HomeMy WebLinkAbout15. Capital OutlayCITY OF AZUSA
CAPITAL OUTLAY
Capital Outlay
FY 2021/22 Adopted Budget
256
CS Sewer AQMD SLESA
Utility
Mitigation AS Gas Tax
50% GF, 50%
L&W
IT PC replacement ongoing, to provide reliable
technology
24,255$ 12,128$ 12,128$ 12,128$ 24,255$
33.3% GF,
33.3% L&W,
33.3% Asset
Si
IT Lariac 7,791 2,597 2,597 2,597 5,194 7,791
50% GF, 50%
L&W
IT Cloud Backup and Disaster Recovery 165,375 82,688 82,688 82,688 165,375
Information Technology Total 197,421$ 97,412$ 97,412$ -$ -$ -$ 2,597$ -$ 100,009$ 197,421$
100% AQMD Comm
Resources
Ford E-Transit Electric Cargo Van 49,613$ -$ 49,613$ 49,613$ 49,613$
100% AQMD Comm
Resources
Emotors Transit Van 66,150 - 66,150 - 66,150 66,150
General Fund Comm
Resources
Hotshot Vehicle 99,225 99,225 - - 99,225
Community Resources Total 214,988$ 99,225$ -$ -$ 115,763$ -$ -$ -$ 115,763$ 214,988$
100% Utility
Mitigation
Public
Works
Crack Sealer with Air Compressor 100,000$ -$ 100,000$ 100,000$ 100,000$
100% General
Fund (GF) -
Park Maint
Public
Works
2 John Deer Gators ($15,000.62 each)30,001 30,001 - 30,001
66.67% Utility
Mitigation,
33.33% Sewer
Public
Works
New Paint Truck 150,000 - 50,000 100,000 150,000 150,000
Public Works Total 280,001$ 30,001$ -$ 50,000$ -$ -$ 200,000$ -$ -$ 250,000$ 280,001$
GF Equipment
Replacement
Fund
Public
Safety
4 New 2020 Ford Police Interceptor Utilities
($38,116.66 each). Vehicle conversions for 4
New 2020 Ford Police Interceptor Utilities
($17,171.73 each). Graphics for 4 New 2020
Ford Police Interceptor Utilities ($768.01
each)
224,026$ 224,026$ -$ 224,026$
General Fund Public
Safety
2 Motorola Mobile Radios ($6,535.69 each) 13,071 13,071 - 13,071
General Fund Public
Safety
Message Board 33,946 33,946 - 33,946
General Fund Public
Safety
Message Board 2 15,981 15,981 - 15,981
General Fund Public
Safety
Access System-Lobby 16,538 16,538 - 16,538
General Fund Public
Safety
UV-Vis-IR Camera 36,714 36,714 - 36,714
SLESA Public
Safety
New Storage Lockers to replace the old ones 121,275 - 121,275 121,275 121,275
General Fund Public
Safety
Motorola MCC 7500 IP Dispatch Console 148,292 148,292 - 148,292
SLESA Public
Safety
Security Cameras 100,000 - 100,000 100,000 100,000
General Fund Public
Safety
Furniture for the entire building 50,000 50,000 - 50,000
SLESA Public
Safety
Body Cameras - Numerous 198,130 - 198,130 198,130 198,130
General Fund Public
Safety - IT
30 MDC Accessories ($2,222.19 each)66,666 66,666 - 66,666
Asset Seizure Asset
Seizure
Panasonic FZ-55 MDC 123,169 - 123,169 123,169 123,169
Public Safety Total 1,147,807$ 605,233$ -$ -$ -$ 419,405$ 123,169$ -$ 542,574$ 1,147,807$
GRAND TOTAL 1,840,217$ 831,872$ 97,412$ 50,000$ 115,763$ 419,405$ 200,000$ 125,766$ -$ 1,008,345$ 1,840,217$
INFORMATION TECHNOLOGY
COMMUNITY RESOURCES
PUBLIC WORKS
PUBLIC SAFETY
CAPITAL OUTLAY - SUMMARY
Fiscal Year 2021-22 Adopted
Fund Division Description
Budget
Request
Amount
General
Fund
Funding
Other Funding Sources
Total Other
Funding
Grand
Total
257
Department/Division:Information Technology
TYPE New Item X Replacement Item
X Scheduled Replacement Expand Service
Present Item Obsolote New Operation
Replace Worn Out Item X Improve Procedures, Records, etc.
Reduce Personnel Time Other:
USEFUL LIFE
Tax at 10.25%Installation/Other Costs Total Cost per Unit
++=
x =
Indicate any on-going costs associated with item(s): maintenance, warranties, training, etc.
Indicate Account Number(s)
*Complete section if item is a replacement. Add additional pages if needed.
