HomeMy WebLinkAboutResolution No. UB- 08-C066RESOLUTION NO. 08-C66
A RESOLUTION OF THE CITY COUNCIL OF THE CITY
OF AZUSA, CALIFORNIA, SETTING CERTAIN
RESERVE POLICIES FOR THE UTILITIES
DEPARTMENT.
WHEREAS, the Utilities Department operates an electric and water utility on an
enterprise basis; and
WHEREAS, for the Utilities Department enterprises to be managed in a fiscally
responsible way, proper financial reserve policies must be set, monitored and updated from time
to time; and
WHEREAS, on February 27, 2006, the City Council acting in its capacity as the Utility
Board, adopted a resolution setting forth reserve policies for the electric and water utilities; and
WHEREAS, since February 27, 2006, changes have occurred in the operations, regulatory
and legislative environment that have impacted the way the electric utility operates making it
necessary to augment existing reserve policy to satisfy anticipated capital needs of the electric
utility.
NOW, THEREFORE, THE CITY COUNCIL OF THE CITY OF AZUSA, DOES HEREBY
RESOLVE AS FOLLOWS:
SECTION 1. That the Utilities Department shall maintain the following reserve or fund
balance levels for financial planning and risk management purposes as set
forth below:
Reserve Policy Type
Electric
Water
Operating Reserve
60 days / $6.9 million
60 days / $3.46 million
Capital Reserve
$3.0 million
$20.0 million
Contingency Reserve
$10.37 million
$1.54 million
Total
$20:27 million
$25 million
SECTION 2. That the background for the above amounts is set forth in Exhibit A,
which is attached to this Resolution and made a part hereof.
SECTION 3. That these reserve levels shall be reviewed annually during the budget
preparation process, and if warranted, changes will be proposed and made
through an updated resolution.
0
SECTION 4. The City Clerk shall certify to the adoption of this Resolution.
PASSED, APPROVED AND ADOPTED THIS 28th day of July, 2008.
Joseph R. Rocha, Mayor
ATTEST:
Vera Mendoza, City Clerk
STATE OF CALIFORNIA )
COUNTY OF LOS ANGELES ) ss.
CITY OF AZUSA )
I HEREBY CERTIFY that the foregoing Resolution 08-C66 was duly adopted by the
Utility Board/City Council of the City of Azusa at a regular meeting of the Azusa Light & Water
Utility Board on the 28th day of July, 2008.
AYES: COUNCILMEMBERS: GONZALES, CARRILLO, MACIAS, HANKS
NOES: COUNCILMEMBERS: NONE
ABSENT: COUNCILMEMBERS:ROCHA
5A� - -
Vera Mendoza, City Clerk
0 0
EXHIBIT A
UPDATED ELECTRIC UTILITY'S RESERVES AT FY 07-08 END
A. Operating Reserves
At 60 days of FY 08-09 electric operating budget = $ 41,897,000/365 x 60 = $6,887,178
Recommendation: Set operating reserves at $6.9 million
B. Capital Reserves
Recommendation: Increase capital reserves by $0.5 million to $3.0 million to take into
account the labor and material cost escalation for electric infrastructure capital projects.
C. Contingency Reserves
C.1 San Juan Outage Contingency
Step 1: Calculate a minimum CONTINGENCY RESERVE for San Juan as follows:
Deem a credible San Juan forced outage scenario (45 -day in the summer season which has
happened before in summer 2001). Compute the San Juan replacement power cost for this
scenario valued at the immediately succeeding summer power prices. Subtract from replacement
power cost so determined the amount that can be recovered through the FCA.
