HomeMy WebLinkAbout08. Human Resources_201808011200375597HUMAN RESOURCES
Personnel Services
Risk Management
143
HUMAN RESOURCES -PERSONNEL SERVICES DIVISION
PROGRAM COMMENTARY
PROGRAM DESCRIPTION:
The Human Resources department strives to provide assistance to all City departments in developing a high-quality and diverse workforce
that supports and sustains a productive customer oriented, safe and stable work environment.
Personnel Services is a division of Human Resources responsible for a variety of support functions, including but not limited to benefits
administration, employment records management, recruitmenUtesting, employer/employee relations, training, employee development, contract
negotiations, and new employee orientation.
EY2Q18-19 STRATEGIC GOALS:
•Implement new and continue existing training programs (ethics, performance evaluation, employee relations, and executive and
supervisory development).
•Streamline & modernize personnel processes utilizing technology in order to improve accuracy and efficiency.
•Negotiate and implement seven Memorandums of Understanding (MOUs).
•Strengthen the working relationship with all seven Bargaining Groups by meeting and being available for the Bargaining Groups
Representatives.
EY2Q17-18 PROGRAM HIGHUGHTS:
•Work with City departments and third party administrators to ensure effective, efficient and fiscally responsible management of
insurance and benefit programs.
•Work with City administration and bargaining groups to ensure effective, efficient and fiscally responsible Memorandums of Understandings.
144
BUDGET UNIT:
DESCRIPTION
OPERATIONS
6350 Medical Services
6545
1050921000
REVISED
17-18
10,000
5,000
Human Resources -Personnel Services
YEAR END EST ADOPTED
17-18 18-19
16,803 20,000
5,000 11,000
VARIANCE Explanation
10,000 Increase Empie ee Turnover in PD
6,000 Increase Em lo ee Turnover In PD
145
Account Number
6220
6230
6235
6301
6350
1050921000
6399
6563
6601
6850
HUMAN RESOURCES PERSONNEL SERVICES ACTIVITY DETAIL
Description
Training Programs -CAJPIA workshops; Southern California Public Labor Relations Council (SCPLRC) Staff Training; Misc. City Wide
Programs ($30,000)
Dues/Subscriptions
Labor and WC Code Books -($750); Lexis Nexis; Liebert, Cassidy Law Library ($900), PERS Public Agency Coalition-PERSPAC and
Southern CA Public Labor Relations Council-SCPLRC, & NPELRA, Public Retirement Journal ($1000)
Meetings & Conferences -CalPELRA ($1600)' NPELRA ($1100)
Legal Fees -Best Best & Krieger (BBK) 10,000 (over and above retainer)
Medical Service -Pre-placement physicals; fitness for duty, random drug tests, DOT DL renewal ($20,000)
Professional Service -Cooperative Personnei Services ($3,000), Rio Hondo College -Physical Agility ($2000), Donnoe & Associates
($3,000), NeoGov Applicant Tracking System and on-boarding ($17,500), Leave of Absence Mgt. System ($3,250), ACA -Prep of
monthly reporting, data migration.Processing of Form 1095 ($24,000); CODESP ($1850); Performance Management System
($22,300) and Policy Managment System (5,000)
Supplies/Special -Annual Health Fair ($3000): Employee Recognition Pins and Supplies ($3.000)
Advertising Expense -Los Angeles Times; San Gabriel Valley Tribune; Brown & Caldwell; Western City; Jobs Available; L&W Trade
Magazines. ($7,000)
Lease Payments -Konica-Minolta (copier lease)
146
BUDGET UNIT: 1050921000 HUMAN RESOURCES -PERSONNEL SERVICES
ACTUAL ACTUAL REVISED YEAR END EST ADOPTED
Acct.# DESCRIPTION 15-16 16-17 17-18 17-18 18-19 VARIANCE
PERSONNEL
6003 Salaries/Regular 187,137 163,696 162,460 147,090 170,820 8,360
6006 Salaries/Temp & Part Time 15,486 29,441 5,500 3,255 5,560 60
6033 Overtime Pay/Premium 4,211 4,055
6069 Allowances/Vehicle 3,621 3,764 1,800 2,148 1,800
6075 Vacation Pay-Off 312
6078 Sick Leave Pay-Off 567
6101 PERS/Employee Contribution 13,104 12,165 11,435 8,630 12,055 620
6104 PERS Lump Sum 18,635 18,635 22,190 3,555
6105 PERS/Employer Contribution 17,922 18,800 3,745 3,745 3,655 (90)
6107 Apple Pay 876 205 125 210 5
6125 FICA/Employer Contrib/Med 3,423 3,454 2,930 2,455 3,040 110
6133 Retiree Health Premium Reimb 7,539 3,872 4,240 2,929 6,005 1,765
6140 Life Insurance Allocation 431 362 435 350 460 25
6155 Workers' Comp Allocation 8,080 7,837 6,775 6,383 7,130 355
6160 LTD Insurance Allocation 1,793 1,298 1,260 1,080 1,330 70
6165 Unemployment Allocation 215 209 200 150 210 10
