HomeMy WebLinkAboutVI- G Budget Amenment- Dept. of Public Works A:‘i(tio,4- ,,,„7„, r
AZUSA
CONSENT CALENDAR
TO: HONORABLE MAYOR AND CITY COUNCIL MEMBERS
FROM: BILL NAKASONE, DIRECTOR OF PUBLIC WORKS
VIA: RICK COLE, CITY MANAGER Rt(�
JOE HSU, DIRECTOR OF UTILITIES
DATE: JANUARY 21, 2003
SUBJECT: BUDGET AMENDMENT- DEPARTMENT OF PUBLIC WORKS
RECOMMENDATION
It is recommended that the City Council authorize the attached Budget Amendment Request
transferring$177,990 from the Sewer Fund Reserves into the FY 2002-2003 Sewer Maintenance
Operational Budget to cover both the necessary expenses for contract street sweeping($122,990)
as well as the NPDES environmental program ($55,000).
BACKGROUND
On December 3, 2001, the City Council authorized conversion of daytime street sweeping
services to Athens Services in the amount of $122,990. Council also authorized the usage of
revenues derived from the Sewer Fund to pay for these services. This essentially moved the
expense for contract street sweeping services from the General Fund to the Sewer Fund. This
change was effectuated mid stream of FY 2001-2002.
During the development of the FY 2002-2003 Sewer Maintenance Budget, the Public Works
Department did request a funding level of$122,990 for street sweeping contract services. This
request was inadvertently omitted in the finalized FY 2002-2003 budget. The Public Works
Department is requesting that this oversight be corrected by transferring$122,990 from the Sewer
Fund Reserves into the Sewer Maintenance/Contract Services Line Item account.
The Sewer Fund has historically funded the federally mandated NPDES program (National Pollution
Discharge Elimination System) administered by the Engineering Division of the Department of
Public Works. This program is geared toward implementation measures that mitigate intrusion of
pollutants into the storm drain system (and ultimately into the ocean). Mitigation measures
include but are not limited to the following; best management practices, public awareness /
education, enhanced infrastructure improvements, and legislative compliance. The Public Works
d,A e// / /3
e
Department has historically received an annual funding level in the Sewer Fund of $55,000 for
NPDES program implementation broken down as follows; $15,000 for training, $25,000 for
outside services, and $15,000 for printing and binding. Once again, the Public Works did request
this same amount in the FY 2002-2003 Sewer Operational Budget and discovered at a later date
that it was inadvertently omitted. The Public Works Department is therefore requesting a budget
amendment that transfers $55,000 from the Sewer Fund Reserves into the FY 2002-2003 Sewer
Operational Budget for NPDES program efforts allocated$15,000 for training, $25,000 for outside
services, and $15,000 for printing and binding.
FISCAL IMPACT
This Budget Amendment will decrease the Sewer Fund Reserve by $177,990 and infuse an
additional $177,990 into the FY 2002-2003 Sewer Maintenance Operational Budget. The Sewer
Fund will still have a remaining fund balance of approximately $6 million dollars.
Attachments: Budget Amendment Request & December 3, 2001 Agenda Memo entitled
"Contract Award for Street Sweeping Service".
CITY OF AZUSA BUDGET AMENDMENT REQUEST
(New Appropriation)
Department: Public Works Fiscal Year: 2002-2003 *Round to the highest$10
Requested by: Bill Nakasone Date: 12/11/02
PROJECTED EXPENDITURE(S): FUNDING SOURCE:
Account # Project # Amount* Account# Project # Amount *
34-55-665-000-6493 122 , 990 . 00 34-00-000-000-3605 122 ,990 . 00
34-55-665-000-6220 15 , 000 . 00 34-00-000-000-3605 15 , 000 . 00
34-55-665-000-6493 25 , 000 . 00 34-00-000-000-3605 25 , 000 . 00
34-55-665-000-6439 15 , 000 . 00 34-00-000-000-3605 15 , 000 . 00
•
',a3JAN 8AN 9:1'l
F`.
Total:
Total: 177 , 990 . 00 177 , 990 . 00
Reason for Amendment: Impact on other programs:
Requested funds were not carried over from last year
Street sweeping and 2000 ' s & 2001 ' s budget
NOTE: 1.Amendments of$25,000;;r leas auve approval of the Finance Director.
2.Amendments between$25,000.:.1,1$100,000-require the approval of the City Manager and the Finance Director.
2.Amendments between$100,000 and$1,000,000 require adoption of a resolution by City Council.
3.Amendments over$1,000,000 shall be approved by City Council following a public hearing.
APPROVAL FINANCE ONLY
Department Head: Processed By: Date:
Finance Director: Date: I/ \31c1; GL Batch: GL Budget Ref:
City Manager: Date: _ JL Batch: _ JL Budget Ref:
•
Vit, F 4➢
us
CONSENT CALENDAR
TO: HONORABLE MAYOR AND CITY COUNCIL MEMBERS
FROM: NASSER ABBASZADEH, CITY ENGINEER
VIA: RICK COLE, CITYpMAI GER
DATE: DECEMBER 3, 2001
SUBJECT: CONTRACT AWARD FOR STREET'SWEEPING SERVICE
RECOMMENDATION
It is recommended that the City Council award the Street Sweeping contract to Athens Services in
the amount of $122,983.20 and authorize use of Sewer Funds for the same.