1
2
3
4
FU
N
D
I
N
G
FUNDING
SOURCE Funding can be shared with LW 50/50
RE
P
L
A
C
E
D
I
T
E
M
S
Item Euqip/Asset #Make Age
AN
T
I
C
I
P
A
T
E
D
C
O
S
T
COST PER
UNIT
Purchase Price
1,100.00$ 112.75$
ON-GOING
COSTS NONE
1,212.75$
TOTAL COST Number of Units Cost per Unit Total Cost
20 1,212.75$ 24,255.00$
-$
CAPITAL OUTLAY REQUEST
RE
Q
U
E
S
T
I
T
E
M
D
E
T
A
I
L
S
REQUEST
DESCRIPTION
PC replacement ongoing, to provide reliable technology
PURPOSE OF
REQUEST
Estimated Life of item (in years):5
258
Department/Division:Information Technology
TYPE New Item X Replacement Item
X Scheduled Replacement X Expand Service
Present Item Obsolote New Operation
Replace Worn Out Item X Improve Procedures, Records, etc.
Reduce Personnel Time Other:
USEFUL LIFE
Tax at 10.25%Installation/Other Costs Total Cost per Unit
++=
x =
Indicate any on-going costs associated with item(s): maintenance, warranties, training, etc.
Indicate Account Number(s)
*Complete section if item is a replacement. Add additional pages if needed.
1
2
3
4
CAPITAL OUTLAY REQUEST
RE
Q
U
E
S
T
I
T
E
M
D
E
T
A
I
L
S
REQUEST
DESCRIPTION
Update of the existing digital imagery for the city wide GIS data. The update provides more
recent additional data and benefits. LARIAC program allows us to pay for the imagery over a 3
year period. Total
PURPOSE OF
REQUEST
Estimated Life of item (in years):3
AN
T
I
C
I
P
A
T
E
D
C
O
S
T
COST PER
UNIT
Purchase Price
7,791.00$ -$
ON-GOING
COSTS 3 payments of $7,791
7,791.00$
TOTAL COST Number of Units Cost per Unit Total Cost
1 7,791.00$ 7,791.00$
-$
FU
N
D
I
N
G
FUNDING
SOURCE Can be split 50/50 with GF and LW
RE
P
L
A
C
E
D
I
T
E
M
S
Item Euqip/Asset #Make Age
259
Department/Division:Information Technology
TYPE X New Item Replacement Item
Scheduled Replacement X Expand Service
Present Item Obsolote New Operation
Replace Worn Out Item X Improve Procedures, Records, etc.
Reduce Personnel Time Other:
USEFUL LIFE
Tax at 10.25%Installation/Other Costs Total Cost per Unit
++=
x =
Indicate any on-going costs associated with item(s): maintenance, warranties, training, etc.
Indicate Account Number(s)
*Complete section if item is a replacement. Add additional pages if needed.
1
2
3
4
CAPITAL OUTLAY REQUEST
RE
Q
U
E
S
T
I
T
E
M
D
E
T
A
I
L
S
REQUEST
DESCRIPTION
Cloud Back up and Disisater Receovery for Finanace and Utility Billing Systems
PURPOSE OF
REQUEST
Estimated Life of item (in years):7
AN
T
I
C
I
P
A
T
E
D
C
O
S
T
COST PER
UNIT
Purchase Price
150,000.00$ 15,375.00$
ON-GOING
COSTS On going maintenenace TBD,
165,375.00$
TOTAL COST Number of Units Cost per Unit Total Cost
1 165,375.00$ 165,375.00$
-$
FU
N
D
I
N
G
FUNDING
SOURCE Funding can be shared with LW 50/50
RE
P
L
A
C
E
D
I
T
E
M
S
Item Euqip/Asset #Make Age
260
Department/Division:Community Resources
TYPE X New Item Replacement Item
Scheduled Replacement X Expand Service
Present Item Obsolote New Operation
Replace Worn Out Item Improve Procedures, Records, etc.
Reduce Personnel Time Other:
USEFUL LIFE
Tax at 10.25%Installation/Other Costs Total Cost per Unit
++=
x =
Ongoing routine maintenance costs estimated to be $500-$600 per year.
Indicate Account Number(s)
*Complete section if item is a replacement. Add additional pages if needed.
1
2
3
4
CAPITAL OUTLAY REQUEST
RE
Q
U
E
S
T
I
T
E
M
D
E
T
A
I
L
S
REQUEST
DESCRIPTION
Ford E-Transit Electric Cargo Van to transport equipment to wellness seminars, etc.
PURPOSE OF
REQUEST
Estimated Life of item (in years):10
AN
T
I
C
I
P
A
T
E
D
C
O
S
T
COST PER
UNIT
Purchase Price
45,000.00$ 4,612.50$
ON-GOING
COSTS
49,612.50$
TOTAL COST Number of Units Cost per Unit Total Cost
1 49,612.50$ 49,612.50$
-$
FU
N
D
I
N
G
FUNDING
SOURCE AQMD Fund 27
RE
P
L
A
C
E
D
I
T
E
M
S
Item Euqip/Asset #Make Age
261
Department/Division:Community Resources
TYPE X New Item Replacement Item
Scheduled Replacement X Expand Service
Present Item Obsolote New Operation
Replace Worn Out Item Improve Procedures, Records, etc.
