HomeMy WebLinkAbout14. Successor AgencySUCCESSOR AGENCY
FY 2024/25 ADOPTED BUDGET
CITY OF AZUSA
Successor Agency of the Former Redevelopment Agency
Successor Agency 1
SUCCESOR AGENCY
OF THE REDEVELOPMENT
AGENCY OF THE
CITY OF AZUSA
PROGRAM DESCRIPTION
On June 29, 2011, the Governor signed ABx1 26 (the Redevelopment Agency Dissolution Bill)
into law. As a result, effective February 1, 2012, all redevelopment agencies (RDAs) were
dissolved, and successor agencies, as defined by the law, were required to be appointed to
oversee the distribution of tax proceeds that would have been paid to the RDAs. As provided
for under the new law, each former redevelopment agency is to be governed by a "Successor
Agency" and an "Oversight Board". AB 1484 is a budget trailer bill that made changes to the
dissolution process implemented by ABx1 26. It became effective on June 27, 2012. AB 1484
made several substantive and technical amendments to ABx1 26.
The primary role of the Successor Agency is to dispose of the former RDA’s assets or
properties expeditiously and in a manner aimed at maximizing values, pay all debts and fulfill
all obligations of the former RDA, and to wind down redevelopment affairs. To accomplish its
responsibilities, the Successor Agency will manage redevelopment projects currently
underway; make payments identified on the Recognized Obligation Payment Schedules
(ROPS) and dispose of redevelopment assets and properties as directed by the Oversight
Board. The Oversight Board is an appointed body consisting of seven appointed members, as
provided by AB x1 26. A separate agency manages the former RDA's housing assets.
The Successor Agency is responsible for drafting a ROPS and the submission for approval
annually. The ROPS must be approved by the Oversight Board and then submitted to the Los
Angeles County Auditor‐Controller and the State Department of Finance for final approval.
FY 2023-24 STRATEGIC GOALS AND OBJECTIVES
To wind down the affairs of the former RDA of the City by:
•Disposing of former RDA’s assets at maximized values
•Administering the debt repayment of the former RDA
•Pay operating expenses of the former RDA.
FY 2024-25 STRATEGIC GOALS AND OBJECTIVES
To wind down the affairs of the former RDA of the City by:
•Disposing of former RDA’s assets at maximized values
•Administering the debt repayment of the former RDA
•Pay operating expenses of the former RDA.
Successor Agency 2
FY 2022-23 ACCOMPLISHMENTS
• Completed timely presentation of fiscal year 2023‐24 ROPS schedule
• Pay debt service payments and operating expenses for the fiscal year ended
Successor Agency 3
SUCCESSOR AGENCY
EXPENDITURE DETAIL
ALL FUND 87 AND 88
ACTUAL REVISED YEAR END EST ADOPTED ADOPTED VARIANCE
Acct. #DESCRIPTION 21‐22 22‐23 22‐23 23‐24 24‐25 23 to 24
8700000000 OPERATIONS
7030 Depreciation Expense 82,348 105,752 82,348 82,348 82,348 (23,404)
OPERATIONS SUBTOTAL 129,152 105,752 82,348 82,348 82,348 (23,404)
8710110000 ADMIN‐SA
6493 Outside Services & Repairs 15,381 20,000 17,262 18,197 19,219 (1,803)
7045 Other Agency Contributions 621,119 150,000 215,000 215,000 215,000 65,000
OPERATIONS SUBTOTAL 636,500 170,000 232,262 233,197 234,219 63,197
8710125000 CBD‐SA
6301 Legal Fees 768 5,000 1,000 1,000 1,000 (4,000)
7001 Interest Expense 63,219 100,992 ‐ ‐ ‐ (100,992)
7040 Contributions to Other Agencies (26,233) 673,269 ‐ ‐ ‐ (673,269)
7115 Land Disposal Expense 66,314 ‐ ‐ ‐ ‐ ‐
SUBTOTAL 104,069 105,992 1,000 1,000 1,000 (104,992)
8710125290 Reader Board Loan
6905 Utility‐Electric 4,464 4,800 5,166 5,450 5,749 650
6915 Utilities/Telephone 1,841 2,100 (103) (113) (123) (2,213)
SUBTOTAL 6,306 6,900 5,063 5,337 5,627 (1,563)
8710165628 2014A
6610 Bond Administration 2,200 5,450 2,300 2,400 2,400 (3,050)
7001 Interest Expense 180,077 189,769 153,645 94,800 54,100 (94,969)
7005 Principal Payments 855,000 905,000 905,000 1,900,000 180,000 995,000
SUBTOTAL 1,037,277 1,100,219 1,060,945 1,997,200 236,500 896,981
8710165630 2015A
6610 Bond Administration 1,250 4,750 4,950 5,050 5,050 300
7001 Interest Expense 593,100 588,572 593,100 593,200 593,200 4,628
SUBTOTAL 594,350 593,322 598,050 598,250 598,250 4,928
8710165632 2015B
6610 Bond Administration 1,250 1,750 1,750 1,850 1,850 100
7001 Interest Expense 689,773 664,591 683,071 672,200 629,500 7,609
7005 Principal Payments 350,000 355,000 355,000 295,000 2,000,000 (60,000)
SUBTOTAL 1,041,023 1,021,341 1,039,821 969,050 2,631,350 (52,291)
8710165634 2017A
6610 Bond Administration 3,000 3,350 2,525 ‐ ‐ (3,350)
7001 Interest Expense 44,432 30,940 21,537 ‐ ‐ (30,940)
7005 Principal Payments 715,000 735,000 735,000 ‐ ‐ (735,000)
SUBTOTAL 762,432 769,290 759,062 ‐ ‐ (769,290)
8710165636 2017B
6610 Bond Administration 3,000 2,700 1,850 2,000 2,000 (700)
7001 Interest Expense 72,549 69,217 69,217 63,500 57,750 (5,717)
7005 Principal Payments 210,000 220,000 220,000 225,000 230,000 5,000
SUBTOTAL 285,549 291,917 291,067 290,500 289,750 (1,417)
SUCCESSOR AGENCY FUNDS TOTAL: 4,596,658 4,164,733 4,069,618 4,176,882 4,079,044 12,149
Successor Agency 4