The application of the above in today's environment will yield:
Total replacement power in MWhs = 45 days X 24 hours/day x 30 MW/hour = 32,400 MWhs
Summer 2009 power prices (as of July 15, 2008) _ $100/MWh
Total replacement power cost = 32,400 x 100 = $3,240,000
Total recoverable from FCA = $750,000/2 = $375,000 ($750,000 is the quarterly FCA cap, 45 -
day FCA cap is half)
Minimum Contingency Reserve = $3,240,000 -$375,000 = $2,865,000
Step 2: Calculate a maximum CONTINGENCY RESERVE for San Juan as follows:
Deem a severe but credible San Juan forced outage scenario (180 -day in the summer season
which can happen with 20% probability in the next twenty years based on PNM survey of
underground coal mines. The severe scenario can happen if the underground mine catches fire).
Compute the San Juan replacement power cost for this scenario valued at the immediately
succeeding summer power prices. Subtract from replacement power cost so determined the
amount that can be recovered through the FCA.
0
The application of the above in today's environment will yield:
Total replacement power in MWhs = 180 days X 24 hours/day x 30 MW/hour = 129,600 MWhs
Summer 2009 power prices (as of July 15, 2008) ='$100/MWh
Total replacement power cost = 129,600 x 100 = $12,960,000
Total recoverable from FCA = $750,000 x 2 = $1,500,000 ($750,000 is the quarterly FCA cap,
180 -day FCA cap is twice)
Maximum Contingency Reserve = $12,960,000 - $1,500,000 = $11,460,000
Step 3: Determine the Appropriate Level of San Juan Contingency Reserve
Recommendation 1: Due to the purchase of San Juan forced outage insurance for FY 08-
09, the level of San Juan contingency reserve can be reduced by the amount covered by the
maximum insurance payout. Thus, San Juan outage Contingency Reserve will be reduced
by $4 million and set at $4 million.
Recommendation 2: Due to the completion of major San Juan capital improvement project
cycle, the capital project contingency reserve is reduced to zero.
Total San Juan Contingency Reserve is recommended to be $4 million
C.2 Electric Utility "Net Short" Power Procurement Contingency
The electric utility may have energy needs which are beyond the current level of energy supply.
This is a situation referred to as a "Net Short" power resource condition. In this case, the Electric
Utility needs to procure power at near term prices, which may not be supported by the current
retail rates.
Thus it is recommended that the following methodology be used to establish a CONTINGENCY
RESERVE amount for "Net Short" Power Procurement as follows:
Step 1: Calculate the Annual Net Short Requirements for the Immediately Three Years:
In our case, we are almost fully covered for 2008 from the energy requirement perspective; we
are not covered from the energy requirement for summer 2009 and 2011, thus:
Net short 2009 = 32,000 MWhs (20 MW on -peak power for June through September)
Net short 2010 = 32,640 MWhs (assume 2% growth for summer consumption)
Net short 2011 = 33,300 MWhs (assume 2% growth for summer consumption)
Choose the highest Net Short of the three years, i.e., 33,300 MWhs
Step 2: Calculate the Power Cost That Can Support Net Short Procurement within
Existing Revenue Structure
This step can simply be accomplished by computing the average wholesale power cost of
Azusa's existing resource portfolio, which is about $55/MWh.
Step 3: Calculate the Cost above that can be supported by Azusa's retail rate for the Net
Short Procurement
This can be accomplished by computing:
Total Net Short procurement Cost at the Summer Prices in 2009 (as of July 15, 2008) = 33,300
MWhs x $100/MWh = $3,330,000
Cost that can supported by retail rates for Net Short = 33,300 MWhs x $55/MWh = $1,831,500
Cost not supported by existing retail rate for Net Short Procurement = 3,330,000 — 1,831,500 =
$1,498,500
Recommendation: Set Net Short Procurement Reserve at $1.5 million
C.3 Electric Utility Legal and Regulatory Risk Contingencv
Global Warming and GHG Exposure:
California legislature enacted AB32 in 2006 to regulate the greenhouse gas emissions with the
goal of achieving GHG reduction of about 25% by 2020 from the current GHG level. There is a
reasonable expectation that some type of carbon "tax" in the form of direct tax on sources of
GHG emissions or in the form of emission allowances that sources of GHG will need to procure.