Reduce Personnel Time Other:
USEFUL LIFE
Tax at 10.25%Installation/Other Costs Total Cost per Unit
++=
x =
Ongoing routine maintenance costs estimated to be $500-$600 per year.
Indicate Account Number(s)
*Complete section if item is a replacement. Add additional pages if needed.
1
2
3
4
CAPITAL OUTLAY REQUEST
RE
Q
U
E
S
T
I
T
E
M
D
E
T
A
I
L
S
REQUEST
DESCRIPTION
Lightning eMotors Transit Van to transport residents of all ages to miscellaneous wellness related
appointments.
PURPOSE OF
REQUEST
Estimated Life of item (in years):10
AN
T
I
C
I
P
A
T
E
D
C
O
S
T
COST PER
UNIT
Purchase Price
60,000.00$ 6,150.00$
ON-GOING
COSTS
66,150.00$
TOTAL COST Number of Units Cost per Unit Total Cost
1 66,150.00$ 66,150.00$
-$
FU
N
D
I
N
G
FUNDING
SOURCE AQMD Fund 27
RE
P
L
A
C
E
D
I
T
E
M
S
Item Euqip/Asset #Make Age
262
Department/Division:Community Resources/Senior Programs
TYPE X New Item Replacement Item
Scheduled Replacement Expand Service
Present Item Obsolote New Operation
Replace Worn Out Item X Improve Procedures, Records, etc.
Reduce Personnel Time Other:
USEFUL LIFE
Tax at 10.25%Installation/Other Costs Total Cost per Unit
++=
x =
Ongoing routine maintenance costs estimated to be $500-$600 per year.
Indicate Account Number(s)
*Complete section if item is a replacement. Add additional pages if needed.
1
2
3
4
CAPITAL OUTLAY REQUEST
RE
Q
U
E
S
T
I
T
E
M
D
E
T
A
I
L
S
REQUEST
DESCRIPTION
HotShot vehicle for delivery of senior meals
PURPOSE OF
REQUEST
Estimated Life of item (in years):10
AN
T
I
C
I
P
A
T
E
D
C
O
S
T
COST PER
UNIT
Purchase Price
90,000.00$ 9,225.00$
ON-GOING
COSTS
99,225.00$
TOTAL COST Number of Units Cost per Unit Total Cost
1 99,225.00$ 99,225.00$
-$
FU
N
D
I
N
G
FUNDING
SOURCE General Funds
RE
P
L
A
C
E
D
I
T
E
M
S
Item Euqip/Asset #Make Age
263
Department/Division:Public Works ‐ Street Division
TYPE X New Item Replacement Item
Scheduled Replacement Expand Service
Present Item Obsolote New Operation
Replace Worn Out Item Improve Procedures, Records, etc.
Reduce Personnel Time Other:
USEFUL LIFE
Tax at 10.25%
Installation/Other Costs Total Cost per Unit
++ =
x =
Indicate any on‐going costs associated with item(s): maintenance, warranties, training, etc.
Indicate Account Number(s)
*Complete section if item is a replacement. Add additional pages if needed.
1
2
3
4
FU
N
D
I
N
G
FUNDING
SOURCE Fund 13 ‐ Utility Mitigation Funds
RE
P
L
A
C
E
D
IT
E
M
S
Item Euqip/Asset #Make Age
AN
T
I
C
I
P
A
T
E
D
CO
S
T
COST PER
UNIT
Purchase Price
90,702.95$ 9,297.05$
ON‐GOING
COSTS Minimum maintenance and parts which are included in the street maintenance budget. Minimal
training which is provided with the purchase. Sealant material cost will be offset by not having to
purchase as much asphalt for pothole repairs.
100,000.00$
TOTAL COST Number of Units Cost per Unit Total Cost
1 100,000.00$ 100,000.00$
‐$
CAPITAL OUTLAY REQUEST
RE
Q
U
E
S
T
IT
E
M
DE
T
A
I
L
S
REQUEST
DESCRIPTION
Crack sealer with Air Compressor attachment. This machine heats a rubber sealant that is
applicated to cracks in asphalt pavement. This prevents water from seeping underneath the
roadway to prevent erosion of the subgrade which an lead to potholes. The air compressor
allows staff to clean out the cracks prior to placing the sealant without the need of an additional
crew towing a seperate air compressor.
PURPOSE OF
REQUEST
Estimated Life of item (in years):
264
Department/Division:Public Works - Park Maintenance
TYPE X New Item Replacement Item
Scheduled Replacement Expand Service
Present Item Obsolote New Operation
X Replace Worn Out Item Improve Procedures, Records, etc.