6175 Benefits/Flex Plan 31,650 25,375 29,950 26,388 31,425 1,475
6180 Deferred Come/Emeloter Paid 4,838 3,548 1,980 2,663 2,790 810
PERSONNEL SUBTOTAL 295,807 278,907 251,550 230,391 268,680 17,131
147
BUDGET UNIT: 1050921000 HUMAN RESOURCES -PERSONNEL SERVICES
ACTUAL ACTUAL REVISED YEAR END EST ADOPTED
Acct.# DESCRIPTION 15-16 16-17 17-18 17-18 18-19 VARIANCE
OPERATIONS
6220 Training Schools 15,115 20,186 30,000 30,000 30,000
6230 Dues & Subscriptions 367 406 2,650 2,650 2,650
6235 Meetings & Conferences 113 449 2,700 2,700 2,700
6240 Mileage Reimbursement 200 300 100
6301 Legal Fees 27,551 29,636 10,000 10,000 10,000
6350 Medical Services 13,957 16,803 10,000 16,800 20,000 10,000
6399 Professional Services/Other 53,824 142,690 81,900 81,900 81,900
6405 Commission Meetings Expense 1,850 1,675 3,000 3,000 3,000
6493 Outside Services & Repairs 407 421 100 100
6518 Postage 364 668 400 400 700 300
6530 Office Supplies 826 1,139 900 1,006 1,200 300
6545 Fingerprinting 5,075 6,782 5,000 5,000 11,000 6,000
6563 Supplies/Special 2,381 3,000 3,504 3,000
6601 Advertising Expense 2,543 3,420 7,000 7,000 11,000 4,000
6635 Oral Board Costs 950 1,794 2,000 2,000 2,500 500
6736 Employee Assistant Program 6,870 5,725 7,200 7,200 7,200
6835 Maint & Repair/Equipment 500 500 500
6850 Lease Payments 1,325 3,665 3,000 3,700 3,800 800
6915 Utilities/Teleehone 939 1,060 900 1,060 1,060 160
OPERATIONS SUBTOTAL 133,341 239,804 170,350 178,420 192,610 22,260
GENERAL FUND TOTAL: 429,148 518,711 421,900 408,811 461,290 39,391
148
HUMAN RESOURCES -RISK MANAGEMENT DIVISION
PROGRAM COMMENTARY
PROGRAM DESCRIPTION:
Risk Management is a division of Human Resources responsible for a variety of support functions, including special projects as directed by the
City Manager. The Division's ongoing responsibilities include: workers' compensation, liability, City and special event insurance, safety and
safety training, including compliance with Occupational Safety and Health Administration (OSHA) guidelines and employee wellness programs.
Risk Management also provides support in other Human Resource functions including negotiations of Memorandums of Understanding
(MOUs), re-classifications, recruitment, employee relations and research on a variety of Human Resources related issues.
FY2018-19 STRATEGIC GOALS:
•Coordinate expansion of Citywide Safety Training Programs (safety, emergency preparedness, defensive driving, etc.).
•Evaluate and improve the subrogation and reinsurance claims process.
•Expand cost analysis of litigated liability claims and allocate to departments.
•Coordinate tracking comparison of legal costs, expenses and settlements for liability claims data base with third party administrators.
•Ensure annual competitive pricing for all insurance including liability, workers' compensation, property, and special events.
FY 2017-18 PROGRAM HIGHUGHTS:
•Continue to work with City departments and third party administrators such as Carl Warren and York (to ensure effective, efficient and
fiscally responsible management of workers compensation and liability claims.)
•Continue to provide staff support and representation for the City's membership in CAJPIA, and California Transit Insurance Pool (Cal TIP).
•Continue to meet with department heads to review workers' compensation claims and look at preventative measures related to claims.
•Work with Safety Committee and CAJPIA to implement safety training in order to reduce workers' compensation claims.
149
BUDGET UNIT:
DESCRIPTION
Acct.#
OPERATIONS
6231 Outside Assessments
6710 Ins/General Liability Premiums
6715 Ins/All Risk Property Premiums
6720 Ins/Workers Comp Premiums
6745 Claims Expense/Workers Co
6755 Claims Expense/Unemployment
4250923000
REVISED
17-18
1,670,205
1,021,500
345,000
742,679
250,000
3,000
Human Resources -Risk Management
YEAR END EST ADOPTED
17-18 18-19 VARIANCE Explanation
--{1,670,205) ICRMA One time Assessment
1,092,262 1,006,700 {14,800) Reduction in Premium Quote
425,000 425,000 80,000 Increased in Premium for Property Earthquake
Coveraoe.
510,000 408,600 (334,079) Worker's compensation premium reduced due to
self insured retention (SIR) of $250K
526,941 500,000 250,000 FY1718 was under budget. The proposed
FY 1819 amount represents the most accurate
estimate.
13,000 14,000 11,000 Unemployment Premiums Increased. The
proposed FY1819 amount represents the most
accurate estimate.