BACKGROUND
On August 6, 2001, the City Council approved a plan to out-source the City's daytime sweeping
operations. Contracting out daytime sweeping and retaining nighttime sweeping for the next two
and half years will:
• Result in overall ongoing cost savings to the City. While it is costing the City
$25.42 per curb mile to sweep streets, it was estimated that a private
company would charge the City about $13.00 per curb mile.
• Create one extra work crew in Public Works Department by re-training the
daytime Sweeper Operators. Because retraining the night sweeping
operator would not be efficient due to impending retirement, his position
would be secured as a transitional measure. After his retirement, night time
sweeping would be added to the contracted service.
• Increase the availability of the City Mechanics to undertake the
maintenance of Water Division vehicles. They would receive training to
become "fleet managers", expanding their functions beyond mechanics.
The effective start date of the contract will be January 2, 2002.
On November 27, 2001, the City Clerk's Office received four bid packages from Athens Services,
Nationwide Environmental Services, RF Dickson,and California Street Maintenance. The results are
tabulated on the next sheet.
In determining the low, qualified bidder, costs shown for all items were considered, but item 6, as
shown below, carried greater weight.
Description Athens Nation Dickson Calif.
1. Cost per Curb Mile (CM)
(Based on a once in four weeks
sweeping schedule)
$35/mile $20.72/mile $18.45/mile $18.95/mile
2. Cost per hour for emergency:
$75/hour $65/hour $70/hour $65/hour
3. Cost to provide 4 sweepers on
second Saturday in October. Cost
at hourly rate per each:
$50/hour $55/hour $60/hour $65/hour
NO
4. Cost to provide alley swee ing oflce
per month. Cost per CM:
$11.78/mile $14.80/mile $21/mile $16/hour
5. Cost to provide City parking lot sweeping
once per month. Cost to be at hourly rate:
$50/hour $40/hour $65/hour $65/hour
6. Cost per Curb mile
(Based on a bi-weekly sweeping schedule):
$11.78/mile $12.42/mile $13.85/mile $14.95/mile
FISCAL IMPACT
Sewer fees are slated to pay for this outsourced service. The City Council has conceptually
approved an increase in sewer fees to pay for the sweeping contract. The fee adjustment will be
noticed for a public hearing in January 2002, and the City Council consideration.
TOTAL for Capital Outlay $0 $429,044 $(429,044) 0.00
C
TOTAL FOR DIVISION 000 $0 $432,684 $(432,684) 0.00
C
f TOTAL FOR DEPT 80
$0 $432,684 $(432,684) 0.00
E
„TOTAL FOR FUND 33 $59,913,120 $45,441,050
__ ============
_ $13,972,070 76.48
1 _ _ _ _ ____'_______ ____'_____
••• FDDOCXP •:•
E
/1"...
1 i/ CITY OF AZUSA BUDGET TO ACTUALS EXPENDITURES Page 75
())0)11.),(i. BY FUND/DEPT/DIV/OBJECT/CATEGORIES
v.- 00,) FOR THE PERIOD ENDED 04/30/02
,Fund 34 Sewer `
r\ � (OV �'/ AVAILABLE OF WORKING
ti WORKING WORKING BUDGET
BUDGET ACTUALS BUDGET USED
Dept 35 Community Dev lopment = _ ____________________ ___=
Div 651 Engineers Services
Materials & Services
6220 Training Schools $15,000 $0 $15,000
6493 Outside Services & Repairs 0.00
6539 Printing, Binding & Duplicatng $15,000 $0 $25,000 0.00
C $15,000 $0 $15,000 0.00
TOTAL for Materials & Services $55,000 $0
C $55,000
0.00
TOTAL FOR DIVISION 651 $55,000 $0
C 0 I. $55,000 0.00
Div 665 Sewer Maintenance
, Salaries & Benefits
6003 Salaries/Regular t . $0 $7,249
6012 Salaries/Comp-Time $(7,284) 0.00
6024 Salaries/Sick Leave $0 $84 $(27) 0.00
6045 Salaries/Education Incentive $0 $227 $($12) 0.00
$0 $(97) 1
6048 Salaries/Language Pay 92 0.00
$0
6101 PERS/Employee Contribution $197 $(196)4 0.00
$0 $5584
6105 PERS/Employer Contribution 8 $((88) 0.00
6125 FICA/Employer Cc;a rit 'ted $0 126 1(26) 0.00
$0 $126 $
6140 Life Insurance Allocs;.on - $(126)( 0.00
6155 Workers' Comp Allocation $0 $37 (77) 0.00
$0 $77 $(77) 0.00