Reduce Personnel Time Other:
USEFUL LIFE
Tax at 10.25%Installation/Other Costs Total Cost per Unit
++=
x =
Indicate any on-going costs associated with item(s): maintenance, warranties, training, etc.
Indicate Account Number(s)
*Complete section if item is a replacement. Add additional pages if needed.
1
2
3
4
FU
N
D
I
N
G
FUNDING
SOURCE Park Maintenance - General Fund
RE
P
L
A
C
E
D
I
T
E
M
S
Item Euqip/Asset #Make Age
Gator John Deere 16 Years
Gator John Deere 16 Years
AN
T
I
C
I
P
A
T
E
D
C
O
S
T
COST PER
UNIT
Purchase Price
13,606.00$ 1,394.62$
ON-GOING
COSTS General Maintenance, tires, gas which is already included in maintenance budget.
15,000.62$
TOTAL COST Number of Units Cost per Unit Total Cost
2 15,000.62$ 30,001.23$
-$
CAPITAL OUTLAY REQUEST
RE
Q
U
E
S
T
I
T
E
M
D
E
T
A
I
L
S
REQUEST
DESCRIPTION
2 Each John Deere Gators - For baseball field maintenance and homerun fence configuration.
Older Gators that are being replaced do not have enough power to drag new homerun fence and
require constant maintenance.
PURPOSE OF
REQUEST
Estimated Life of item (in years):15 years
265
Department/Division:Public Works ‐ Streets and Sewer Divisions
TYPE X New Item Replacement Item
X Scheduled Replacement Expand Service
Present Item Obsolote New Operation
Replace Worn Out Item Improve Procedures, Records, etc.
Reduce Personnel Time Other:
USEFUL LIFE
Tax at 10.25%
Installation/Other Costs Total Cost per Unit
++ =
x =
Indicate any on‐going costs associated with item(s): maintenance, warranties, training, etc.
Indicate Account Number(s)
*Complete section if item is a replacement. Add additional pages if needed.
1
2
3
4
CAPITAL OUTLAY REQUEST
RE
Q
U
E
S
T
IT
E
M
DE
T
A
I
L
S
REQUEST
DESCRIPTION
New paint truck for traffic striping and pavement legends. Truck is configured to our street
painting needs. Old truck is outdated and requires constant maintenance.
PURPOSE OF
REQUEST
Estimated Life of item (in years):
AN
T
I
C
I
P
A
T
E
D
CO
S
T
COST PER
UNIT
Purchase Price
136,054.42$ 13,945.58$
ON‐GOING
COSTS Traffic Painting supplies which are included in annual budget, standard maintenance which would
be less than current truck, Insurance.
150,000.00$
TOTAL COST Number of Units Cost per Unit Total Cost
1 150,000.00$ 150,000.00$
‐$
FU
N
D
I
N
G
FUNDING
SOURCE $100,000 Utility Mitigation (Fund 13), $50,000 Sewer (Fund 34)
RE
P
L
A
C
E
D
IT
E
M
S
Item Euqip/Asset #Make Age
Paint Truck Chevy 20 years
266
Department/Division:Police Department
TYPE X New Item Replacement Item
Scheduled Replacement Expand Service
Present Item Obsolote New Operation
X Replace Worn Out Item Improve Procedures, Records, etc.
Reduce Personnel Time Other:
USEFUL LIFE
Tax at 10.25%Installation/Other Costs Total Cost per Unit
++=
x =
Indicate any on-going costs associated with item(s): maintenance, warranties, training, etc.
Indicate Account Number(s)
*Complete section if item is a replacement. Add additional pages if needed.
1
2
3
4
P-12 2015 Police Utility 1FM5K8AR8FGA15806 Ford 6
P-16 2016 Police Utility 1FM5K8AR1GGB81263 Ford 5
FU
N
D
I
N
G
FUNDING
SOURCE
RE
P
L
A
C
E
D
I
T
E
M
S
Item Euqip/Asset #Make Age
P-6 2016 Police Utility 1FM5K8AR7HGB40914 Ford 5
P-7 2016 Police Utility 1FM5K8AR3GGB81264 Ford 5
AN
T
I
C
I
P
A
T
E
D
C
O
S
T
COST PER
UNIT
Purchase Price
34,565.00$ 3,542.91$
ON-GOING
COSTS
38,116.66$
TOTAL COST Number of Units Cost per Unit Total Cost
4 38,116.66$ 152,466.65$
8.75$
CAPITAL OUTLAY REQUEST
RE
Q
U
E
S
T
I
T
E
M
D
E
T
A
I
L
S
REQUEST
DESCRIPTION
4 New 2021 Ford Police Utility Interceptors
PURPOSE OF
REQUEST
Estimated Life of item (in years):3
267
Department/Division:Police Deparment
TYPE X New Item Replacement Item
X Scheduled Replacement Expand Service
Present Item Obsolote New Operation
Replace Worn Out Item Improve Procedures, Records, etc.