While the cost of carbon tax is unknown at this time, but it is expected to be costly if 25%
reduction goal is to be achieved by 2020.
Based on some realistic estimates by industry experts, the cost of carbon tax could range from $5
to $50 per ton of CO2. Thus it translates into about. $5/MWh to $50/MWh cost adders in the
electricity production cost from coal resources.
Staff recommends reserving some money to hedge against such carbon tax for two years at the
mid range of cost estimates, e.g., $20/MWh adder to the electricity production from San Juan.
Two year electricity production from San Juan = 30 x 8760 x 0.85 x 2 = 446,760 MWh
Total targeted reserve = 446,760 x 20 = $8,935,200
Staff recommends that the targeted reserve be achieved in three years, thus reserving $3,000,000
each year for the next three years. This is the second year of the implementation and thus $6
million should be set aside.
0 0
Accelerated Renewable Resource Procurement:
The City's current Renewable Portfolio Standard (RPS) approved in 2003 established a goal of
20% of retail energy consumption coming from renewable resources by year 2017. The RPS also
calls for retail rate increase of no more than 5% in achieving this goal. We currently have 7% in
renewable energy and are fortunate to procure it at below market prices.
However, since 2003 the state has accelerated the timeline in meeting the RPS goal of 20% from
2017 to 2010, seven years earlier than the previous legislation. There are also serious ongoing
discussions in the current legislative sessions to increase the RPS to 33% by year 2020. The
accelerated timeframe to comply with the state RPS goal and the potential increase in the
procurement target from 20% to 33% will pose financial challenges for the City to keep its rate
increases for renewable energy procurement under 7%. Thus a reserve for accelerated renewable
resource procurement is warranted as follows:
Step 1— Calculate the Remaining Amount of Renewable Resource to Meet the Target at 20%.
and 33% RPS at Current Energy Consumption Level
FY 05-06 Retail Energy Consumption = 259,000 MWh
20% RPS requires 51,800 MWh and 33% RPS requires 85,470 MWh. Existing renewable
resources provide 16,500 MWh.
Remaining renewable energy to be procured to meet 20% RPS = 51,800 — 16,500 = 35,300 MWh
Remaining renewable energy to be procured to meet 33% RPS = 85,470 — 16,500 = 68,970 MWh
Step 2 — Compute the Cost Above City's Average Power Procurement Cost
City's average power procurement cost = $55/MWh
Current renewable resource costs (CPUC Market Referent Price) = $105/MWh
Cost above City's average power procurement cost @ 20% RPS = (105-55) x 35,300 =
$1,765,000
Cost above City's average power procurement cost @ 33% RPS = (105-55) x 68,970 =
$3,448,500
Step 3 — Compute the Required Reserves Above 7% Retail Rate Increase
7% retail rate increase translates into about $1,820,000, thus
Reserves at 20% RPS = 1,765,000 —1,820,000 = ($55,000)
Reserves at 33% RPS = 3,448,500 —1,820,000 = $1,628,500
LI
Staff recommends setting aside $800,000 (the medium of the high and low) in reserves explicitly
at this time to account for additional accelerated RPS requirement. ,
SUMMARY:
Staff recommends the Reserve targets to be updated to as follows:
Operating Reserve Account = $ 6,900,000
Capital Reserve Account = $ 3,000,000
San Juan Contingency Reserve= $ 4,000,000
Net Short Procurement Reserve = $ 1,500,000
Renewable Procur. Reserve = $ 800,000
Legal and Regulatory Contingency= $ 6,000,000
Total $22,200,000
Projected Cash Reserves at FY End= $26,570,000
Unencumbered Reserves= $ 4,370,000
However, certain recent loans and anticipated interest transfers to the General Fund will reduce
the unencumbered reserves to ZERO and cause under funding of reserves. The transfers are as
follow:
Arrow Hwy/Azusa Ave property $5,300,000
Prior -year interest earnings transfer $1,000,000
$6,300,000
Revised Projected Cash Reser. At FY End = $20,270,000
Reserves under funded = $1,930,000
Staff suggests to under fund San Juan Contingency Reserve by $1,930,000 to balance the reserve
funding, thus San Juan Contingency Reserve will be funded at $2,070,000 instead of $4,000,000.