150
HUMAN RESOURCES RISK MANAGEMENT ACTIVITY DETAIL
Account Number Descrip tion
4250923000
6230
6235
6480
6563
6710
Dues/Subscriptions -Membership fees Society of Human Resource Management (SHRM); Subscription costs for Risk Management
publications ($2000)
Meetina/Conferences -Risk Management PARMA and PRIMA meeting and conference expenses ($2380)
Insurance Claims Administration -CAJPIA Third Party Administration fees for workers' compensation (York) $510,000 and Liability
Claims (Carl Warren) $1,006,700.
Supplies/Special -Safety Committee expenses for the implementation and/or purchase of safety related items (emergency evacuation
placards for each building, drop box for anonymous reporting, etc.) $5000.
Insurance /General Liability Premiums -CALJPIA (Liability and Storage Tanks), California Transit Insurance Pool (CalTIP)
(transportation vehicles), and Alliant (Special Events).
Insurance/Fire and Casualty Premiums -CALJPIA(Property/Earthquake and Auto Physical Damage) and CAL TIP (transportation
6715 vehicles).
6720 Insurance /Workers Compensation Premiums_-CALJPIA (York)
6740 Claims Expense/Liability -Funds utilized in the litigation/management (Manning & Kass, Carl Warren, Best, Best & Krieger -BBK and
settlement (payments made to claimants) of liability claims.
6745 Claims Expense/Workers Compensation -Funds utilized by our Third Party Administrator -CALJPIA in the administration of workers
compensation expenses (payments made to Irwindale Industrial Clinic, employees and various hospitals and doctors); Legal and
investigation expenses in the litigation/management of claims (Kegel, Tobin & Truce); First Aid Workers Compensation, medical utilization
review, medical billing review.
6755 Claims Expense/Unemolovment-State mandated exoenses for unemolovment insurance.
151
BUDGET UNIT:
Acct.# DESCRIPTION
PERSONNEL
6003 Salaries/Regular
6006 Salaries/Temp & Part Time
6033 Overtime Pay/Premium
6069 Auto Allowance
6075 Vacation Pay-Off
6091 Leave Liability Adjustments
6101 PERS/Employee Contribution
6104 PERS Lump Sum
6105 PERS/Employer Contribution
6107 Apple Pay
6125 FICA/Employer Contrib/Med
6140 Life Insurance Allocation
6155 Workers' Comp Allocation
6160 LTD Insurance Allocation
6165 Unemployment Allocation
6175 Benefits/Flex Plan
6180 Deferred CometEmelo:ter Paid
PERSONNEL SUBTOTAL
4250923000 HUMAN RESOURCES -RISK MANAGEMENT
ACTUAL ACTUAL REVISED YEAR END EST ADOPTED
15-16 16-17 17-18 17-18 18-19
67,184 62,502 162,867 147,090 170,820
5,500 3,255 5,560
207 5,424 4,055
1,800 2,148 1,800
1,394 312
(1,737) (2,869)
24 24 11,435 8,630 12,055
18,635 18,635 22,190
8,081 10,946 3,745 3,745 3,655
205 125 210
1,090 973 2,930 2,455 3,040
177 146 435 350 460
(9,035) 2,645 6,775 6,383 7,130
539 424 1,260 1,080 1,330
69 61 200 150 210
17,551 16,461 29,950 26,388 31,425
581 545 1,980 2,663 2,790
86,124 97,282 247,717 227,462 262,675
VARIANCE
7,953
60
620
3,555
(90)
5
110
25
355
70
10
1,475
810
14,958
152
BUDGET UNIT:
Acct.# DESCRIPTION
OPERATIONS
6220 Training Schools
6230 Dues & Subscriptions
6231 Outside Assessments
6235 Meetings & Conferences
6399 Prof Svcs/Other
6480 Ins Claims Administration
6563 Supplies/Special
6710 Ins/General Liability Premiums
6715 Ins/All Risk Property Premiums
6720 Ins/Workers Comp Premiums
6740 Claims Expense/Liability
6745 Claims Expense/Workers Comp
6755 Claims Exeense/Unemeloz'.ment
OPERATIONS SUBTOTAL
RISK MGMT. FUND TOTAL
4250923000 HUMAN RESOURCES -RISK MANAGEMENT
ACTUAL ACTUAL REVISED YEAR END EST ADOPTED
15-16 16-17 17-18 17-18 18-19
4,500 5,000 410 500
2,000 2,000 2,000
1,670,205
2,380 2,380 2,380
21,769
23,000 10,094
412 650 500 650 5,000
817,304 1,096,989 1,021,500 1,092,262 1,006,700
423,622 340,291 345,000 425,000 425,000
278,371 769,900 742,679 510,000 408,600
1,473,013 381,395 600,000 600,000 600,000
526,941 1,590,707 250,000 526,941 500,000
3,530 11,771 3,000 13,000 14,000
3,572,463 4,201,798 4,642,264 3,172,643 2,964,180
3,658,587 4,299,079 4,889,981 3,400,105 3,226,855
VARIANCE
(4,500)
(1,670,205)
4,500
(14,800)
80,000
(334,079)
250,000
11,000
(1,678,084)
(1,663,126)
153