Reduce Personnel Time Other:
USEFUL LIFE
Tax at 10.25%Installation/Other Costs Total Cost per Unit
++=
x =
Indicate any on-going costs associated with item(s): maintenance, warranties, training, etc.
Indicate Account Number(s)
*Complete section if item is a replacement. Add additional pages if needed.
1
2
3
4
FU
N
D
I
N
G
FUNDING
SOURCE
RE
P
L
A
C
E
D
I
T
E
M
S
Item Euqip/Asset #Make Age
AN
T
I
C
I
P
A
T
E
D
C
O
S
T
COST PER
UNIT
Purchase Price
12,627.42$ 1,294.31$
ON-GOING
COSTS V
17,121.73$
TOTAL COST Number of Units Cost per Unit Total Cost
4 17,121.73$ 68,486.92$
3,200.00$
RE
Q
U
E
S
T
I
T
E
M
D
E
T
A
I
L
S
REQUEST
DESCRIPTION
Vehicle Conversions for 4 New 2021 Ford Police Utility Interceptor
PURPOSE OF
REQUEST
Estimated Life of item (in years):3
268
Department/Division:Police Department
TYPE X New Item Replacement Item
X Scheduled Replacement Expand Service
Present Item Obsolote New Operation
Replace Worn Out Item Improve Procedures, Records, etc.
Reduce Personnel Time Other:
USEFUL LIFE
Tax at 10.25%Installation/Other Costs Total Cost per Unit
++=
=
Indicate any on-going costs associated with item(s): maintenance, warranties, training, etc.
Indicate Account Number(s)
*Complete section if item is a replacement. Add additional pages if needed.
1
2
3
4
FU
N
D
I
N
G
FUNDING
SOURCE
RE
P
L
A
C
E
D
I
T
E
M
S
Item Euqip/Asset #Make Age
AN
T
I
C
I
P
A
T
E
D
C
O
S
T
COST PER
UNIT
Purchase Price
519.74$ 53.27$
ON-GOING
COSTS
768.01$
TOTAL COST Number of Units Cost per Unit Total Cost
4 768.01$ 3,072.05$
195.00$
CAPITAL OUTLAY REQUEST
RE
Q
U
E
S
T
I
T
E
M
D
E
T
A
I
L
S
REQUEST
DESCRIPTION
Graphics for 4 New 2021 Ford Police Utility Interceptors
PURPOSE OF
REQUEST
Estimated Life of item (in years):
269
Department/Division:Police Department
TYPE New Item X Replacement Item
Scheduled Replacement Expand Service
Present Item Obsolote New Operation
X Replace Worn Out Item Improve Procedures, Records, etc.
Reduce Personnel Time Other:
USEFUL LIFE
Tax at 10.25%Installation/Other Costs Total Cost per Unit
++=
x =
Indicate any on-going costs associated with item(s): maintenance, warranties, training, etc.
Indicate Account Number(s)
*Complete section if item is a replacement. Add additional pages if needed.
1
2
3
4
FU
N
D
I
N
G
FUNDING
SOURCE
RE
P
L
A
C
E
D
I
T
E
M
S
Item Euqip/Asset #Make Age
Mobile Radio Motorola 10
AN
T
I
C
I
P
A
T
E
D
C
O
S
T
COST PER
UNIT
Purchase Price
5,928.07$ 607.63$
ON-GOING
COSTS Replace Damaged radios, non repairable
6,535.70$
TOTAL COST Number of Units Cost per Unit Total Cost
2 6,535.70$ 13,071.39$
-$
CAPITAL OUTLAY REQUEST
RE
Q
U
E
S
T
I
T
E
M
D
E
T
A
I
L
S
REQUEST
DESCRIPTION
Motorola Mobile Radio APX6500 for Police Units
PURPOSE OF
REQUEST
Estimated Life of item (in years):
270
Department/Division:Police Department/Traffic
TYPE New Item Replacement Item
Scheduled Replacement Expand Service
Present Item Obsolote New Operation
X Replace Worn Out Item Improve Procedures, Records, etc.
Reduce Personnel Time Other:
USEFUL LIFE
Tax at 10.25%Installation/Other Costs Total Cost per Unit
++=
x =
Indicate any on-going costs associated with item(s): maintenance, warranties, training, etc.
Indicate Account Number(s)
*Complete section if item is a replacement. Add additional pages if needed.