F�-I
UPDATED WATER UTILITY'S RESERVES AT FY 07-08 END
A. Operating Reserves
It is recommended that the Water Utility keep sufficient liquidity in reserves to cover 60 days of
operating expenses plus annual debt service payment at all.times.
At present time, the Water Utility's annual gross operating expense (including GF transfers as
"operating" expenses) as budgeted is about $20.8 million and thus 60 days of operating expenses
translate into about $3.46 million.
B. Capital Reserves
It is recommended that Water Utility keep sufficient reserves to equity fund well defined capital
projects that are not intended to be debt funded or only partially debt funded.
At present time, the Water Utility internally funds between $1.5 to $2.5 million per year in
capital projects out of its operating revenues and such funding is anticipated to increase to $4-5
million per year in the foreseeable future.
It is recommended that CAPITAL RESERVE ACCOUNT be created and be funded with $20
million as the target reserve level (approximate amount to internally fund 4 -years of expenses for
capital projects). The target cash reserve level should be reviewed and reevaluated annually and
adjusted accordingly. The Water Utility will prepare a list of capital projects with sufficient
details as part of the annual review process to enable the Utility Board to make informed decision
to adjust the target level of capital reserves the Water Utility should retain. The Water Utility will
also prepare a report detailing the level of funding that might be required as part of the support
services it receives from other divisions or departments of the City.
C. Contingenev Reserves
Last year's severe drought condition caused the water utility to purchase substantial amount of
water from outside sources (Metropolitan Water District) at a considerable cost. While the added
purchased water costs were recovered through bi-monthly billing adjustments to the replacement
water cost adjustment factor, the loss of revenue from water conservation, estimated to be about
$1.6 million in Fiscal Year 2007-2008, was not recovered. This fact highlights the unanticipated
cost exposure the water utility faces during severe drought conditions. Although water utility was
able to sustain an operating loss this year, it is prudent to set aside some reserve for this type of
extraordinary loss in the future.
Thus, it is recommended that the Water Utility keep sufficient reserves on hand to provide a
contingency reserve for unanticipated losses that result from water conservation and possibly to
offset higher purchased water costs. It is recommended that $1.54 million be set aside and used
to cover operating budget deficits in the event revenues decline due to water conservation or it
become necessary to use additional resources for higher purchased water costs.
0
SUMMARY:
Staff recommends the initial Reserve targets for the Water Utility as follows:
Operating Reserve Account $ 3,460,000
Capital Reserve Account $20,000,000
Contingency Reserve $ 1,540,000
Minimum Total Reserve $25,000,000
Cash or cash equivalents on hand at the beginning of this fiscal year are adequate to fulfill the
above Reserve requirement. See below estimates:
Cash at Beginning of FY 2007-08(') $26,400,000
Est'd Operating Loss in FY 2007-08t�1 -$ 1,400,000
Est'd Cash at FY Ending 2007-2008 $25,000,000
Due to the large amount of capital expenditures expected over this next year, the existing
Reserve levels will require closer monitoring during Fiscal Year 2008-2009. The target Reserve
levels are to be maintained and updated every fiscal year during the approval processes for the
following fiscal year's budget. Any adjustment, including operating cost reduction and/or retail
rate increase, should be considered in order to maintain the reserve level for each component
described above.
Notes:
(')Excludes Cash with Fiscal Agents. See page 26 of FY 2006-07 Comprehensive Annual Financial Report (CAFR).
(2) Includes $2.2 million in capital improvement project spending during FY 2007-2008 based on budget reports.