault
$21,746'
6301
Leand Fees- SBK(over and above retainer), Manning, Marder,LiebedCassidy , LA DispctA:WmeyAVC hearings, Cads ale
Testimony
$27,200
l
6361
Polygraph & Background Checks - Increase due to new hires, vamndes and attrition
$23,250
6493
Outside Svcs& Repairs -Cal 10, Cononefs Reports, LAGO Bookings, Non -Emergency Language Tansletion, Padding Citation
Hearings, Signing Sw for Dispatch, Tansaipton Svcs, Safe Depose Box Rental; Police Went Audlcompleted
$26,700
6496
Outside Processimi Document Shredding, Padding Ticket Processing: increased due to addition ofCSOposilons -
$16,800'
9561
FudUlGasoline for Pawl Can and Motorcycles; Skyockaing gasoline costs retested in 05106 actuals; projected increase of
$35,000brO61O7
$128.000-