1
2
3
4
FU
N
D
I
N
G
FUNDING
SOURCE
RE
P
L
A
C
E
D
I
T
E
M
S
Item Euqip/Asset #Make Age
Old Message Board
AN
T
I
C
I
P
A
T
E
D
C
O
S
T
COST PER
UNIT
Purchase Price
30,790.00$ 3,155.98$
ON-GOING
COSTS $1,000.00 per year
33,945.98$
TOTAL COST Number of Units Cost per Unit Total Cost
1 33,945.98$ 33,945.98$
-$
CAPITAL OUTLAY REQUEST
RE
Q
U
E
S
T
I
T
E
M
D
E
T
A
I
L
S
REQUEST
DESCRIPTION
Message board
PURPOSE OF
REQUEST
Estimated Life of item (in years):5
271
Department/Division:Police Department/ Traffic
TYPE New Item Replacement Item
Scheduled Replacement Expand Service
Present Item Obsolote New Operation
X Replace Worn Out Item Improve Procedures, Records, etc.
Reduce Personnel Time Other:
USEFUL LIFE
Tax at 10.25%Installation/Other Costs Total Cost per Unit
++=
x =
Indicate any on-going costs associated with item(s): maintenance, warranties, training, etc.
Indicate Account Number(s)
*Complete section if item is a replacement. Add additional pages if needed.
1
2
3
4
FU
N
D
I
N
G
FUNDING
SOURCE
RE
P
L
A
C
E
D
I
T
E
M
S
Item Euqip/Asset #Make Age
Old Message Board
AN
T
I
C
I
P
A
T
E
D
C
O
S
T
COST PER
UNIT
Purchase Price
14,495.00$ 1,485.74$
ON-GOING
COSTS $1,000 per year
15,980.74$
TOTAL COST Number of Units Cost per Unit Total Cost
1 15,980.74$ 15,980.74$
-$
CAPITAL OUTLAY REQUEST
RE
Q
U
E
S
T
I
T
E
M
D
E
T
A
I
L
S
REQUEST
DESCRIPTION
Message Board
PURPOSE OF
REQUEST
Estimated Life of item (in years):
272
Department/Division:Police Department Main Lobby/ Records
TYPE New Item X Replacement Item
Scheduled Replacement Expand Service
X Present Item Obsolote New Operation
X Replace Worn Out Item X Improve Procedures, Records, etc.
Reduce Personnel Time Other:
USEFUL LIFE
Tax at 10.25%Installation/Other Costs Total Cost per Unit
++=
x =
Indicate any on-going costs associated with item(s): maintenance, warranties, training, etc.
Indicate Account Number(s)
*Complete section if item is a replacement. Add additional pages if needed.
1
2
3
4
FU
N
D
I
N
G
FUNDING
SOURCE
RE
P
L
A
C
E
D
I
T
E
M
S
Item Euqip/Asset #Make Age
Door access control panel N/A 22 years
AN
T
I
C
I
P
A
T
E
D
C
O
S
T
COST PER
UNIT
Purchase Price
15,000.00$ 1,537.50$
ON-GOING
COSTS N/A
16,537.50$
TOTAL COST Number of Units Cost per Unit Total Cost
1 16,537.50$ 16,537.50$
-$
CAPITAL OUTLAY REQUEST
RE
Q
U
E
S
T
I
T
E
M
D
E
T
A
I
L
S
REQUEST
DESCRIPTION
Repalcement of the lobby door access system to allow the records and dispatch departments to
control door access remotely
PURPOSE OF
REQUEST
Estimated Life of item (in years):20+ years
273
Department/Division:Polic Department / Property and Evidence Division
TYPE New Item X Replacement Item
Scheduled Replacement X Expand Service
X Present Item Obsolote New Operation
Replace Worn Out Item X Improve Procedures, Records, etc.
X Reduce Personnel Time Other:
USEFUL LIFE
Tax at 10.25%Installation/Other Costs Total Cost per Unit
++=
x =
Indicate any on-going costs associated with item(s): maintenance, warranties, training, etc.
Indicate Account Number(s)
*Complete section if item is a replacement. Add additional pages if needed.
1
2
3
4
FU
N
D
I
N
G
FUNDING
SOURCE
RE
P
L
A
C
E
D
I
T
E
M
S
Item Euqip/Asset #Make Age
Crime-Lite 2 Foster & Freeman 8-9 years
AN
T
I
C
I
P
A
T
E
D
C
O
S
T
COST PER
UNIT
Purchase Price
33,301.02$ 3,413.35$
ON-GOING
COSTS
36,714.37$
TOTAL COST Number of Units Cost per Unit Total Cost
1 36,714.37$ 36,714.37$
-$
CAPITAL OUTLAY REQUEST
RE
Q
U
E
S
T
I
T
E
M
D
E
T
A
I
L
S
REQUEST
DESCRIPTION
Full Spectrum UV-Vis-IR Camera to detect body fluids, reveal blood stains, and visualize
fingermarks
PURPOSE OF
REQUEST
Estimated Life of item (in years):
274
Department/Division:Police Department / Property and Evidence Division
TYPE New Item X Replacement Item
Scheduled Replacement X Expand Service
X Present Item Obsolote New Operation
X Replace Worn Out Item X Improve Procedures, Records, etc.
X Reduce Personnel Time Other:
USEFUL LIFE
Tax at 10.25%Installation/Other Costs Total Cost per Unit
++=
x =
Indicate any on-going costs associated with item(s): maintenance, warranties, training, etc.
Indicate Account Number(s)
*Complete section if item is a replacement. Add additional pages if needed.
1
2
3
4
FU
N
D
I
N
G
FUNDING
SOURCE
RE
P
L
A
C
E
D
I
T
E
M
S
Item Euqip/Asset #Make Age
Temporary Storage Lockers N/A 22 years
AN
T
I
C
I
P
A
T
E
D
C
O
S
T
COST PER
UNIT
Purchase Price
110,000.00$ 11,275.00$
ON-GOING
COSTS N/A
121,275.00$
TOTAL COST Number of Units Cost per Unit Total Cost
1 121,275.00$ 121,275.00$
-$
CAPITAL OUTLAY REQUEST
RE
Q
U
E
S
T
I
T
E
M
D
E
T
A
I
L
S
REQUEST
DESCRIPTION
Repalce the temporary storage lockers within the property and evidence storage processing room.
The current lockers are 22 years old and are no in line with features that are now industry
standard and are showing signs of wear.
PURPOSE OF
REQUEST
Estimated Life of item (in years):22 years
275
Department/Division:Police Department / Dispatch
TYPE New Item X Replacement Item
Scheduled Replacement X Expand Service
X Present Item Obsolote New Operation
X Replace Worn Out Item X Improve Procedures, Records, etc.
Reduce Personnel Time Other:
USEFUL LIFE
Tax at 10.25%Installation/Other Costs Total Cost per Unit
++=
x =
Indicate any on-going costs associated with item(s): maintenance, warranties, training, etc.
Indicate Account Number(s)
*Complete section if item is a replacement. Add additional pages if needed.
1
2
3
4
FU
N
D
I
N
G
FUNDING
SOURCE
RE
P
L
A
C
E
D
I
T
E
M
S
Item Euqip/Asset #Make Age
Consollette Back Up Radio Motorola 6 years
Dispatch radio Console Orbacom 20+ years
AN
T
I
C
I
P
A
T
E
D
C
O
S
T
COST PER
UNIT
Purchase Price
134,000.00$ 13,735.00$
ON-GOING
COSTS $3,000. annual maintenance - possibly lower when combined with other current 3 consoles
148,292.00$
TOTAL COST Number of Units Cost per Unit Total Cost
1 148,292.00$ 148,292.00$
557.00$
CAPITAL OUTLAY REQUEST
RE
Q
U
E
S
T
I
T
E
M
D
E
T
A
I
L
S
REQUEST
DESCRIPTION
Replace the Motorola Consollette at Dispatch Position #4 with a full Motorola MCC 7500 IP
Dispatch Console. The back up consollete is run with through Orbacom which is obsolete and
portions are non-functional
PURPOSE OF
REQUEST
Estimated Life of item (in years):
276
Department/Division:Police Department
TYPE New Item X Replacement Item
Scheduled Replacement Expand Service
Present Item Obsolote New Operation
X Replace Worn Out Item Improve Procedures, Records, etc.
Reduce Personnel Time Other:
USEFUL LIFE
Tax at 10.25%Installation/Other Costs Total Cost per Unit
++=
x =
Indicate any on-going costs associated with item(s): maintenance, warranties, training, etc.
Indicate Account Number(s)
*Complete section if item is a replacement. Add additional pages if needed.
1
2
3
4
FU
N
D
I
N
G
FUNDING
SOURCE
RE
P
L
A
C
E
D
I
T
E
M
S
Item Euqip/Asset #Make Age
AN
T
I
C
I
P
A
T
E
D
C
O
S
T
COST PER
UNIT
Purchase Price
-$
ON-GOING
COSTS
-$
TOTAL COST Number of Units Cost per Unit Total Cost
1 100,000.00$ 100,000.00$
-$
CAPITAL OUTLAY REQUEST
RE
Q
U
E
S
T
I
T
E
M
D
E
T
A
I
L
S
REQUEST
DESCRIPTION
Exterior/Interior Security cameras for station and interview rooms
PURPOSE OF
REQUEST
Estimated Life of item (in years):10 Years
277
Department/Division:Police Department
TYPE New Item X Replacement Item
Scheduled Replacement Expand Service
Present Item Obsolote New Operation
X Replace Worn Out Item Improve Procedures, Records, etc.
Reduce Personnel Time Other:
USEFUL LIFE
Tax at 10.25%Installation/Other Costs Total Cost per Unit
++=
x =
Indicate any on-going costs associated with item(s): maintenance, warranties, training, etc.
Indicate Account Number(s)
*Complete section if item is a replacement. Add additional pages if needed.
1
2
3
4
FU
N
D
I
N
G
FUNDING
SOURCE
RE
P
L
A
C
E
D
I
T
E
M
S
Item Euqip/Asset #Make Age
Furniture 21 years
AN
T
I
C
I
P
A
T
E
D
C
O
S
T
COST PER
UNIT
Purchase Price
-$
ON-GOING
COSTS Furniture is obsolete and unable to find replacement parts. Damaged furniture that is not
repairable, broken locks and file cabinets.
-$
TOTAL COST Number of Units Cost per Unit Total Cost
1 50,000.00$ 50,000.00$
-$
CAPITAL OUTLAY REQUEST
RE
Q
U
E
S
T
I
T
E
M
D
E
T
A
I
L
S
REQUEST
DESCRIPTION
Repalce worn out furniture for entire building
PURPOSE OF
REQUEST
Estimated Life of item (in years):10
278
Department/Division:Police Department
TYPE X New Item Replacement Item
Scheduled Replacement Expand Service
Present Item Obsolote X New Operation
Replace Worn Out Item Improve Procedures, Records, etc.
Reduce Personnel Time Other:
USEFUL LIFE
Tax at 10.25%Installation/Other Costs Total Cost per Unit
++=
x =
Indicate any on-going costs associated with item(s): maintenance, warranties, training, etc.
Indicate Account Number(s)
*Complete section if item is a replacement. Add additional pages if needed.
1
2
3
4
FU
N
D
I
N
G
FUNDING
SOURCE
RE
P
L
A
C
E
D
I
T
E
M
S
Item Euqip/Asset #Make Age
AN
T
I
C
I
P
A
T
E
D
C
O
S
T
COST PER
UNIT
Purchase Price
-$
ON-GOING
COSTS Annual re-curring cost $139,072.05 for 4 years - Total duration 5 year contract Totalling
$754,418.53 (65 Body Cameras)
-$
TOTAL COST Number of Units Cost per Unit Total Cost
1 198,130.33$ 198,130.33$
-$
CAPITAL OUTLAY REQUEST
RE
Q
U
E
S
T
I
T
E
M
D
E
T
A
I
L
S
REQUEST
DESCRIPTION
Body Cameras
PURPOSE OF
REQUEST
Estimated Life of item (in years):5
279
Department/Division:Police Department / IT
TYPE X New Item Replacement Item
X Scheduled Replacement Expand Service
Present Item Obsolote New Operation
Replace Worn Out Item Improve Procedures, Records, etc.
Reduce Personnel Time Other:
USEFUL LIFE
Tax at 10.25%Installation/Other Costs Total Cost per Unit
++=
x =
Indicate any on-going costs associated with item(s): maintenance, warranties, training, etc.
Indicate Account Number(s)
*Complete section if item is a replacement. Add additional pages if needed.
1
2
3
4
FU
N
D
I
N
G
FUNDING
SOURCE
RE
P
L
A
C
E
D
I
T
E
M
S
Item Euqip/Asset #Make Age
AN
T
I
C
I
P
A
T
E
D
C
O
S
T
COST PER
UNIT
Purchase Price
2,010.00$ 206.03$
ON-GOING
COSTS
2,222.20$
TOTAL COST Number of Units Cost per Unit Total Cost
30 2,222.20$ 66,665.85$
6.17$
CAPITAL OUTLAY REQUEST
RE
Q
U
E
S
T
I
T
E
M
D
E
T
A
I
L
S
REQUEST
DESCRIPTION
MDC Accessories
PURPOSE OF
REQUEST
Estimated Life of item (in years):
280
Department/Division:Police Department/Asset Seizure
TYPE New Item Replacement Item
Scheduled Replacement Expand Service
Present Item Obsolote New Operation
X Replace Worn Out Item Improve Procedures, Records, etc.
Reduce Personnel Time Other:
USEFUL LIFE
Tax at 10.25%Installation/Other Costs Total Cost per Unit
++=
x =
Indicate any on-going costs associated with item(s): maintenance, warranties, training, etc.
Indicate Account Number(s)
*Complete section if item is a replacement. Add additional pages if needed.
1
2
3
4
FU
N
D
I
N
G
FUNDING
SOURCE
RE
P
L
A
C
E
D
I
T
E
M
S
Item Euqip/Asset #Make Age
AN
T
I
C
I
P
A
T
E
D
C
O
S
T
COST PER
UNIT
Purchase Price
2,960.00$ 303.40$
ON-GOING
COSTS
3,519.11$
TOTAL COST Number of Units Cost per Unit Total Cost
35 3,519.11$ 123,168.85$
255.71$
CAPITAL OUTLAY REQUEST
RE
Q
U
E
S
T
I
T
E
M
D
E
T
A
I
L
S
REQUEST
DESCRIPTION
Panasonic FZ-55 MDC
PURPOSE OF
REQUEST
Estimated Life of item (in years):
281